Shinhan Financial Group Co., Ltd.
KRX:055550.KS
54200 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,622,046 | 17,971,913 | 20,122,213 | 9,716,783 | 16,643,190 | 4,684,803 | 4,775,382 | 4,918,849 | 5,470,583 | 5,566,088 | 5,550,930 | 5,833,093 | 5,217,055 | 5,441,211 | 5,379,000 | 5,206,801 | 5,370,164 | 5,285,539 | 4,998,000 | 4,916,719 | 5,166,497 | 5,195,078 | 5,150,706 | 4,102,447 | 3,878,541 | 4,031,571 | 3,876,987 | 3,772,780 | 3,613,761 | 3,681,285 | 3,528,711 | 3,491,294 | 3,445,497 | 3,382,734 | 3,172,792 | 3,831,581 | 3,169,991 | 3,289,951 | 3,113,127 | 3,561,724 | 3,111,916 | 3,135,212 | 3,040,381 | 3,281,971 | 3,135,883 | 2,960,391 | 3,021,114 | 5,438,007 | 2,394,330 | 2,286,366 | 2,534,862 | 2,508,200 | 2,071,349 | 2,767,385 | 2,393,154 | 4,715,188 | 2,537,653 | 2,099,117 | 2,364,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 984,388.75 | 0 |
Cost of Revenue
| 0 | 0 | 0 | -2,407,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 11,622,046 | 17,971,913 | 20,122,213 | 12,123,940 | 16,643,190 | 4,684,803 | 4,775,382 | 4,918,849 | 5,470,583 | 5,566,088 | 5,550,930 | 5,833,093 | 5,217,055 | 5,441,211 | 5,379,000 | 5,206,801 | 5,370,164 | 5,285,539 | 4,998,000 | 4,916,719 | 5,166,497 | 5,195,078 | 5,150,706 | 4,102,447 | 3,878,541 | 4,031,571 | 3,876,987 | 3,772,780 | 3,613,761 | 3,681,285 | 3,528,711 | 3,491,294 | 3,445,497 | 3,382,734 | 3,172,792 | 3,831,581 | 3,169,991 | 3,289,951 | 3,113,127 | 3,561,724 | 3,111,916 | 3,135,212 | 3,040,381 | 3,281,971 | 3,135,883 | 2,960,391 | 3,021,114 | 5,438,007 | 2,394,330 | 2,286,366 | 2,534,862 | 2,508,200 | 2,071,349 | 2,767,385 | 2,393,154 | 4,715,188 | 2,537,653 | 2,099,117 | 2,364,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 984,388.75 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1.248 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,535 | 3,553 | 3,358 | 3,647 | 3,572 | 3,428 | 3,474 | 3,596 | 3,445 | 3,428 | 3,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 20,101 | 1,210,601 | 1,952,674 | 1,650,530 | 1,656,787 | 1,832,764 | 3,911,851 | 2,896,684 | 2,844,581 | 2,780,483 | 3,250,596 | 2,834,837 | 2,896,187 | 3,133,000 | 3,140,636 | 3,058,585 | 2,908,453 | 2,928,427 | 4,230,015 | 2,951,734 | 2,887,970 | 3,131,281 | 2,432,948 | 2,111,546 | 2,153,903 | 2,190,520 | 2,635,600 | 2,183,825 | 2,172,701 | 2,186,917 | 2,371,811 | 2,132,307 | 2,150,842 | 2,135,791 | 2,284,440 | 2,113,311 | 2,103,840 | 2,119,652 | 2,287,352 | 2,021,283 | 2,017,177 | 2,019,478 | 2,026,597 | 1,955,048 | 1,987,106 | 2,133,316 | 5,204,731 | 1,113,729 | 826,887 | 977,487 | 659,567 | 900,545 | 996,445 | 903,928 | 2,241,102 | 885,740 | 899,723 | 885,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237,511.25 | 0 |
Selling & Marketing Expenses
| 0 | 13,824 | 44,171 | 101,200 | 69,826 | 72,091 | 42,378 | 140,390 | 80,446 | 76,387 | 42,732 | 122,224 | 69,384 | 54,497 | 34,675 | 51,658 | 57,582 | 58,066 | 37,002 | 110,046 | 63,918 | 55,132 | 36,643 | 103,618 | 62,108 | 69,580 | 52,382 | 100,388 | 65,841 | 55,546 | 50,044 | 88,418 | 70,197 | 74,830 | 59,107 | 81,303 | 71,447 | 62,313 | 40,593 | 87,862 | 55,349 | 51,027 | 35,405 | 76,017 | 50,590 | 49,323 | 35,374 | 188,358 | 0 | 47,710 | 0 | 230,633 | 0 | 0 | 0 | 475,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 33,925 | 1,254,772 | 2,053,874 | 1,720,356 | 1,728,878 | 1,875,142 | 4,052,241 | 2,977,130 | 2,920,968 | 2,823,215 | 3,372,820 | 2,904,221 | 2,950,684 | 3,133,000 | 3,192,294 | 3,116,167 | 2,966,519 | 2,965,429 | 4,074,322 | 3,015,652 | 2,943,102 | 3,167,924 | 2,536,566 | 2,173,654 | 2,223,483 | 2,242,902 | 2,735,988 | 2,249,666 | 2,228,247 | 2,236,961 | 2,460,229 | 2,202,504 | 2,225,672 | 2,194,898 | 2,365,743 | 2,184,758 | 2,166,153 | 2,160,245 | 2,375,214 | 2,076,632 | 2,068,204 | 2,054,883 | 2,102,614 | 2,005,638 | 2,036,429 | 2,168,690 | 5,393,089 | 1,113,729 | 874,597 | 977,487 | 890,200 | 900,545 | 996,445 | 903,928 | 2,716,486 | 885,740 | 899,723 | 885,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237,511.25 | 0 |
Other Expenses
| -9,831,588 | -1,938,539 | -270,132 | -2,441,333 | -15,451,125 | -29,996 | 55,608 | -631,888 | 436,483 | 47,679 | 7,505 | -297,257 | -89,329 | -17,975 | -50,000 | -275,301 | 67,981 | -73,230 | 1,884 | -172,688 | -2,917 | -5,882 | -6,513 | 37,120 | 10,420 | -29,739 | 4,631 | -115,878 | 35,280 | 19,937 | 7,850 | 3,433 | 9,215 | 14,070 | 25,117 | -6,426 | 91,552 | 27,574 | 33,765 | 128,074 | 9,441 | 35,141 | 9,530 | -11,093 | -2,064 | 38,633 | 11,791 | -8,211 | 6,739 | 364,348 | 301,873 | 1,012,249 | 11,169 | 248,336 | 231,999 | 950 | 4,606 | 611,278 | 214,919 | 521,854.709 | 469,616.472 | 465,502.978 | 462,081.391 | 294,594.037 | 369,281.509 | 375,348.529 | 384,476.655 | 381,745.5 | 446,200.419 | 427,460 | 427,460 | 236,188.001 | 393,646.666 | 2,070,751.109 | 393,646.666 | 112,743.611 | 80,618.889 | -495,123.75 | 59,106.25 |
Operating Expenses
| -9,831,588 | 1,938,539 | 984,640 | 2,441,333 | -15,451,125 | 1,698,882 | 1,930,750 | 3,420,353 | 3,413,613 | 2,968,647 | 2,830,720 | 3,075,563 | 2,814,892 | 2,932,709 | 3,083,000 | 2,916,993 | 3,184,148 | 2,893,289 | 2,967,313 | 3,901,634 | 3,012,735 | 2,937,220 | 3,161,411 | 2,573,686 | 2,184,074 | 2,193,744 | 2,247,533 | 2,739,523 | 2,253,219 | 2,231,605 | 2,240,608 | 2,463,801 | 2,205,932 | 2,229,146 | 2,198,494 | 2,369,188 | 2,188,186 | 2,169,489 | 2,194,010 | 2,503,288 | 2,086,073 | 2,103,345 | 2,064,413 | 2,091,521 | 2,003,574 | 2,075,062 | 2,180,481 | 5,384,878 | 1,120,468 | 877,434 | 1,279,360 | 1,902,449 | 911,714 | 1,244,781 | 1,135,927 | 2,717,436 | 890,346 | 1,511,001 | 1,100,833 | 521,854.709 | 469,616.472 | 465,502.978 | 462,081.391 | 294,594.037 | 369,281.509 | 375,348.529 | 384,476.655 | 381,745.5 | 446,200.419 | 427,460 | 427,460 | 236,188.001 | 393,646.666 | 2,070,751.109 | 393,646.666 | 112,743.611 | 80,618.889 | -257,612.5 | 59,106.25 |
Operating Income
| 1,790,458 | 17,971,913 | 20,122,213 | 12,123,940 | 1,192,065 | 1,697,901 | 5,749,475 | 43,517 | 4,148,253 | 3,261,544 | 3,163,324 | 1,743,103 | 2,484,840 | 2,631,590 | 2,585,662 | 1,704,210 | 2,679,518 | 2,520,611 | 2,657,347 | 2,168,696 | 2,856,681 | 2,879,763 | 2,736,879 | 2,159,715 | 2,461,468 | 2,511,280 | 2,284,971 | 335,491 | 1,039,388 | 1,155,536 | 1,298,260 | 626,130 | 936,903 | 890,114 | 655,495 | 555,754 | 778,701 | 885,714 | 752,972 | 279,139 | 2,172,915 | 753,689 | 757,823 | 467,424 | 759,412 | 743,355 | 667,684 | 570,926 | 648,448 | 868,578 | 1,255,502 | 2,418,970 | 969,428 | 1,522,604 | 1,270,051 | 534,511 | 1,042,238 | 588,116 | 1,265,499 | 521,854.709 | 469,616.472 | 465,502.978 | 462,081.391 | 294,594.037 | 369,281.509 | 375,348.529 | 384,476.655 | 381,745.5 | 446,200.419 | 427,460 | 427,460 | 236,188.001 | 393,646.666 | 2,070,751.109 | 393,646.666 | 112,743.611 | 80,618.889 | 726,776.25 | 59,106.25 |
Operating Income Ratio
| 0.154 | 1 | 1 | 1.248 | 0.072 | 0.362 | 1.204 | 0.009 | 0.758 | 0.586 | 0.57 | 0.299 | 0.476 | 0.484 | 0.481 | 0.327 | 0.499 | 0.477 | 0.532 | 0.441 | 0.553 | 0.554 | 0.531 | 0.526 | 0.635 | 0.623 | 0.589 | 0.089 | 0.288 | 0.314 | 0.368 | 0.179 | 0.272 | 0.263 | 0.207 | 0.145 | 0.246 | 0.269 | 0.242 | 0.078 | 0.698 | 0.24 | 0.249 | 0.142 | 0.242 | 0.251 | 0.221 | 0.105 | 0.271 | 0.38 | 0.495 | 0.964 | 0.468 | 0.55 | 0.531 | 0.113 | 0.411 | 0.28 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.738 | 0 |
Total Other Income Expenses Net
| -104,529 | 1,871,439 | 1,790,505 | 759,810 | 398,317 | 30,515 | -3,892,712 | 396,361 | -1,982,506 | -1,449,002 | -1,232,240 | -1,078,219 | -940,432 | -902,550 | -940,662 | -1,019,406 | -1,117,888 | -1,289,756 | -1,380,765 | -1,409,590 | -1,440,358 | -1,465,736 | -1,414,335 | -1,362,165 | -1,295,212 | -1,202,520 | -1,090,927 | -114,959 | 41,105 | 33,981 | 7,455 | 7,538 | 11,345 | 15,266 | 27,681 | 566 | 95,126 | 36,033 | 35,711 | 158,654 | -1,316,117 | 43,455 | 18,018 | -5,950 | 440 | 36,194 | 13,869 | -8,211 | 6,739 | 0 | -108,969 | -1,758,473 | 11,169 | -241,187 | 0 | -8,240 | 4,606 | -28,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -640,683.75 | 0 |
Income Before Tax
| 1,685,929 | 1,871,439 | 1,790,505 | 759,810 | 1,590,382 | 1,728,416 | 1,856,763 | 439,878 | 2,165,747 | 1,812,542 | 1,931,084 | 664,884 | 1,544,408 | 1,729,040 | 1,645,000 | 684,804 | 1,561,630 | 1,230,855 | 1,276,582 | 759,106 | 1,416,323 | 1,414,027 | 1,322,544 | 797,550 | 1,166,256 | 1,308,760 | 1,194,044 | 220,532 | 1,080,493 | 1,189,517 | 1,305,715 | 633,668 | 948,248 | 905,380 | 683,176 | 556,320 | 873,827 | 921,747 | 788,683 | 437,793 | 856,798 | 797,144 | 775,841 | 461,474 | 759,852 | 779,549 | 681,553 | 562,715 | 655,187 | 868,578 | 1,146,533 | 660,497 | 980,597 | 1,281,417 | 1,270,051 | 526,271 | 1,046,844 | 560,100 | 1,265,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,092.5 | 0 |
Income Before Tax Ratio
| 0.145 | 0.104 | 0.089 | 0.078 | 0.096 | 0.369 | 0.389 | 0.089 | 0.396 | 0.326 | 0.348 | 0.114 | 0.296 | 0.318 | 0.306 | 0.132 | 0.291 | 0.233 | 0.255 | 0.154 | 0.274 | 0.272 | 0.257 | 0.194 | 0.301 | 0.325 | 0.308 | 0.058 | 0.299 | 0.323 | 0.37 | 0.181 | 0.275 | 0.268 | 0.215 | 0.145 | 0.276 | 0.28 | 0.253 | 0.123 | 0.275 | 0.254 | 0.255 | 0.141 | 0.242 | 0.263 | 0.226 | 0.103 | 0.274 | 0.38 | 0.452 | 0.263 | 0.473 | 0.463 | 0.531 | 0.112 | 0.413 | 0.267 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 |
Income Tax Expense
| 418,948 | 420,453 | 442,676 | 213,347 | 398,317 | 459,636 | 442,420 | 112,958 | 547,938 | 472,632 | 510,480 | 189,939 | 402,601 | 451,105 | 427,000 | 195,415 | 395,151 | 338,187 | 327,042 | 200,925 | 367,883 | 343,480 | 356,712 | 273,856 | 308,777 | 360,704 | 325,008 | 10,014 | 252,043 | 287,615 | 298,461 | 19,269 | 225,848 | 205,004 | -104,568 | 133,528 | 175,720 | 210,438 | 174,933 | 97,258 | 205,313 | 185,117 | 180,277 | 81,600 | 194,992 | 187,281 | 158,622 | 137,995 | 128,627 | 194,553 | 277,770 | 109,655 | 233,126 | 275,456 | 301,692 | -64,065 | 268,463 | 69,034 | 303,394 | -521,854.709 | -469,616.472 | -465,502.978 | -462,081.391 | -294,594.037 | -369,281.509 | -375,348.529 | -384,476.655 | -381,745.5 | -446,200.419 | -427,460 | -427,460 | -236,188.001 | -393,646.666 | -2,070,751.109 | -393,646.666 | -112,743.611 | -80,618.889 | 37,930 | -59,106.25 |
Net Income
| 1,266,981 | 1,450,986 | 1,321,532 | 549,747 | 1,192,065 | 1,238,265 | 1,387,958 | 326,920 | 1,594,559 | 1,320,429 | 1,400,384 | 459,810 | 1,115,665 | 1,251,841 | 1,192,000 | 464,393 | 1,144,692 | 873,110 | 932,400 | 508,017 | 981,572 | 996,052 | 918,359 | 513,325 | 847,831 | 938,017 | 857,549 | 211,344 | 817,261 | 892,032 | 997,098 | 612,082 | 707,905 | 683,428 | 771,363 | 404,028 | 679,003 | 692,090 | 592,050 | 313,063 | 632,008 | 577,608 | 558,431 | 343,318 | 523,219 | 555,328 | 481,307 | 253,384 | 526,560 | 631,400 | 826,265 | 506,724 | 704,185 | 964,784 | 968,359 | 745,336 | 734,092 | 447,588 | 962,105 | 521,854.709 | 469,616.472 | 465,502.978 | 462,081.391 | 294,594.037 | 369,281.509 | 375,348.529 | 384,476.655 | 381,745.5 | 446,200.419 | 427,460 | 427,460 | 236,188.001 | 393,646.666 | 2,070,751.109 | 393,646.666 | 112,743.611 | 80,618.889 | 48,162.5 | 59,106.25 |
Net Income Ratio
| 0.109 | 0.081 | 0.066 | 0.057 | 0.072 | 0.264 | 0.291 | 0.066 | 0.291 | 0.237 | 0.252 | 0.079 | 0.214 | 0.23 | 0.222 | 0.089 | 0.213 | 0.165 | 0.187 | 0.103 | 0.19 | 0.192 | 0.178 | 0.125 | 0.219 | 0.233 | 0.221 | 0.056 | 0.226 | 0.242 | 0.283 | 0.175 | 0.205 | 0.202 | 0.243 | 0.105 | 0.214 | 0.21 | 0.19 | 0.088 | 0.203 | 0.184 | 0.184 | 0.105 | 0.167 | 0.188 | 0.159 | 0.047 | 0.22 | 0.276 | 0.326 | 0.202 | 0.34 | 0.349 | 0.405 | 0.158 | 0.289 | 0.213 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 |
EPS
| 2,431.52 | 2,829.79 | 2,628.61 | 980.92 | 2,208.23 | 2,378.18 | 2,551.76 | 565.47 | 3,108.74 | 2,488.29 | 2,622.17 | 889.28 | 2,020 | 2,307 | 2,173 | 946.68 | 2,274 | 1,756 | 1,848 | 1,055.33 | 1,996 | 2,035 | 1,914 | 1,082.69 | 1,763 | 1,966 | 1,799 | 445.69 | 1,718 | 1,871 | 2,090 | 1,290.77 | 1,473 | 1,413 | 1,574 | 852.02 | 1,379 | 1,410 | 1,201 | 660.19 | 1,284 | 1,169 | 1,130 | 723.99 | 1,055 | 1,123 | 966 | 534.34 | 1,116 | 1,289 | 1,673 | 1,068.59 | 1,330 | 1,888 | 1,829 | 1,571.78 | 1,426 | 823 | 1,829 | 1,212.27 | 1,090.92 | 1,081.36 | 1,073.41 | 752.83 | 943.7 | 959.21 | 982.54 | 1,021.36 | 1,193.81 | 1,143.67 | 1,143.67 | 746.6 | 1,244.33 | 1,244.33 | 1,244.33 | 408.52 | 105.68 | 89.16 | 166.44 |
EPS Diluted
| 2,431.52 | 2,829.79 | 2,628.61 | 980.92 | 2,208.23 | 2,378.18 | 2,551.76 | 565.47 | 3,006.28 | 2,488.29 | 2,622.17 | 889.28 | 2,020 | 2,307 | 2,173 | 946.68 | 2,274 | 1,756 | 1,848 | 1,055.33 | 1,996 | 2,035 | 1,914 | 1,082.69 | 1,763 | 1,966 | 1,799 | 445.69 | 1,718 | 1,871 | 2,090 | 1,290.77 | 1,473 | 1,413 | 1,574 | 852.02 | 1,379 | 1,410 | 1,201 | 660.19 | 1,284 | 1,169 | 1,130 | 723.99 | 1,055 | 1,123 | 966 | 534.34 | 1,116 | 1,289 | 1,673 | 1,068.59 | 1,304 | 1,845 | 1,788 | 1,571.78 | 1,397 | 812 | 1,788 | 1,212.27 | 1,068.14 | 1,058.79 | 1,051 | 752.83 | 943.7 | 959.21 | 982.54 | 1,021.36 | 1,193.81 | 1,143.67 | 1,143.67 | 746.6 | 1,109.59 | 1,109.59 | 1,109.59 | 408.52 | 105.68 | 89.16 | 166.44 |
EBITDA
| 1,790,458 | 193,843 | 306,240 | 151,158 | 1,192,065 | 1,992,016 | 6,030,229 | 326,920 | 4,412,920 | 3,519,444 | 3,411,174 | 1,992,633 | 2,708,432 | 2,845,313 | 2,801,509 | 1,906,412 | 2,871,158 | 2,709,029 | 2,843,575 | 2,346,049 | 3,029,097 | 3,047,082 | 2,896,943 | 2,240,064 | 2,540,724 | 2,584,756 | 2,353,806 | 1,317,861 | 2,140,531 | 2,205,544 | 2,310,977 | 1,665,146 | 1,982,283 | 1,975,556 | 1,788,223 | 1,639,881 | 1,989,647 | 2,094,478 | 2,053,437 | 1,746,688 | 2,251,160 | 2,177,594 | 2,157,306 | 1,924,386 | 2,274,302 | 2,330,046 | 2,301,822 | 2,122,173 | 2,453,831 | 2,642,843 | 2,939,444 | 2,491,480 | 2,728,457 | 2,962,384 | 2,870,423 | 3,081,024 | 2,673,300 | 2,210,732 | 2,956,079 | 521,854.709 | 469,616.472 | 465,502.978 | 462,081.391 | 294,594.037 | 369,281.509 | 375,348.529 | 384,476.655 | 381,745.5 | 446,200.419 | 427,460 | 427,460 | 236,188.001 | 393,646.666 | 2,070,751.109 | 393,646.666 | 112,743.611 | 80,618.889 | 726,776.25 | 59,106.25 |
EBITDA Ratio
| 0.154 | 0.011 | 0.015 | 0.016 | 0.072 | 0.425 | 1.263 | 0.066 | 0.807 | 0.632 | 0.615 | 0.342 | 0.519 | 0.523 | 0.521 | 0.366 | 0.535 | 0.513 | 0.569 | 0.477 | 0.586 | 0.587 | 0.562 | 0.546 | 0.655 | 0.641 | 0.607 | 0.349 | 0.592 | 0.599 | 0.655 | 0.477 | 0.575 | 0.584 | 0.564 | 0.428 | 0.628 | 0.637 | 0.66 | 0.49 | 0.723 | 0.695 | 0.71 | 0.586 | 0.725 | 0.787 | 0.762 | 0.39 | 1.025 | 1.156 | 1.16 | 0.993 | 1.317 | 1.07 | 1.199 | 0.653 | 1.053 | 1.053 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.738 | 0 |