Yue Yuen Industrial (Holdings) Limited
HKEX:0551.HK
16.84 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 923.217 | 1,018.259 | 837.965 | 896.977 | 982.079 | 851.42 | 1,053.547 | 1,041.486 | 1,046.599 | 969.433 | 926.054 | 939.344 | 704.095 | 622.333 | 1,195.566 | 442.528 | 383.617 | 210.506 | 380.516 | 465.856 | 382.751 | 312.466 | 131.63 | 117.405 | 170.897 |
Short Term Investments
| 205.368 | 57.054 | 118.223 | 120.763 | 25.177 | 26.057 | 17.768 | 17.053 | 8.93 | 2.489 | 3.149 | 9.024 | 0.938 | -456.866 | -238.516 | -385.581 | 0 | 0.4 | 0 | 0.576 | 0 | 2.11 | 2.11 | 2 | 2 |
Cash and Short Term Investments
| 1,128.585 | 1,075.313 | 956.188 | 1,017.74 | 1,007.256 | 877.477 | 1,071.315 | 1,058.539 | 1,055.529 | 971.922 | 929.203 | 948.368 | 705.033 | 622.333 | 1,195.566 | 442.528 | 383.617 | 210.906 | 380.516 | 466.432 | 382.751 | 314.576 | 133.74 | 119.405 | 172.897 |
Net Receivables
| 885.145 | 934.027 | 957.241 | 1,120.141 | 1,141.786 | 1,268.526 | 1,236.086 | 1,181.098 | 1,426.112 | 1,325.79 | 1,011.046 | 959.513 | 1,260.988 | 1,110.565 | 960.107 | 920.711 | 783.577 | 630.711 | 530.355 | 443.497 | 371.96 | 290.659 | 230.315 | 236.134 | 155.642 |
Inventory
| 1,247.003 | 1,625.117 | 2,058.022 | 1,584.934 | 1,822.845 | 1,774.855 | 1,603.928 | 1,260.147 | 1,254.152 | 1,320.447 | 1,239.676 | 1,207.787 | 1,087.895 | 776.139 | 668.356 | 728.522 | 498.691 | 419.581 | 407.766 | 358.159 | 320.497 | 208.264 | 197.807 | 184.687 | 165.718 |
Other Current Assets
| 724.471 | 562.513 | 651.851 | 633.849 | 539.909 | 509.596 | 496.662 | 1,644.334 | 0.912 | 108.613 | 1,478.027 | 1,203.147 | 2.87 | 48.018 | -105.246 | 81.214 | 27.125 | 24 | 42.647 | 25.152 | 1.634 | 12.842 | 20.132 | 6.278 | 2.262 |
Total Current Assets
| 3,783.858 | 4,143.525 | 4,519.411 | 4,235.901 | 4,492.655 | 4,410.259 | 4,391.436 | 3,963.02 | 3,736.705 | 3,726.772 | 3,646.906 | 3,359.302 | 3,056.786 | 2,557.055 | 2,718.783 | 2,172.975 | 1,693.01 | 1,285.198 | 1,361.284 | 1,293.24 | 1,076.842 | 826.341 | 581.994 | 546.504 | 496.519 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,224.456 | 2,481.859 | 2,775.981 | 2,979.227 | 3,047.63 | 2,463.326 | 2,370.016 | 2,124.287 | 2,010.313 | 1,848.297 | 1,782.581 | 1,874.614 | 1,849.997 | 1,668.055 | 1,592.418 | 1,536.824 | 1,429.725 | 1,251.578 | 1,209.32 | 1,086.559 | 1,120.654 | 944.671 | 940.098 | 868.833 | 744.563 |
Goodwill
| 258.237 | 260.378 | 267.015 | 265.292 | 261.558 | 273.834 | 277.505 | 267.006 | 275.072 | 273.549 | 273.962 | 273.962 | 233.211 | 218.607 | 218.607 | 193.086 | 190.636 | 188.535 | 188.106 | 199.171 | 209.494 | 0.671 | 0 | 0 | 0 |
Intangible Assets
| 12.09 | 9.072 | 11.28 | 27.738 | 40.683 | 264.426 | 274.507 | 249.856 | 268.807 | 288.213 | 283.079 | 134.031 | 111.882 | 70.612 | 73.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 270.327 | 269.45 | 278.295 | 293.03 | 302.241 | 538.26 | 552.012 | 516.862 | 543.879 | 561.762 | 557.041 | 407.993 | 345.093 | 289.219 | 292.363 | 193.086 | 190.636 | 188.535 | 188.106 | 199.171 | 209.494 | 0.671 | 0 | 0 | 0 |
Long Term Investments
| 652.976 | 596.432 | 560.621 | 641.182 | 706.375 | 681.446 | 789.528 | 889.01 | 885.016 | 907.897 | 882.982 | 849.825 | 764.851 | 1,169.823 | 570.604 | 1,044.886 | 0 | 502.477 | 0 | 308.011 | 0 | 59.615 | 34.122 | 29.192 | 21.384 |
Tax Assets
| 114.117 | 120.309 | 124.919 | 94.07 | 67.969 | 61.92 | 46.212 | 24.573 | 14.571 | 12.362 | 8.858 | 4.051 | 1.978 | 2.293 | 1.252 | 1.908 | 0 | 0.4 | 0 | 49.875 | 0 | 111.142 | 0 | 0 | 0 |
Other Non-Current Assets
| 312.498 | 323.846 | 378.857 | 279.46 | 172.521 | 160.781 | 127.835 | 94.022 | 74.002 | 114.03 | 114.338 | 340.325 | 454.559 | 38.877 | 583.382 | 18.996 | 1,007.401 | 150.604 | 373.898 | -12.576 | 168.107 | -6.421 | 98.94 | 73.247 | 43.225 |
Total Non-Current Assets
| 3,574.374 | 3,791.896 | 4,118.673 | 4,286.969 | 4,296.736 | 3,905.733 | 3,885.603 | 3,648.754 | 3,527.781 | 3,444.348 | 3,345.8 | 3,476.808 | 3,416.478 | 3,168.267 | 3,040.019 | 2,795.7 | 2,627.762 | 2,093.594 | 1,771.324 | 1,631.04 | 1,498.255 | 1,109.678 | 1,073.16 | 971.272 | 809.172 |
Total Assets
| 7,358.232 | 7,935.421 | 8,638.084 | 8,522.87 | 8,789.391 | 8,315.992 | 8,277.039 | 7,611.774 | 7,264.486 | 7,171.12 | 6,992.706 | 6,836.11 | 6,473.264 | 5,725.322 | 5,758.802 | 4,968.675 | 4,320.772 | 3,378.792 | 3,132.608 | 2,924.28 | 2,575.097 | 1,936.019 | 1,655.154 | 1,517.776 | 1,305.691 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 475.505 | 426.93 | 648.527 | 597.922 | 499.501 | 486.891 | 461.48 | 444.907 | 513.238 | 459.897 | 472.291 | 407.168 | 1,109.451 | 898.866 | 758.256 | 637.749 | 622.227 | 506.597 | 424.13 | 348.759 | 306.285 | 240.181 | 191.326 | 211.358 | 194.869 |
Short Term Debt
| 732.355 | 619.767 | 811.762 | 736.627 | 863.651 | 795.917 | 696.069 | 240.07 | 448.406 | 229.345 | 539.519 | 734.11 | 737.328 | 226.318 | 841.538 | 606.597 | 154.186 | 193.978 | 158.561 | 188.552 | 146.045 | 155.009 | 323.933 | 170.219 | 77.526 |
Tax Payables
| 75.841 | 100.015 | 72.332 | 82.986 | 95.662 | 84.222 | 77.693 | 48.606 | 29.65 | 19.551 | 22.653 | 19.464 | 15.314 | 16.078 | 16.965 | 11.514 | 11.4 | 5.795 | 2.522 | 2.176 | 1.789 | 1.744 | 1.637 | 3.229 | 4.147 |
Deferred Revenue
| -89.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 843.579 | 0 | 16.078 | 16.965 | 0 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 866.01 | 956.595 | 1,008.21 | 1,003.32 | 1,095.843 | 1,023.233 | 1,040.851 | 1,014.986 | 1,030.298 | 924.36 | 783.359 | 1.674 | 67.213 | 27.041 | 11.302 | 53.146 | 24.032 | 5.795 | 2.522 | 2.176 | 1.789 | 1.744 | 55.774 | 52.922 | 54.143 |
Total Current Liabilities
| 1,984.674 | 2,003.292 | 2,468.499 | 2,337.869 | 2,458.995 | 2,306.041 | 2,198.4 | 1,699.963 | 1,991.942 | 1,613.602 | 1,795.169 | 1,986.531 | 1,913.992 | 1,168.303 | 1,628.061 | 1,297.492 | 811.845 | 706.37 | 585.213 | 539.487 | 454.119 | 396.934 | 571.033 | 434.499 | 326.538 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 507.305 | 1,146.407 | 1,362.272 | 1,624.297 | 1,628.96 | 1,328.006 | 1,283.993 | 720 | 370 | 720 | 400 | 364.895 | 415.12 | 752.38 | 680.207 | 551.493 | 806.973 | 528.33 | 601.324 | 598.335 | 504.364 | 272.21 | 20.728 | 125.949 | 195.8 |
Deferred Revenue Non-Current
| -54.604 | 0 | 0 | 0 | 0 | -89.201 | -165.976 | -70.152 | -36.335 | -70.397 | 569.289 | 731.075 | 0 | 0 | 0 | 0 | 0 | -45.249 | 0 | 0 | -10.71 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.604 | 55.944 | 52.992 | 39.271 | 40.465 | 44.003 | 39.532 | 35.129 | 36.335 | 39.639 | 42.521 | 45.308 | 37.475 | 28.136 | 29.154 | 11.141 | 8.15 | 7.523 | 3.817 | 3.888 | 3.594 | 3.594 | 3.605 | 3.605 | 3.624 |
Other Non-Current Liabilities
| 156.225 | 87.453 | 149.87 | 147.291 | 127.88 | 181.107 | 251.044 | 132.838 | 36.335 | 86.833 | -550.723 | -713.095 | 0 | 0 | 0 | 0 | 200 | 45.249 | 0 | 14.545 | 10.71 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 663.53 | 1,289.804 | 1,565.134 | 1,810.859 | 1,797.305 | 1,463.915 | 1,408.593 | 817.815 | 406.335 | 776.075 | 461.087 | 428.183 | 452.595 | 780.516 | 709.361 | 562.634 | 1,015.123 | 535.853 | 605.141 | 616.768 | 507.958 | 275.804 | 24.333 | 129.554 | 199.424 |
Total Liabilities
| 2,648.204 | 3,293.096 | 4,033.633 | 4,148.728 | 4,256.3 | 3,769.956 | 3,606.993 | 2,517.778 | 2,398.277 | 2,389.677 | 2,256.256 | 2,414.714 | 2,366.587 | 1,948.819 | 2,337.422 | 1,860.126 | 1,826.968 | 1,242.223 | 1,190.354 | 1,156.255 | 962.077 | 672.738 | 595.366 | 564.053 | 525.962 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 52.04 | 52.04 | 52.04 | 52.04 | 52.04 | 52.182 | 53.197 | 53.211 | 53.211 | 53.211 | 53.211 | 53.211 | 53.211 | 53.211 | 53.211 | 53.682 | 0 | 0 | 0 | 52.274 | 0 | 46.008 | 45.463 | 45.697 | 43.318 |
Retained Earnings
| 3,303.561 | 3,231.359 | 3,097.663 | 3,000.304 | 3,264.987 | 3,304.265 | 3,317.992 | 3,853.431 | 3,597.243 | 3,448.665 | 3,364.557 | 3,059.642 | 2,746.355 | 0 | 0 | 0 | 0 | 0 | 0 | 1,272.604 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,188.228 | 120.013 | 212.319 | 120.67 | 74.238 | 70.998 | 132.189 | -1,854.187 | -1,813.146 | -1,659.985 | -1,522.724 | -1,588.152 | -1,388.171 | -1,243.161 | -1,130.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,303.561 | 786.299 | 736.436 | 722.84 | 707.441 | 700.055 | 775.282 | 2,689.011 | 2,661.257 | 2,557.091 | 2,443.614 | 2,478.087 | 2,242.373 | 4,561.006 | 4,114.114 | 2,726.921 | 2,419.378 | 2,091.32 | 1,924.267 | 428.602 | 1,602.31 | 1,215.54 | 1,012.893 | 903.207 | 731.727 |
Total Shareholders Equity
| 4,240.268 | 4,189.711 | 4,098.458 | 3,895.854 | 4,098.706 | 4,127.5 | 4,278.66 | 4,741.466 | 4,498.565 | 4,398.982 | 4,338.658 | 4,002.788 | 3,653.768 | 3,371.056 | 3,037.227 | 2,780.603 | 2,419.378 | 2,091.32 | 1,924.267 | 1,753.48 | 1,602.31 | 1,261.548 | 1,058.356 | 948.904 | 775.045 |
Total Equity
| 4,710.028 | 4,642.325 | 4,604.451 | 4,374.142 | 4,533.091 | 4,546.036 | 4,670.046 | 5,093.996 | 4,866.209 | 4,781.443 | 4,736.45 | 4,421.396 | 4,106.677 | 3,776.503 | 3,421.38 | 3,108.549 | 2,493.804 | 2,136.569 | 1,942.254 | 1,768.025 | 1,613.02 | 1,263.281 | 1,059.788 | 953.723 | 779.729 |
Total Liabilities & Shareholders Equity
| 7,358.232 | 7,935.421 | 8,638.084 | 8,522.87 | 8,789.391 | 8,315.992 | 8,277.039 | 7,611.774 | 7,264.486 | 7,171.12 | 6,992.706 | 6,836.11 | 6,473.264 | 5,725.322 | 5,758.802 | 4,968.675 | 4,320.772 | 3,378.792 | 3,132.608 | 2,924.28 | 2,575.097 | 1,936.019 | 1,655.154 | 1,517.776 | 1,305.691 |