Daisho Microline Holdings Limited
HKEX:0567.HK
0.102 (HKD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37.412 | 48.296 | 37.288 | 37.002 | 46.756 | 56.56 | 49.911 | 33.943 | 33.943 | 20.265 | 1,185.545 | 1,169.263 | 347.56 | 233.072 | 178.787 | 80.137 | 90.108 | 95.769 | 111.171 | 115.336 | 123.223 | 115.579 | 128.793 | 116.93 | 179 | 181.022 | 221.198 | 221.198 | 174.096 | 174.096 | 217.624 | 217.624 | 315.419 | 315.419 | 375.225 | 375.225 | 311.619 | 311.619 | 2,129.119 | 2,129.119 | 120.833 | 120.833 | 118.92 | 118.92 | 90.756 | 90.756 | 85.365 | 85.365 | 113.155 | 113.155 | 113.155 |
| Cost of Revenue
| 28.333 | 38.639 | 29.224 | 30.367 | 37.545 | 49.742 | 49.236 | 27.803 | 27.803 | 16.344 | 1,163.332 | 1,156.955 | 345.556 | 223.737 | 175.724 | 77.686 | 92.486 | 103.628 | 121.751 | 116.154 | 114.651 | 111.134 | 122.97 | 116.466 | 163.852 | 180.994 | 193.594 | 193.594 | 151.037 | 151.037 | 191.625 | 191.625 | 212.89 | 212.89 | 213.712 | 213.712 | 172.514 | 172.514 | 112.407 | 112.407 | 103.996 | 103.996 | 102.653 | 102.653 | 79.625 | 79.625 | 75.461 | 75.461 | 79.494 | 79.494 | 79.494 |
| Gross Profit
| 9.079 | 9.657 | 8.064 | 6.635 | 9.211 | 6.818 | 0.675 | 6.141 | 6.141 | 3.921 | 22.213 | 12.308 | 2.004 | 9.335 | 3.063 | 2.451 | -2.378 | -7.859 | -10.58 | -0.818 | 8.572 | 4.445 | 5.823 | 0.464 | 15.148 | 0.028 | 27.604 | 27.604 | 23.059 | 23.059 | 25.999 | 25.999 | 102.529 | 102.529 | 161.513 | 161.513 | 139.105 | 139.105 | 2,016.712 | 2,016.712 | 16.837 | 16.837 | 16.267 | 16.267 | 11.131 | 11.131 | 9.904 | 9.904 | 33.661 | 33.661 | 33.661 |
| Gross Profit Ratio
| 0.243 | 0.2 | 0.216 | 0.179 | 0.197 | 0.121 | 0.014 | 0.181 | 0.181 | 0.193 | 0.019 | 0.011 | 0.006 | 0.04 | 0.017 | 0.031 | -0.026 | -0.082 | -0.095 | -0.007 | 0.07 | 0.038 | 0.045 | 0.004 | 0.085 | 0 | 0.125 | 0.125 | 0.132 | 0.132 | 0.119 | 0.119 | 0.325 | 0.325 | 0.43 | 0.43 | 0.446 | 0.446 | 0.947 | 0.947 | 0.139 | 0.139 | 0.137 | 0.137 | 0.123 | 0.123 | 0.116 | 0.116 | 0.297 | 0.297 | 0.297 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 13.081 | 14.075 | 6.725 | 6.574 | 6.804 | 7.479 | 8.1 | 17.711 | 17.711 | 0 | 14.198 | 44.837 | 23.371 | 24.27 | 19.04 | 23.244 | 22.246 | 19.613 | 20.581 | 22.983 | 15.544 | 15.5 | 13.323 | 14.157 | 14.288 | 16.404 | 14.723 | 14.723 | 15.139 | 15.139 | 15.29 | 15.29 | 17.694 | 17.694 | 18.668 | 18.668 | 16.533 | 16.533 | 11.336 | 11.336 | 10.282 | 10.282 | 8.479 | 8.479 | 11.464 | 11.464 | 11.337 | 11.337 | 14.215 | 14.215 | 14.215 |
| Selling & Marketing Expenses
| 2.744 | 2.292 | 0.861 | 1.371 | 0.989 | 1.471 | 1.071 | 1.701 | 1.701 | 0 | 1.823 | 2.113 | 3.431 | 4.648 | 2.528 | 3.266 | 4.608 | 4.61 | 3.812 | 4.62 | 3.65 | 2.122 | 5.291 | 6.593 | 3.186 | 6.737 | 9.708 | 9.708 | 8.252 | 8.252 | 15.167 | 15.167 | 23.819 | 23.819 | 58.999 | 58.999 | 56.984 | 56.984 | 12.162 | 12.162 | 7.46 | 7.46 | 6.72 | 6.72 | 5.189 | 5.189 | 4.813 | 4.813 | 9.294 | 9.294 | 9.294 |
| SG&A
| 15.505 | 16.562 | 15.214 | 16.131 | 15.876 | 17.86 | 16.264 | 19.412 | 19.412 | 15.235 | 65.408 | 27.35 | 52.044 | 28.918 | 21.568 | 26.51 | 26.854 | 24.223 | 24.393 | 27.603 | 19.194 | 17.622 | 18.614 | 20.75 | 17.474 | 23.141 | 24.431 | 24.431 | 23.391 | 23.391 | 30.457 | 30.457 | 41.513 | 41.513 | 77.667 | 77.667 | 73.517 | 73.517 | 23.497 | 23.497 | 17.742 | 17.742 | 15.199 | 15.199 | 16.653 | 16.653 | 16.15 | 16.15 | 23.509 | 23.509 | 23.509 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.722 | 0.722 | 0 | 3.907 | 7.814 | -0.811 | -0.811 | -0.484 | -0.484 | -1.541 | -1.541 | -0.809 | -0.809 | 1.168 | 1.168 | -1.552 | -1.552 | -3.009 | -3.009 | -3.42 | -3.42 | -3.171 | -3.171 | -2.817 | -2.817 | 25.903 | 25.903 | 2.442 | 2.442 | 1.424 | 1.424 | 0.4 | 0.4 | 0.918 | 0.918 | -1.837 | -1.837 | -0.848 | -0.848 | -1.079 | -1.079 | -3.061 | -3.061 | -3.061 |
| Operating Expenses
| 15.505 | 16.804 | 15.214 | 16.131 | 15.876 | 17.86 | 16.264 | 20.634 | 20.634 | 15.235 | 65.408 | 126.771 | 11.467 | 69.097 | 18.135 | 25.966 | 26.06 | 22.34 | 24.08 | 42.733 | 46.539 | 34.133 | 18.389 | 71.3 | 12.855 | 20.132 | 21.011 | 21.011 | 20.22 | 20.22 | 27.64 | 27.64 | 67.415 | 67.415 | 80.109 | 80.109 | 74.941 | 74.941 | 23.897 | 23.897 | 18.66 | 18.66 | 13.362 | 13.362 | 15.805 | 15.805 | 15.071 | 15.071 | 20.448 | 20.448 | 20.448 |
| Operating Income
| -6.426 | -6.926 | -7.15 | -9.496 | -6.665 | -11.042 | -15.589 | -14.964 | -14.964 | -11.314 | -43.195 | -7.49 | -58.293 | -19.801 | -19.131 | -26.962 | -28.983 | -29.517 | -34.457 | -13.25 | -22.734 | -11.749 | -12.899 | -15.433 | -4.076 | -20.104 | 6.593 | 6.593 | 2.84 | 2.84 | -1.642 | -1.642 | 35.114 | 35.114 | 81.405 | 81.405 | 64.165 | 64.165 | 1,992.815 | 1,992.815 | -1.823 | -1.823 | 2.905 | 2.905 | -4.675 | -4.675 | -5.167 | -5.167 | 13.214 | 13.214 | 13.214 |
| Operating Income Ratio
| -0.172 | -0.143 | -0.192 | -0.257 | -0.143 | -0.195 | -0.312 | -0.441 | -0.441 | -0.558 | -0.036 | -0.006 | -0.168 | -0.085 | -0.107 | -0.336 | -0.322 | -0.308 | -0.31 | -0.115 | -0.184 | -0.102 | -0.1 | -0.132 | -0.023 | -0.111 | 0.03 | 0.03 | 0.016 | 0.016 | -0.008 | -0.008 | 0.111 | 0.111 | 0.217 | 0.217 | 0.206 | 0.206 | 0.936 | 0.936 | -0.015 | -0.015 | 0.024 | 0.024 | -0.052 | -0.052 | -0.061 | -0.061 | 0.117 | 0.117 | 0.117 |
| Total Other Income Expenses Net
| 2.049 | -6.788 | 2.292 | 3.368 | -13.554 | -0.604 | 0.211 | -4.879 | -4.879 | -21.255 | -22.272 | 273.942 | 24.783 | -44.751 | -11.919 | -20.078 | -25.995 | 0.98 | 2.093 | -26.287 | 80.068 | -14.602 | 1.705 | -53.965 | 7.256 | -27.046 | 3.656 | 3.656 | -20.419 | -20.419 | -12.395 | -12.395 | 10.657 | 10.657 | 0.273 | 0.273 | 0.923 | 0.923 | -1,999.948 | -1,999.948 | -0.903 | -0.903 | -1.248 | -1.248 | -8.078 | -8.078 | -1.216 | -1.216 | -0.856 | -0.856 | -0.856 |
| Income Before Tax
| -4.377 | -13.714 | -4.858 | -6.128 | -20.219 | -11.646 | -15.378 | -18.482 | -18.482 | -32.569 | -65.467 | 133.202 | -16.731 | -64.552 | -15.525 | -23.52 | -27.489 | -28.537 | -32.364 | -39.537 | 57.334 | -26.351 | -11.194 | -69.398 | 3.18 | -47.15 | 10.248 | 10.248 | -17.58 | -17.58 | -14.037 | -14.037 | 45.77 | 45.77 | 81.677 | 81.677 | 65.088 | 65.088 | -7.133 | -7.133 | -2.726 | -2.726 | 1.658 | 1.658 | -12.753 | -12.753 | -6.383 | -6.383 | 12.358 | 12.358 | 12.358 |
| Income Before Tax Ratio
| -0.117 | -0.284 | -0.13 | -0.166 | -0.432 | -0.206 | -0.308 | -0.545 | -0.545 | -1.607 | -0.055 | 0.114 | -0.048 | -0.277 | -0.087 | -0.293 | -0.305 | -0.298 | -0.291 | -0.343 | 0.465 | -0.228 | -0.087 | -0.594 | 0.018 | -0.26 | 0.046 | 0.046 | -0.101 | -0.101 | -0.064 | -0.064 | 0.145 | 0.145 | 0.218 | 0.218 | 0.209 | 0.209 | -0.003 | -0.003 | -0.023 | -0.023 | 0.014 | 0.014 | -0.141 | -0.141 | -0.075 | -0.075 | 0.109 | 0.109 | 0.109 |
| Income Tax Expense
| -0.003 | 0.058 | -0.029 | 0.178 | -0.029 | 0.486 | -0.042 | 0.266 | 0.266 | -10.871 | 0.083 | 15.821 | 0.184 | -17.948 | 2.199 | 2.199 | 3.518 | 3.518 | 1.753 | 0.094 | 3.411 | -2.053 | 1.15 | 2.3 | -1 | -1 | 1.9 | 1.9 | -5.448 | -5.448 | -4.005 | -4.005 | 11.975 | 11.975 | 10.371 | 10.371 | 10.561 | 10.561 | -1,999.948 | -1,999.948 | 0 | 0 | 0 | 0 | -6.251 | -6.251 | -1.398 | -1.398 | 0.232 | 0.232 | 0.232 |
| Net Income
| -4.302 | -7.044 | -4.829 | -5.827 | -20.19 | -12.255 | -16.873 | -33.488 | -33.488 | -21.698 | -65.55 | 117.381 | -16.915 | -64.552 | -15.525 | -23.52 | -27.489 | -28.537 | -32.364 | -39.631 | 53.923 | -26.351 | -11.194 | -71.698 | 3.18 | -46.15 | 8.348 | 8.348 | -12.132 | -12.132 | -10.032 | -10.032 | 33.796 | 33.796 | 71.306 | 71.306 | 54.527 | 54.527 | -7.133 | -7.133 | -2.726 | -2.726 | 1.658 | 1.658 | -12.753 | -12.753 | -4.985 | -4.985 | 12.126 | 12.126 | 12.126 |
| Net Income Ratio
| -0.115 | -0.146 | -0.13 | -0.157 | -0.432 | -0.217 | -0.338 | -0.987 | -0.987 | -1.071 | -0.055 | 0.1 | -0.049 | -0.277 | -0.087 | -0.293 | -0.305 | -0.298 | -0.291 | -0.344 | 0.438 | -0.228 | -0.087 | -0.613 | 0.018 | -0.255 | 0.038 | 0.038 | -0.07 | -0.07 | -0.046 | -0.046 | 0.107 | 0.107 | 0.19 | 0.19 | 0.175 | 0.175 | -0.003 | -0.003 | -0.023 | -0.023 | 0.014 | 0.014 | -0.141 | -0.141 | -0.058 | -0.058 | 0.107 | 0.107 | 0.107 |
| EPS
| -0.003 | -0.009 | -0.003 | -0.004 | -0.013 | -0.008 | -0.018 | -0.045 | -0.045 | -0.033 | -0.099 | 0.099 | -0.029 | -0.112 | -0.027 | -0.048 | -0.057 | -0.059 | -0.067 | -0.083 | 0.112 | -0.055 | -0.023 | -0.149 | 0.007 | -0.096 | 0.017 | 0.017 | -0.025 | -0.025 | -0.021 | -0.021 | 0.07 | 0.07 | 0.149 | 0.149 | 0.116 | 0.116 | -0.015 | -0.015 | -0.006 | -0.006 | 0.004 | 0.004 | -0.027 | -0.027 | -0.011 | -0.011 | 0.026 | 0.026 | 0.002 |
| EPS Diluted
| -0.003 | -0.009 | -0.003 | -0.004 | -0.013 | -0.008 | -0.018 | -0.045 | -0.045 | -0.033 | -0.099 | 0.115 | -0.029 | -0.112 | -0.027 | -0.048 | -0.057 | -0.059 | -0.067 | -0.083 | 0.112 | -0.055 | -0.023 | -0.149 | 0.007 | -0.096 | 0.017 | 0.017 | -0.025 | -0.025 | -0.021 | -0.021 | 0.07 | 0.07 | 0.148 | 0.148 | 0.115 | 0.115 | -0.015 | -0.015 | -0.006 | -0.006 | 0.004 | 0.004 | -0.027 | -0.027 | -0.011 | -0.011 | 0.026 | 0.026 | 0.002 |
| EBITDA
| -4.17 | -9.086 | -2.544 | -3.919 | -16.522 | -6.226 | -8.223 | -9.205 | -9.205 | -20.117 | -46.916 | 288.824 | -8.41 | -104.354 | -13.248 | -33.574 | -37.112 | -22.12 | -27.452 | -6.269 | -16.214 | -3.147 | -4.956 | -1.562 | 10.072 | -25.251 | 30.083 | 30.083 | 6.946 | 6.946 | 10.322 | 10.322 | 64.385 | 64.385 | 113.878 | 113.878 | 84.24 | 84.24 | 9.553 | 9.553 | 14.682 | 14.682 | 18.108 | 18.108 | -0.904 | -0.904 | 4.305 | 4.305 | 21.42 | 21.42 | 21.42 |
| EBITDA Ratio
| -0.111 | -0.188 | -0.068 | -0.106 | -0.353 | -0.11 | -0.165 | -0.271 | -0.271 | -0.993 | -0.04 | 0.247 | -0.024 | -0.448 | -0.074 | -0.419 | -0.412 | -0.231 | -0.247 | -0.054 | -0.132 | -0.027 | -0.038 | -0.013 | 0.056 | -0.139 | 0.136 | 0.136 | 0.04 | 0.04 | 0.047 | 0.047 | 0.204 | 0.204 | 0.303 | 0.303 | 0.27 | 0.27 | 0.004 | 0.004 | 0.122 | 0.122 | 0.152 | 0.152 | -0.01 | -0.01 | 0.05 | 0.05 | 0.189 | 0.189 | 0.189 |