Shinhan Financial Group Co., Ltd.

KRX:055550.KS

54200 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operating Activities:
Net Income 1,375,4091,347,829502,968316,7691,728,4161,856,763439,8782,165,7471,812,5421,931,084664,8841,544,4081,729,0401,645,332684,8041,561,6301,230,8551,276,582758,6141,416,3231,414,0271,322,544797,5501,166,2561,308,7601,194,044220,5321,080,4931,189,5171,305,715633,668948,248905,380683,176556,320873,827921,747788,683437,793856,798797,144775,841461,474759,852779,256681,553562,715655,186631,400826,2651,470,771747,4711,005,961968,359590,336778,381491,066962,105
Depreciation & Amortization 193,843306,240194,653299,297294,115280,754283,403264,667257,900247,850249,530223,592213,723215,847202,202191,640188,418186,228177,353172,416167,319160,06480,34979,25673,47668,83564,53361,95761,36465,49061,91563,82566,54567,65676,46067,56167,50567,35676,51978,24578,60879,59480,85582,62680,56375,68676,91378,56172,51670,84672,51073,30771,30870,609373,26175,22176,21480,063
Deferred Income Tax 420,453442,676213,347371,557459,636442,4200000000000000000000000000000000000000000000000000000
Stock Based Compensation 3,606000000000000000000000000000000000000000000000000000000000
Change In Working Capital 350,815-3,539,9271,308,001-8,436,6354,713,629900,6148,688,675-5,085,166-2,084,026-1,775,857-362,8484,331,092-2,336,3591,954,478-4,676,806-3,638,858-1,219,910-1,560,752-3,459,7255,232,167-2,237,215-80,165-6,860,478-68,700-3,508,142-2,180,928-986,209-1,101,101-3,434,929-575,201-1,051,085327,175-413,374-1,492,2848,0441,246,142281,316-3,937,451-1,031,332-5,668,8093,188,402-3,596,251-1,280,111871,090376,324-7,056,8355,381,560-1,654,370-2,091,3981,966,462-5,309,1054,623,972-7,383,6353,827,5224,295,817-3,898,926-4,092,4936,340,529
Accounts Receivables 0000000000000000000000000000000000000000000000000000000000
Change In Inventory 0000000000000000000000000000000000000000000000000000000000
Change In Accounts Payables 0000000000000000000000000000000000000000000000000000000000
Other Working Capital 7,425,5709,350,7621,308,001-8,436,6354,713,629900,6148,688,675-5,085,166-2,084,026-1,775,857-362,8484,331,092-2,336,3591,954,478-4,676,806-3,638,858-1,219,910-1,560,752-3,459,7255,232,167-2,237,215-80,165-6,860,478-68,700-3,508,142-2,180,928-986,209-1,101,101-3,434,929-575,201-1,051,085327,175-413,374-1,492,2848,0441,246,142281,316-3,937,451-1,031,332-5,668,8093,188,402-3,596,251-1,280,111871,090376,324-7,056,8355,381,560-1,654,370-2,091,3981,966,462-5,309,1054,623,972000-3,898,92600
Other Non Cash Items 1,959,234-2,515,739935,1571,707,851909,823714,246187,821-271,965289,193240,814581,261287,00142,17296,962274,022707,854308,078-125,304615,716-1,368,8952,131,676756,827460,153581,073-32,329520,6293,094,225-177,561348,131-195,6221,802,195-542,0031,015,854720,2861,603,571-113,215118,893343,555741,3593,490,455-2,763,641378,6312,425,981-13,398-507,8091,083,376550,582740,289829,160381,211-515,531575,967319,080724,941-1,877,529632,480973,675593,488
Operating Cash Flow 3,491,615-1,238,2292,551,473-6,112,7187,645,9833,752,3779,599,777-2,926,717275,609643,8911,132,8276,386,093-351,4243,912,619-3,515,778-1,177,734507,441-223,246-1,908,0425,452,0111,475,8072,159,270-5,522,4261,757,885-2,158,235-397,4202,393,081-136,212-1,835,917600,3821,446,693797,2451,574,405-21,1662,244,3952,074,3151,389,461-2,737,857224,339-1,243,3111,300,513-2,362,1851,688,1991,700,170728,334-5,216,2206,571,770-180,334-558,3223,244,784-4,281,3556,020,717-5,987,2865,591,4313,381,885-2,412,844-2,551,5387,976,185
Investing Activities:
Investments In Property Plant And Equipment -226,020-181,565-190,141-229,920-138,668-157,509-295,311-195,675-220,068-232,073-331,256-235,964-122,455-200,539-137,660-234,409-107,896-162,104-94,292-355,178-32,908-605,328-121,579-47,412-74,791-56,311-110,248-50,097-66,238-39,860-80,024-55,086-149,868-55,982-95,150-57,294-28,091-76,945-79,634-69,050-52,284-44,146-131,561-99,564-160,851-56,434-138,013-101,770-51,544-125,307-87,982-115,468596,769-863,562174,515-14,869-118,723-324,051
Acquisitions Net 1,0144,2013,081-160,219-40,6328,382-618,501-33570,34710,217-178,352-154,251-61,101-133,717-1,766-71,315-51,074-324,9992,085-80,324-334,761-1,914,256-44,200-13,814-130,366-30,33883,63172,960-70,657-179,712-109,083-54,275-88,442-14,011-158,6737,593-19,7687,676676,210-7,932-1,751-11,400-61,084-49,740-198385,489-48,281-19,339135,533-70,085-172,16131,68211,667-65,797-12,099,872-108,947233,113-1,494
Purchases Of Investments -14,938,150-12,193,720-14,566,585-11,867,918-15,416,650-10,718,618-11,044,487-9,627,319-10,739,709-11,999,888-9,008,375-11,951,300-13,249,671-16,761,534-12,656,750-16,216,229-16,456,940-20,918,065-16,545,282-17,857,547-19,885,028-12,408,787-7,046,025-7,883,042-16,170,760-5,319,332-8,204,856-10,624,977-14,795,796-8,518,589-9,300,915-10,688,336-9,319,070-9,027,982-9,864,644-6,253,300-12,773,259-10,109,711-8,963,626-9,466,918-6,850,528-9,967,401-6,527,80620,507,348-28,541,440-14,307,737-14,099,900-9,559,091-10,151,561-11,382,8895,051,929-25,952,769-16,529,722-14,102,36231,938,970-8,382,935-24,676,818-17,713,827
Sales Maturities Of Investments 14,581,88613,580,89611,079,0089,712,69514,360,72211,166,2629,632,4117,707,7468,361,9666,893,7025,615,4538,255,77311,457,04914,647,2349,743,34814,328,68219,420,68620,308,64413,042,32711,540,06813,700,9698,665,6946,266,6595,016,11014,342,8765,949,8264,973,1148,491,06811,396,7836,738,9076,254,6708,588,8757,677,3338,655,6657,644,8235,445,29310,113,70310,842,9887,463,5349,405,5717,987,10810,775,7676,316,533-19,072,48528,714,11016,441,05113,340,5008,258,63120,861,876978,749-1,796,11821,428,43616,443,67511,928,924-29,468,4696,821,45227,687,90215,058,663
Other Investing Activites -3,8407,011-1,948,147344,637-17,84967,859583,770741,108-43,808-5,332137,755103,918-14,152154,975144,690271,50829,03666,687-92,733170,999421,363-24,94823,012-255,17350,77031,3058,931-89,426114,743166,68136,26427,29524,51884,580-28,946-8,00768,41454,699-227,99543,179327,22124,864136,060693-199,769103,305-66,941-623,700-6,474,3977,128,67022,631-598,623531,944168,359-261,6921,263,922-937,169-136,548
Investing Cash Flow -13,429,5641,223,166-5,622,784-2,200,725-1,253,077366,376-1,742,118-1,374,475-2,571,272-5,343,591-3,764,775-3,981,824-1,990,330-2,293,581-2,908,138-1,921,7632,833,812-1,029,837-3,687,895-6,581,982-6,130,365-6,287,625-922,133-3,183,331-1,982,271575,150-3,249,428-2,200,472-3,421,165-1,832,573-3,199,088-2,181,527-1,855,529-357,730-2,502,590-865,715-2,639,001718,707-1,131,511-95,1501,409,766777,684-267,8581,286,252-188,1482,565,674-1,012,635-2,045,2694,319,907-3,470,8623,018,299-5,206,7421,054,333-2,934,438-9,716,548-421,3772,188,305-3,117,257
Financing Activities:
Debt Repayment -2,196,058-811,393-6,235,932-7,322,772-2,619,652-519,658-11,448,399-11,654,075-12,634,099-6,301,280-6,425,151-6,280,658-3,297,320-8,415,396-6,000,968-5,175,855-6,418,853-4,695,018-4,550,510-5,218,597-5,078,775-5,303,197-3,763,803-4,590,717-3,265,110-3,069,616-3,528,848-2,205,626-4,092,177-2,396,164-3,707,645-2,647,402-2,972,153-2,661,765-4,955,318-4,130,668-21,933,727-27,699,676-6,035,469-3,753,752-21,540,970-8,289,128-10,238,910-6,323,671-177,032,761-192,965,270-565,442,442-7,474,671-9,183,323-4,434,402-437,591-14,602,515-11,487,008-6,630,655-28,564,325-31,682,987-2,336,341-12,373,389
Common Stock Issued 53-5300-7500000-105-1123,588136,2585,814,4806,341,4365,335,26509,054,31410,055,9448,821,9708,917,32900000000000000000000000000000000000
Common Stock Repurchased -149,810-150,053-100,001-100,023-149,357-136,647-150,0310-113,268-36,76106,009,4047,404,188-7926625-150,325-1480-268,786-163,535-11,756-132,73000000000000000000000000000000000000
Dividends Paid -587,457-41,809-317,281-322,932-762,619-58,539-251,281-256,875-977,389-55,326-167,125-196,933-803,720-50,983-15,261-29,203-869,367-55,016-11,901-29,551-738,373-50,947-12,667-6,129-668,840-27,069-4,529-2,190-657,528-42,318-9,830-9,675-608,536-41,062-9,675-9,842-492,837-33,806-7,601-7,506-356,131-28,553-7,681-7,858-367,299-41,176-7,485-7,485-596,213-39,514-37-26-549,058-36,436-3160-400,594-19,356
Other Financing Activities -12,104-317,635-139,158-5,002-116,832509,8474,317,40816,707,45816,858,6139,390,0209,371,642142,335662,1106,985,84311,689,9421,899,83231,37541,7048,893,32546,524472,184-39,522182,5127,897,9208,742,2103,603,2374,467,8994,861,1459,709,1234,223,6664,862,7334,709,7853,677,1054,253,0653,140,7164,099,57123,855,11129,482,9017,627,9575,008,62618,414,2479,655,1338,620,9384,543,529177,296,763195,236,440560,873,1939,516,1765,521,6755,397,520-16,30715,669,79812,180,8417,771,32036,596,75831,675,4273,810,3899,392,114
Financing Cash Flow 9,724,576301,8965,679,4926,894,815-3,648,460834,319-7,532,3034,796,5083,133,8572,996,6532,779,366-325,8533,965,259-1,457,0275,810,2372,509,279-1,065,734626,7874,330,9143,583,9044,547,4453,416,5485,190,6413,301,0744,808,260506,552934,5222,653,3294,959,4181,785,1841,145,2582,052,70896,4161,550,238-1,824,277-40,9391,428,5471,749,4191,584,8871,247,368-3,482,8541,337,452-1,625,653-1,788,000-103,2972,229,994-4,576,7342,034,020-4,257,861923,604-453,9351,067,257144,7751,104,2298,032,117-7,5601,073,454-3,000,631
Other Information:
Effect Of Forex Changes On Cash 60,75443,857-61,413-5,655-2,34454,051-235,77486,62865,15626,1534,55659,3566,21539,426-86,898-17,48713,23129,63613,69937,19938,782-60,25234,284-54,86217,081-27,143-5,075-14,620-3,640-22,700-1,358-39,91626,362-7,726-6,1756,6606,2611,6298,26620,834-14,5261,6632494,088699-1,07210,427-1,94315,426-19,594-18,71033,423145,780-161,581-175,43941,74460,518-25,128
Net Change In Cash -152,619330,690-322,004-1,424,2832,742,1025,007,12311,109,140581,944903,350-1,676,894151,9742,137,7721,629,720201,437-700,577-607,7052,288,750-596,660-1,251,3242,491,132-68,331-772,059-1,219,6341,820,766684,835657,13973,100302,025-301,304530,293-608,495628,510-158,3461,163,616-2,088,6471,174,321185,268-268,102685,981-70,259-787,101-245,386-205,0631,202,510437,588-421,624992,828-193,526-480,850677,932-1,889,125-1,744,677-4,642,3983,599,6411,271,381-9,005,818770,7391,833,169
Cash At End Of Period 30,594,95530,747,57430,416,88430,738,88832,163,17129,421,06924,001,42512,892,28512,310,34111,406,99113,083,88512,931,91110,794,1399,164,4198,962,9829,663,55910,271,2647,982,5148,579,1749,830,4987,339,3667,407,6978,179,7569,399,3907,578,6246,893,7896,236,6506,163,5505,861,5256,162,8295,632,5366,241,0315,612,5215,770,8674,607,2516,695,8985,521,5775,336,3095,604,4114,918,4304,988,6895,775,7906,021,1766,226,2395,023,7294,586,1414,965,7263,972,8984,166,4244,647,2743,969,3425,858,4677,603,14412,245,5425,689,0114,417,63013,423,44812,652,709