L.K. Technology Holdings Limited
HKEX:0558.HK
3.13 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,083.64 | 2,753.733 | 3,036.111 | 2,860.238 | 2,588.956 | 2,773.518 | 2,286.564 | 1,734.642 | 1,290.898 | 1,455.201 | 1,676.498 | 1,927.951 | 1,830.47 | 1,898.063 | 1,593.555 | 1,631.226 | 1,259.144 | 1,563.68 | 1,434.294 | 1,710.964 | 1,321.637 | 1,331.799 | 1,291.657 | 639.992 | 752.909 | 752.909 | 752.909 | 752.909 | 650.641 | 650.641 | 650.641 | 650.641 | 352.091 | 352.091 | 352.091 | 352.091 | 298.122 | 298.122 | 298.122 | 298.122 | 315.493 | 315.493 | 315.493 | 315.493 | 242.344 | 242.344 | 242.344 | 242.344 | 212.88 | 212.88 | 212.88 | 212.88 |
Cost of Revenue
| 2,215.868 | 2,033.245 | 2,225.582 | 2,074.08 | 1,828.012 | 1,968.062 | 1,632.179 | 1,273.744 | 945.128 | 1,082.49 | 1,294.843 | 1,419.847 | 1,348.531 | 1,374.953 | 1,182.961 | 1,224.151 | 926.509 | 1,196.613 | 1,068.385 | 1,258.228 | 945.409 | 1,018.458 | 978.598 | 480.94 | 546.32 | 546.32 | 546.32 | 546.32 | 439.743 | 439.743 | 439.743 | 439.743 | 256.363 | 256.363 | 256.363 | 256.363 | 221.891 | 221.891 | 221.891 | 221.891 | 213.069 | 213.069 | 213.069 | 213.069 | 165.499 | 165.499 | 165.499 | 165.499 | 141.102 | 141.102 | 141.102 | 141.102 |
Gross Profit
| 867.772 | 720.488 | 810.529 | 786.158 | 760.944 | 805.456 | 654.385 | 460.898 | 345.77 | 372.711 | 381.655 | 508.104 | 481.939 | 523.11 | 410.594 | 407.075 | 332.635 | 367.067 | 365.909 | 452.736 | 376.228 | 313.341 | 313.059 | 159.052 | 206.589 | 206.589 | 206.589 | 206.589 | 210.899 | 210.899 | 210.899 | 210.899 | 95.728 | 95.728 | 95.728 | 95.728 | 76.231 | 76.231 | 76.231 | 76.231 | 102.425 | 102.425 | 102.425 | 102.425 | 76.845 | 76.845 | 76.845 | 76.845 | 71.778 | 71.778 | 71.778 | 71.778 |
Gross Profit Ratio
| 0.281 | 0.262 | 0.267 | 0.275 | 0.294 | 0.29 | 0.286 | 0.266 | 0.268 | 0.256 | 0.228 | 0.264 | 0.263 | 0.276 | 0.258 | 0.25 | 0.264 | 0.235 | 0.255 | 0.265 | 0.285 | 0.235 | 0.242 | 0.249 | 0.274 | 0.274 | 0.274 | 0.274 | 0.324 | 0.324 | 0.324 | 0.324 | 0.272 | 0.272 | 0.272 | 0.272 | 0.256 | 0.256 | 0.256 | 0.256 | 0.325 | 0.325 | 0.325 | 0.325 | 0.317 | 0.317 | 0.317 | 0.317 | 0.337 | 0.337 | 0.337 | 0.337 |
Reseach & Development Expenses
| 62.997 | 26.862 | 14.523 | 13.435 | 16.934 | 12.228 | 13.313 | 8.749 | 10.917 | 10.486 | 2.103 | 13.51 | 8.5 | 16.398 | 10.491 | 10.268 | 14.087 | 8.715 | 7.599 | 33.965 | 30.543 | 33.082 | 6.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 369.008 | 291.396 | 278.559 | 241.116 | 226.659 | 203.812 | 195.239 | 149.229 | 174.617 | 158.988 | 159.494 | 187.749 | 233.834 | 186.297 | 161.976 | 185.709 | 155.575 | 168.15 | 171.4 | 191.424 | 166.026 | 152.667 | 160.32 | 80.682 | 81.453 | 81.453 | 81.453 | 81.453 | 71.461 | 71.461 | 71.461 | 71.461 | 54.543 | 54.543 | 54.543 | 54.543 | 54.627 | 54.627 | 54.627 | 54.627 | 38.487 | 38.487 | 38.487 | 38.487 | 35.344 | 35.344 | 35.344 | 35.344 | 27.264 | 27.264 | 27.264 | 27.264 |
Selling & Marketing Expenses
| 194.672 | 252.133 | 276.281 | 268.311 | 245.659 | 234.946 | 203.551 | 162.924 | 147.409 | 143.492 | 167.442 | 171.65 | 172.297 | 177.798 | 149.656 | 152.91 | 168.666 | 176.774 | 165.512 | 169.616 | 152.044 | 143.196 | 112.162 | 61.725 | 73.184 | 73.184 | 73.184 | 73.184 | 59.368 | 59.368 | 59.368 | 59.368 | 31 | 31 | 31 | 31 | 32.791 | 32.791 | 32.791 | 32.791 | 36.277 | 36.277 | 36.277 | 36.277 | 27.109 | 27.109 | 27.109 | 27.109 | 19.773 | 19.773 | 19.773 | 19.773 |
SG&A
| 566.118 | 519.784 | 535.742 | 495.913 | 448.04 | 438.714 | 357.757 | 314.755 | 320.46 | 304.158 | 344.855 | 359.399 | 411.281 | 364.095 | 317.567 | 338.619 | 330.735 | 344.924 | 343.762 | 361.04 | 323.853 | 295.863 | 278.064 | 142.406 | 154.638 | 154.638 | 154.638 | 154.638 | 130.829 | 130.829 | 130.829 | 130.829 | 85.543 | 85.543 | 85.543 | 85.543 | 87.418 | 87.418 | 87.418 | 87.418 | 74.763 | 74.763 | 74.763 | 74.763 | 62.453 | 62.453 | 62.453 | 62.453 | 47.037 | 47.037 | 47.037 | 47.037 |
Other Expenses
| -147.236 | 23.979 | 20.043 | 15.609 | 16.221 | 16.267 | 13.233 | 8.639 | 5.871 | 5.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.486 | -7.819 | -7.819 | -7.819 | -8.602 | -8.602 | -8.602 | -8.602 | -8.069 | -8.069 | -8.069 | -8.069 | -6.389 | -6.389 | -6.389 | -6.389 | -9.046 | -9.046 | -9.046 | -9.046 | -8.786 | -8.786 | -8.786 | -8.786 | -6.077 | -6.077 | -6.077 | -6.077 | -8.308 | -8.308 | -8.308 | -8.308 |
Operating Expenses
| 481.879 | 522.667 | 530.222 | 493.739 | 448.753 | 434.675 | 357.837 | 314.865 | 325.506 | 309.151 | 222.916 | 339.506 | 297.597 | 312.939 | 282.824 | 276.634 | 282.369 | 327.629 | 322.373 | 310.318 | 231.076 | 322.871 | 257.872 | 134.588 | 146.035 | 146.035 | 146.035 | 146.035 | 122.76 | 122.76 | 122.76 | 122.76 | 79.154 | 79.154 | 79.154 | 79.154 | 78.371 | 78.371 | 78.371 | 78.371 | 65.978 | 65.978 | 65.978 | 65.978 | 56.376 | 56.376 | 56.376 | 56.376 | 38.73 | 38.73 | 38.73 | 38.73 |
Operating Income
| 385.893 | 197.821 | 280.307 | 292.419 | 312.191 | 370.781 | 296.548 | 146.033 | 20.264 | 63.56 | 71.878 | 178.327 | 105.236 | 190.463 | 113.779 | 87.467 | 52.923 | 38.629 | 44.279 | 109.115 | 78.442 | 33.636 | 52.6 | 24.464 | 60.554 | 60.554 | 60.554 | 60.554 | 88.139 | 88.139 | 88.139 | 88.139 | 16.574 | 16.574 | 16.574 | 16.574 | -2.141 | -2.141 | -2.141 | -2.141 | 36.447 | 36.447 | 36.447 | 36.447 | 20.469 | 20.469 | 20.469 | 20.469 | 33.048 | 33.048 | 33.048 | 33.048 |
Operating Income Ratio
| 0.125 | 0.072 | 0.092 | 0.102 | 0.121 | 0.134 | 0.13 | 0.084 | 0.016 | 0.044 | 0.043 | 0.092 | 0.057 | 0.1 | 0.071 | 0.054 | 0.042 | 0.025 | 0.031 | 0.064 | 0.059 | 0.025 | 0.041 | 0.038 | 0.08 | 0.08 | 0.08 | 0.08 | 0.135 | 0.135 | 0.135 | 0.135 | 0.047 | 0.047 | 0.047 | 0.047 | -0.007 | -0.007 | -0.007 | -0.007 | 0.116 | 0.116 | 0.116 | 0.116 | 0.084 | 0.084 | 0.084 | 0.084 | 0.155 | 0.155 | 0.155 | 0.155 |
Total Other Income Expenses Net
| -21.289 | 36.853 | 25.74 | 31.832 | 53.383 | 29.309 | 15.211 | 8.418 | -8.415 | -24.325 | 48.669 | -45.102 | 42.464 | -10.826 | -17.039 | 12.971 | -28.644 | -39.599 | -30.273 | 7.012 | 44.895 | -72.007 | -22.711 | -11.619 | 2.091 | 2.091 | 2.091 | 2.091 | -8.28 | -8.28 | -8.28 | -8.28 | -9.789 | -9.789 | -9.789 | -9.789 | -9.834 | -9.834 | -9.834 | -9.834 | -3.495 | -3.495 | -3.495 | -3.495 | -3.144 | -3.144 | -3.144 | -3.144 | -3.579 | -3.579 | -3.579 | -3.579 |
Income Before Tax
| 364.604 | 234.674 | 306.047 | 324.251 | 365.574 | 400.09 | 311.759 | 154.451 | 11.849 | 39.235 | 120.547 | 133.225 | 147.7 | 179.637 | 96.74 | 100.438 | 24.279 | -0.97 | 14.006 | 116.127 | 123.337 | -38.371 | 29.889 | 12.846 | 62.644 | 62.644 | 62.644 | 62.644 | 79.859 | 79.859 | 79.859 | 79.859 | 6.786 | 6.786 | 6.786 | 6.786 | -11.975 | -11.975 | -11.975 | -11.975 | 32.953 | 32.953 | 32.953 | 32.953 | 17.325 | 17.325 | 17.325 | 17.325 | 29.469 | 29.469 | 29.469 | 29.469 |
Income Before Tax Ratio
| 0.118 | 0.085 | 0.101 | 0.113 | 0.141 | 0.144 | 0.136 | 0.089 | 0.009 | 0.027 | 0.072 | 0.069 | 0.081 | 0.095 | 0.061 | 0.062 | 0.019 | -0.001 | 0.01 | 0.068 | 0.093 | -0.029 | 0.023 | 0.02 | 0.083 | 0.083 | 0.083 | 0.083 | 0.123 | 0.123 | 0.123 | 0.123 | 0.019 | 0.019 | 0.019 | 0.019 | -0.04 | -0.04 | -0.04 | -0.04 | 0.104 | 0.104 | 0.104 | 0.104 | 0.071 | 0.071 | 0.071 | 0.071 | 0.138 | 0.138 | 0.138 | 0.138 |
Income Tax Expense
| 52.067 | 29.192 | 44.965 | 53.037 | 63.846 | 76.352 | 72.649 | 41.636 | 25.42 | 21.416 | 33.236 | 29.86 | 35.345 | 51.004 | 31.716 | 28.821 | 14.498 | 8.588 | 2.033 | 23.016 | 6.991 | 7.973 | 11.15 | 4.513 | 12.612 | 12.612 | 12.612 | 12.612 | 15.075 | 15.075 | 15.075 | 15.075 | 5.977 | 5.977 | 5.977 | 5.977 | 1.079 | 1.079 | 1.079 | 1.079 | 4.097 | 4.097 | 4.097 | 4.097 | 2.256 | 2.256 | 2.256 | 2.256 | 2.565 | 2.565 | 2.565 | 2.565 |
Net Income
| 278.916 | 205.202 | 261.042 | 271.193 | 301.664 | 323.845 | 230.516 | 113.151 | -12.615 | 15.893 | 87.311 | 103.365 | 112.365 | 129.304 | 65.105 | 71.684 | 9.849 | -9.139 | 12.068 | 93.091 | 116.604 | -45.98 | 18.376 | 8.427 | 50.943 | 50.943 | 50.943 | 50.943 | 64.841 | 64.841 | 64.841 | 64.841 | 5.081 | 5.081 | 5.081 | 5.081 | -10.918 | -10.918 | -10.918 | -10.918 | 28.855 | 28.855 | 28.855 | 28.855 | 15.069 | 15.069 | 15.069 | 15.069 | 26.904 | 26.904 | 26.904 | 26.904 |
Net Income Ratio
| 0.09 | 0.075 | 0.086 | 0.095 | 0.117 | 0.117 | 0.101 | 0.065 | -0.01 | 0.011 | 0.052 | 0.054 | 0.061 | 0.068 | 0.041 | 0.044 | 0.008 | -0.006 | 0.008 | 0.054 | 0.088 | -0.035 | 0.014 | 0.013 | 0.068 | 0.068 | 0.068 | 0.068 | 0.1 | 0.1 | 0.1 | 0.1 | 0.014 | 0.014 | 0.014 | 0.014 | -0.037 | -0.037 | -0.037 | -0.037 | 0.091 | 0.091 | 0.091 | 0.091 | 0.062 | 0.062 | 0.062 | 0.062 | 0.126 | 0.126 | 0.126 | 0.126 |
EPS
| 0.2 | 0.15 | 0.19 | 0.2 | 0.22 | 0.24 | 0.18 | 0.086 | -0.01 | 0.012 | 0.066 | 0.079 | 0.087 | 0.1 | 0.051 | 0.056 | 0.007 | -0.007 | 0.009 | 0.071 | 0.085 | -0.037 | 0.014 | 0.006 | 0.039 | 0.039 | 0.039 | 0.039 | 0.056 | 0.056 | 0.056 | 0.056 | 0.005 | 0.005 | 0.005 | 0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0.026 | 0.026 | 0.026 | 0.026 | 0.016 | 0.016 | 0.016 | 0.016 | 0.033 | 0.033 | 0.033 | 0.033 |
EPS Diluted
| 0.2 | 0.15 | 0.19 | 0.2 | 0.22 | 0.24 | 0.18 | 0.086 | -0.01 | 0.012 | 0.067 | 0.079 | 0.087 | 0.1 | 0.051 | 0.055 | 0.007 | -0.007 | 0.009 | 0.071 | 0.085 | -0.037 | 0.014 | 0.006 | 0.039 | 0.039 | 0.039 | 0.039 | 0.056 | 0.056 | 0.056 | 0.056 | 0.005 | 0.005 | 0.005 | 0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0.026 | 0.026 | 0.026 | 0.026 | 0.016 | 0.016 | 0.016 | 0.016 | 0.033 | 0.033 | 0.033 | 0.033 |
EBITDA
| 477.975 | 315.577 | 373.975 | 384.233 | 388.166 | 440.679 | 365.534 | 210.972 | 87.178 | 134.444 | 135.789 | 249.656 | 167.604 | 259.255 | 173.213 | 152.725 | 109.45 | 99.327 | 106.934 | 172.273 | 141.662 | 90.597 | 111.623 | 60.393 | 106.313 | 106.313 | 106.313 | 106.313 | 116.084 | 116.084 | 116.084 | 116.084 | 41.331 | 41.331 | 41.331 | 41.331 | 20.76 | 20.76 | 20.76 | 20.76 | 50.148 | 50.148 | 50.148 | 50.148 | 28.703 | 28.703 | 28.703 | 28.703 | 37.702 | 37.702 | 37.702 | 37.702 |
EBITDA Ratio
| 0.155 | 0.115 | 0.123 | 0.134 | 0.15 | 0.159 | 0.16 | 0.122 | 0.068 | 0.092 | 0.081 | 0.129 | 0.092 | 0.137 | 0.109 | 0.094 | 0.087 | 0.064 | 0.075 | 0.101 | 0.107 | 0.068 | 0.086 | 0.094 | 0.141 | 0.141 | 0.141 | 0.141 | 0.178 | 0.178 | 0.178 | 0.178 | 0.117 | 0.117 | 0.117 | 0.117 | 0.07 | 0.07 | 0.07 | 0.07 | 0.159 | 0.159 | 0.159 | 0.159 | 0.118 | 0.118 | 0.118 | 0.118 | 0.177 | 0.177 | 0.177 | 0.177 |