Zhejiang Expressway Co., Ltd.
HKEX:0576.HK
5.46 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,286.321 | 1,393.689 | 1,229.36 | 1,331.223 | 1,116.993 | 1,515.133 | 2,438.174 | 1,354.418 | 501.414 | 1,084.86 | 788.929 | 1,459.826 | 1,284.329 | 1,229.347 | 931.118 | 1,224.901 | 271.772 | -11.396 | 593.604 | 1,139.904 | 971.907 | 1,005.703 | 763.923 | 916.119 | 1,012.798 | 822.255 | 803.234 | 888.153 | 718.008 | 792.735 | 856.434 | 812.765 | 706.385 | 661.821 | 732.509 | 761.978 | 863.308 | 631.885 | 603.783 | 597.778 | 550.904 | 512.529 | 486.232 | 490.853 | 498.669 | 431.716 | 344.898 | 434.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1,965.683 | 0 | 3,626.322 | -1,619.59 | 1,619.59 | 0 | 3,321.885 | -498.674 | 1,700.242 | 0 | 3,166.219 | -1,549.729 | 1,549.729 | 0 | 2,940.7 | -1,487.223 | 1,487.223 | 0 | 2,369.746 | -1,172.044 | 1,172.044 | 0 | 2,244.997 | -1,134.523 | 1,134.523 | 0 | 1,391.609 | -703.444 | 703.444 | 0 | 1,304.735 | -639.154 | 639.154 | 0 | 1,241.665 | -612.152 | 612.152 | 0 | 1,216.568 | -503.038 | 503.038 | 0 | 1,007.981 | -508.214 | 508.214 | 0 | 993.108 | -497.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -1,223.246 | 0 | 0 | 0 | -329.409 | 0 | 0 | 0 | 10,560.071 | 0 | 0 | 0 | 1,240.738 | 0 | 0 | 0 | -5,406.558 | 0 | 0 | 0 | 4,101.704 | 0 | 0 | 0 | -1,675.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,414.398 | 0 | 0 | 0 | 726.114 | 0 | 0 | 0 | -2,464.641 | 0 | 0 | 0 | -13.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -268.266 | 0 | 0 | 0 | -87.94 | 0 | 0 | 0 | 914.075 | 0 | 0 | 0 | -361.316 | 0 | 0 | 0 | -509.699 | 0 | 0 | 0 | -223.244 | 0 | 0 | 0 | 29.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.698 | 0 | 0 | 0 | -31.94 | 0 | 0 | 0 | -36.988 | 0 | 0 | 0 | -12.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -713.796 | 0 | 0 | 0 | -241.469 | 0 | 0 | 0 | -7.989 | 0 | 0 | 0 | -52.94 | 0 | 0 | 0 | -173.922 | 0 | 0 | 0 | -28.611 | 0 | 0 | 0 | 21.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.612 | 0 | 0 | 0 | -97.908 | 0 | 0 | 0 | -46.158 | 0 | 0 | 0 | -1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -241.184 | 0 | 0 | 0 | 137.016 | 0 | 0 | 0 | 9,653.985 | 0 | 0 | 0 | 1,654.994 | 0 | 0 | 0 | -4,722.937 | 0 | 0 | 0 | 4,353.559 | 0 | 0 | 0 | -1,726.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,443.312 | 0 | 0 | 0 | 855.962 | 0 | 0 | 0 | -2,381.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2,026.041 | -179.766 | -16,514.572 | 14,873.755 | 6,425.87 | -2,463.809 | 701.139 | -4,526.872 | 1,613.742 | 280.453 | -13,971.268 | 844.263 | -1,928.438 | -610.283 | -3,635.197 | -2,281.476 | -2,813.281 | 2,257.412 | 1,764.531 | 3,280.013 | -4,400.631 | -935.465 | -5,727.447 | 2,515.791 | -4,088.853 | 655.01 | -1,189.742 | -1,831.237 | 1,210.526 | -1,937.38 | 125.5 | 454.537 | 358.365 | -561.306 | 5,230.55 | 346.497 | -1,685.648 | -4,226.829 | -1,380.861 | 1,095.243 | -425.132 | 260.413 | 273.961 | 643.476 | 137.442 | -525.714 | -1,170.526 | 621.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 5,278.045 | 1,213.923 | 1,095.844 | 607.408 | 9,162.453 | -948.676 | 6,131.789 | -3,671.128 | 3,815.398 | 1,365.313 | 543.951 | 754.36 | 905.62 | 619.064 | 1,477.359 | -2,543.798 | -1,054.286 | 2,246.016 | -678.677 | 3,247.873 | -2,256.68 | 70.238 | -180.805 | 1,844.281 | -728.681 | 1,477.265 | -670.472 | -1,646.528 | 2,631.978 | -1,144.645 | 2,286.669 | 628.148 | 1,703.904 | 100.515 | 790.326 | 432.884 | -248.513 | -3,651.031 | 1,077.815 | 1,189.983 | 628.81 | 772.942 | -696.467 | 626.115 | 1,032.368 | 17.959 | 443.623 | 118.987 | 480.407 | 494.69 | 875.034 | 744.774 | 287.521 | 378.6 | 844.065 | 744.312 | 598.671 | 363.449 | 949.463 | 913.307 | 646.185 | 485.527 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -499.22 | 0 | -543.425 | -430.861 | -309.23 | 0 | -1,482.722 | 107.26 | 0 | 0 | -884.599 | 0 | 0 | 0 | -825.13 | 0 | 0 | 0 | -982.049 | 0 | 0 | 0 | -280.473 | 0 | 0 | 0 | -276.703 | 0 | 0 | 0 | -480.906 | 90.73 | -90.73 | 0 | -326.517 | 0 | 0 | 0 | -1,270.485 | 0 | 0 | 0 | -252.408 | 0 | 0 | 0 | -365.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -678.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -6,526.094 | -667.688 | -1,878.114 | -6,695.237 | -3,803.825 | -2,955.071 | 4,161.088 | 40.753 | 119.622 | 1.143 | 1,918.792 | -41.232 | -848.467 | -61.95 | -1,569.612 | -208.958 | -655.219 | -3.316 | 450.905 | -470.07 | -203.511 | -17.435 | -656.424 | -131.312 | -1,598.527 | -1,341.105 | 32.997 | -163.42 | -185.373 | 1,499.42 | -422.156 | -393.642 | -64.004 | -229.841 | -1,334.501 | 164.527 | -49.885 | -148.839 | -367.472 | -735.238 | -212.772 | -6.108 | 1,438.186 | -611.859 | -1,092.776 | 382.855 | 1,390.715 | -272.459 | 760.37 | -612.82 | -1,815.346 | -95.221 | -249.783 | -812.459 | -316.992 | -229.355 | -181.254 | -173.921 | -67.84 | 710.645 | 191.799 | -1,062.385 |
Investing Cash Flow
| -7,025.314 | -667.688 | -2,673.181 | -6,874.456 | -4,113.055 | -2,955.071 | 2,678.366 | 148.013 | 119.622 | 1.143 | 355.207 | -41.232 | -848.467 | -61.95 | -2,394.742 | -208.958 | -655.219 | -3.316 | -531.144 | -470.07 | -203.511 | -17.435 | 918.192 | -228.566 | -2,917.533 | -1,341.105 | -272.206 | -163.42 | -185.373 | 1,499.42 | -903.062 | -302.912 | -64.004 | -229.841 | -1,334.501 | 164.527 | -49.885 | -148.839 | -367.472 | -735.238 | -212.772 | -6.108 | 1,438.186 | -611.859 | -1,092.776 | 382.855 | 747.383 | -272.459 | 760.37 | -612.82 | -1,815.346 | -95.221 | -249.783 | -812.459 | -316.992 | -229.355 | -181.254 | -173.921 | -67.84 | 710.645 | 191.799 | -1,062.385 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -4,793.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -1,037.914 | -2,680.717 | 0 | 0 | -1,246.388 | -2,878.453 | 0 | 0 | -1,533.306 | 0 | 0 | 0 | -1,539.772 | 0 | 0 | 0 | -1,627.321 | 0 | 0 | 0 | -1,583.516 | 0 | 0 | 0 | -1,537.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,411.512 | 0 | 0 | 0 | -1,346.366 | 0 | 0 | 0 | -1,302.934 | 0 | 0 | 0 | -1,346.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -16.843 | -1,982.888 | 4,583.099 | 3,816.987 | -7,299.771 | 7,125.025 | -742.792 | -2,233.51 | 2,804.897 | -2,043.574 | 1,783.748 | -388.837 | 2,712.695 | 3,713.002 | 1,294.217 | 6,216.935 | -1,658.871 | -618.825 | 372.208 | -549.7 | 2,028.236 | 2,089.875 | 1,295.616 | -3,580.326 | 3,832.65 | 1,707.622 | 3,563.624 | -2,062.612 | 1,826.676 | -3,448.141 | 1,912.46 | 23.215 | -1,523.809 | -1,416.1 | 834.784 | -2,482.333 | 4,769.609 | 3,860.605 | 1,420.784 | 198.896 | -733.342 | -483.191 | 403.45 | -822.347 | -39.622 | -920 | 950.5 | -1,061.868 | -408.666 | -50 | 0 | -564.549 | -783.981 | -180 | 75.848 | -85.447 | 0 | 0 | 0 | -0.96 | -1,189.622 | -63.373 |
Financing Cash Flow
| -16.843 | -1,982.888 | 4,426.768 | 2,330.515 | -7,299.771 | 7,125.025 | -2,374.857 | -2,233.51 | 2,804.897 | -2,043.574 | 250.442 | -388.837 | 2,712.695 | 3,713.002 | -245.555 | 6,216.935 | -1,658.871 | -618.825 | -1,255.113 | -549.7 | 2,028.236 | 2,089.875 | -207.2 | -3,392.463 | 3,935.65 | 1,707.622 | 2,025.997 | -2,062.612 | 1,826.676 | -3,448.141 | 1,912.46 | 23.215 | -1,523.809 | -1,416.1 | -576.728 | -2,442.333 | 4,819.609 | 3,870.605 | 164.418 | 198.896 | -733.342 | -483.191 | -899.484 | -822.347 | -59.622 | -900 | -397.368 | -1,061.868 | -408.666 | -50 | -346.213 | -564.549 | -783.981 | -180 | 75.848 | -85.447 | -1,006.326 | 0 | -200.688 | -0.96 | -1,189.622 | -63.373 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.788 | 0.481 | -3.34 | -1.255 | 13.439 | -4.937 | -3.229 | 14.153 | 13.783 | -2.92 | -3.716 | 0.294 | -3.93 | 2.389 | -1.246 | -1.736 | -0.267 | 0.9 | 0.613 | 0.144 | 1.031 | -0.866 | -2.005 | 3.606 | 2.627 | -1.975 | -0.664 | 0.301 | -0.197 | -0.045 | 0.423 | -0.002 | 0.25 | -0.16 | 0.17 | 0.322 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1,762.324 | -1,436.172 | 2,919.02 | -3,937.788 | -2,357.298 | 3,216.341 | 6,432.069 | -5,742.472 | 6,753.7 | -680.038 | 1,145.884 | 324.585 | 2,765.918 | 4,272.505 | -1,164.184 | 3,462.443 | -3,368.643 | 1,638.871 | -2,464.321 | 2,228.247 | -430.924 | 2,141.812 | 528.182 | -1,773.142 | 292.063 | 1,841.807 | 1,082.655 | -3,872.259 | 4,273.084 | -3,093.411 | 3,296.49 | 348.449 | 116.341 | -1,545.586 | -1,065.892 | -1,844.6 | 4,521.086 | 70.735 | 874.761 | 653.641 | -317.304 | 283.643 | -157.765 | -808.091 | -90.686 | -499.186 | 793.638 | -1,215.34 | 832.111 | -168.13 | -1,286.525 | 85.004 | -746.243 | -613.859 | 602.921 | 429.51 | -588.909 | 189.528 | 680.935 | 1,622.992 | -351.638 | -640.231 |
Cash At End Of Period
| 20,631.944 | 22,394.268 | 23,830.44 | 20,911.42 | 24,849.208 | 27,206.506 | 23,917.236 | 17,485.167 | 23,227.639 | 16,473.939 | 17,153.977 | 16,008.093 | 15,683.508 | 12,917.59 | 8,645.085 | 9,809.269 | 6,346.826 | 9,715.469 | 8,076.598 | 10,540.919 | 8,312.672 | 8,743.596 | 6,477.724 | 5,949.542 | 7,722.684 | 7,430.621 | 5,588.814 | 4,506.159 | 8,378.418 | 4,105.334 | 7,198.745 | 3,902.255 | 3,553.806 | 3,437.465 | 4,983.051 | 6,048.943 | 7,893.543 | 3,372.457 | 3,301.722 | 2,426.961 | 1,773.32 | 2,090.624 | 1,806.981 | 1,964.746 | 2,772.837 | 2,863.523 | 3,362.709 | 2,569.071 | 3,784.411 | 2,952.3 | 3,120.43 | 4,406.955 | 4,321.951 | 5,068.194 | 5,682.053 | 5,079.132 | 4,649.622 | 5,238.531 | 5,049.003 | 4,368.068 | 2,745.076 | 3,096.714 |