Pan Asia Environmental Protection Group Limited
HKEX:0556.HK
0.48 (HKD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6.389 | -0.622 | 2.073 | 1.208 | -2.107 | -7.25 | 15.55 | -17.11 | -12.237 | -43.062 | -15.562 | 0 | -21.925 | 0 | 33.43 | 0 | 25.088 | 0 | 49.955 | 0 | 30.821 | 8.842 | -29.94 | -4.507 | -6.817 | 0 | -6.817 | 4.997 | 0 | 4.997 | 27.664 | 0 | 27.664 | 31.286 | 62.572 | 31.286 | 29.391 | 58.782 | 29.391 | 69.304 | 138.607 | 69.304 | 46.957 | 93.914 | 46.957 |
Depreciation & Amortization
| 0.369 | 0.279 | 0.459 | 0.528 | 0.451 | 0.622 | 0.637 | 0.777 | 1.204 | 5.694 | 2.14 | 0 | 5.847 | 0 | 13.793 | 0 | 13.698 | 0 | 15.078 | 0 | 13.663 | 9.686 | 11.411 | 5.381 | 5.681 | 11.362 | 5.681 | 2.439 | 4.878 | 2.439 | 1.397 | 2.793 | 1.397 | 1.367 | 2.734 | 1.367 | 1.247 | 2.494 | 1.247 | 1.363 | 2.727 | 1.363 | 1.229 | 2.458 | 1.229 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 3.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -10.909 | 0 | -46.519 | 0 | 57.4 | 0 | -1.107 | 0 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.779 | 0 | 22.242 | 6.17 | 12.341 | 6.17 | 13.1 | 26.2 | 13.1 | 0.518 | 1.035 | 0.518 | -57.024 | -114.047 | -57.024 | -39.555 | -79.11 | -39.555 | 9.862 | 19.723 | 9.862 | 24.138 | 48.276 | 24.138 |
Accounts Receivables
| 0 | -10.909 | 0 | -46.519 | 0 | 57.4 | 0 | -1.107 | 0 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.989 | 0 | 20.247 | -25.349 | -50.698 | -25.349 | -11.852 | -23.703 | -11.852 | -0.199 | -0.398 | -0.199 | 1.935 | 3.869 | 1.935 | -6.115 | -12.23 | -6.115 | -4.022 | -8.044 | -4.022 | 6.183 | 12.367 | 6.183 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.995 | 31.519 | 63.039 | 31.519 | 24.951 | 49.903 | 24.951 | 0.716 | 1.433 | 0.716 | -58.958 | -117.916 | -58.958 | -33.44 | -66.88 | -33.44 | 13.883 | 27.767 | 13.883 | 17.955 | 35.91 | 17.955 |
Other Non Cash Items
| -2.092 | 37.877 | -6.179 | 42.3 | -27.999 | -51.829 | -25.065 | 0.785 | 27.303 | 19.726 | 40.185 | 0 | 160.474 | 0 | -151.195 | 0 | 200.631 | 0 | 85.676 | 0 | 118.949 | -106.435 | 47.522 | -1.9 | -0.487 | -14.607 | -0.487 | -5.592 | -1.192 | -5.592 | -8.236 | 38.856 | -8.236 | -5.059 | -10.117 | -5.059 | -22.038 | -44.076 | -22.038 | -7.649 | -15.299 | -7.649 | -5.229 | -10.457 | -5.229 |
Operating Cash Flow
| 4.666 | 26.625 | -3.647 | -2.483 | -29.655 | -1.057 | -8.878 | -16.655 | 16.27 | -20.842 | 26.763 | 0 | 144.396 | 0 | -103.972 | 0 | 239.417 | 0 | 150.709 | 0 | 163.433 | 55.797 | 32.205 | 22.001 | 5.554 | 11.108 | 5.554 | 14.943 | 29.886 | 14.943 | 21.342 | 42.684 | 21.342 | -28.149 | -56.298 | -28.149 | -28.775 | -57.55 | -28.775 | 72.879 | 145.758 | 72.879 | 67.095 | 134.191 | 67.095 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.201 | 0.034 | -0.162 | 0.007 | -0.029 | 0 | -0.005 | -0.093 | 0 | 0 | -0.007 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.399 | 0 | -22.708 | -18.539 | -37.079 | -18.539 | -24.094 | -48.187 | -24.094 | -33.336 | -66.673 | -33.336 | -0.119 | -0.238 | -0.119 | -0.257 | -0.513 | -0.257 | -0.516 | -1.032 | -0.516 | -0.919 | -1.839 | -0.919 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.2 | -10.4 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.138 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.257 | 0.653 | 1.759 | 2.163 | 2.161 | 2.259 | 2.174 | 2.171 | 1.907 | 1.814 | 162.127 | 0 | 54.535 | 0 | 0.554 | 0 | -0.757 | 0 | -19.3 | 0 | -23.681 | 0.807 | -3.08 | 22.708 | 18.539 | 37.079 | 18.539 | 24.094 | 48.187 | 24.094 | 33.336 | 66.673 | 33.336 | 5.25 | 10.5 | 5.25 | 0.257 | 0.513 | 0.257 | 0.516 | 1.032 | 0.516 | 0.919 | 1.839 | 0.919 |
Investing Cash Flow
| 1.056 | 0.687 | 1.597 | 2.17 | 2.132 | 2.259 | 2.169 | 2.078 | 1.907 | 1.814 | 162.12 | 0 | 54.522 | 0 | 0.554 | 0 | -0.757 | 0 | -19.3 | 0 | -23.681 | -75.592 | -3.08 | -20.737 | -20.399 | -40.799 | -20.399 | -32.953 | -65.907 | -32.953 | -26.591 | -53.183 | -26.591 | 11.065 | 22.131 | 11.065 | -23.634 | -47.269 | -23.634 | -0.232 | -0.465 | -0.232 | -0.83 | -1.66 | -0.83 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.379 | 0 | -0.363 | 0 | -0.401 | 0 | -0.402 | 0 | -0.884 | 0 | -0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.026 | 262.052 | 131.026 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 7.332 | 3.551 | 4.661 | 3.888 | 4.957 | 1.767 | 6.434 | 13.987 | 0 | -3.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.343 | 0 | -0.425 | -0.488 | -0.488 | 0 | 0 | 0 | 0 | 2.25 | -4.5 | -2.25 | 11.096 | -22.191 | -11.096 | 20.5 | -36.715 | -18.357 | 9.359 | -18.718 | -9.359 | -113.526 | 227.052 | 113.526 | 15 | -30 | -15 |
Financing Cash Flow
| 6.953 | 3.551 | 4.298 | 3.888 | 4.556 | 1.767 | 6.032 | 13.987 | -0.884 | -3.743 | -0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.817 | 0 | -0.425 | -0.488 | -0.488 | 0 | 0 | 0 | 0 | -2.25 | -4.5 | -2.25 | -11.096 | -22.191 | -11.096 | -18.357 | -36.715 | -18.357 | -9.359 | -18.718 | -9.359 | 113.526 | 227.052 | 113.526 | -15 | -30 | -15 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.398 | 0.012 | -0.008 | 0.021 | 0.009 | -0.004 | -0.003 | 0.002 | 0.003 | -0.138 | 0.001 | 0 | 0.019 | 0 | -0.018 | 0 | 0.008 | 0 | 0.009 | 0 | 0.057 | -2.261 | 1.155 | 0 | 0 | 0 | 0 | 0.589 | 1.177 | 0.589 | 2.904 | 5.808 | 2.904 | 7.933 | 15.866 | 7.933 | 19.944 | 39.888 | 19.944 | -8.99 | -17.981 | -8.99 | -0.281 | -0.562 | -0.281 |
Net Change In Cash
| 1,248.889 | 0 | 2.24 | 3.596 | -22.958 | 2.965 | -0.68 | -0.588 | 17.296 | -1,225.979 | 1,225.979 | -567.15 | 567.15 | -246.304 | 246.304 | -514.632 | 514.632 | -491.837 | 491.837 | -710.71 | 710.71 | 0 | 593.87 | 1.812 | -10.684 | -10.684 | -10.684 | -19.672 | -19.672 | -19.672 | -13.441 | -13.441 | -13.441 | -27.508 | -27.508 | -27.508 | -41.824 | -41.824 | -41.824 | 177.183 | 177.183 | 177.183 | 50.985 | 50.985 | 50.985 |
Cash At End Of Period
| 1,248.889 | 1,204.941 | 1,204.941 | 1,202.701 | 1,199.105 | 1,222.063 | 1,219.098 | 1,219.778 | 1,220.366 | 0 | 1,225.979 | 0 | 567.15 | 0 | 246.304 | 0 | 514.632 | 0 | 491.837 | 0 | 710.71 | 0 | 593.87 | 142.832 | 141.02 | 141.02 | 141.02 | 151.704 | 151.704 | 151.704 | 171.376 | 171.376 | 171.376 | 184.817 | 184.817 | 184.817 | 212.325 | 212.325 | 212.325 | 254.149 | 254.149 | 254.149 | 76.966 | 76.966 | 76.966 |