Kingkey Intelligence Culture Holdings Limited
HKEX:0550.HK
0.134 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20.223 | 10.112 | 25.144 | 12.572 | 29.01 | 13.298 | 13.298 | 13.298 | 13.298 | 18.266 | 18.266 | 18.266 | 18.266 | 24.634 | 24.634 | 24.634 | 24.634 | 24.132 | 24.132 | 24.132 | 24.132 | 15.714 | 15.714 | 15.714 | 15.714 | 119.037 | 119.037 | 119.037 | 119.037 | 429.924 | 429.924 | 429.924 | 429.924 | 381.51 | 381.51 | 381.51 | 381.51 | 356.373 | 356.373 | 356.373 | 356.373 | 288.135 | 288.135 | 288.135 | 288.135 | 174.53 | 174.53 | 174.53 | 174.53 | 148.221 | 148.221 | 148.221 | 148.221 | 109.769 | 109.769 | 109.769 | 109.769 | 74.583 | 74.583 | 74.583 | 74.583 | 56.776 | 56.776 | 56.776 | 56.776 | 25.999 | 25.999 | 25.999 | 25.999 | 12.573 | 12.573 | 12.573 | 12.573 | 17.535 | 17.535 | 17.535 | 17.535 | 26.586 | 26.586 | 26.586 | 26.586 | 32.265 | 32.265 | 32.265 | 32.265 | 17.726 | 17.726 | 17.726 | 17.726 |
Cost of Revenue
| 6.028 | 3.014 | 8.956 | 4.478 | 14.14 | 3.498 | 3.498 | 3.498 | 3.498 | 5.817 | 5.817 | 5.817 | 5.817 | 4.338 | 4.338 | 4.338 | 4.338 | 4.599 | 4.599 | 4.599 | 4.599 | 4.28 | 4.28 | 4.28 | 4.28 | 94.304 | 94.304 | 94.304 | 94.304 | 314.715 | 314.715 | 314.715 | 314.715 | 281.271 | 281.271 | 281.271 | 281.271 | 269.085 | 269.085 | 269.085 | 269.085 | 208.33 | 208.33 | 208.33 | 208.33 | 122.503 | 122.503 | 122.503 | 122.503 | 101.417 | 101.417 | 101.417 | 101.417 | 71.422 | 71.422 | 71.422 | 71.422 | 45.632 | 45.632 | 45.632 | 45.632 | 34.124 | 34.124 | 34.124 | 34.124 | 12.15 | 12.15 | 12.15 | 12.15 | 6.536 | 6.536 | 6.536 | 6.536 | 9.408 | 9.408 | 9.408 | 9.408 | 4.742 | 4.742 | 4.742 | 4.742 | 4.854 | 4.854 | 4.854 | 4.854 | 2.6 | 2.6 | 2.6 | 2.6 |
Gross Profit
| 14.195 | 7.098 | 16.188 | 8.094 | 14.87 | 9.801 | 9.801 | 9.801 | 9.801 | 12.45 | 12.45 | 12.45 | 12.45 | 20.296 | 20.296 | 20.296 | 20.296 | 19.533 | 19.533 | 19.533 | 19.533 | 11.435 | 11.435 | 11.435 | 11.435 | 24.734 | 24.734 | 24.734 | 24.734 | 115.209 | 115.209 | 115.209 | 115.209 | 100.24 | 100.24 | 100.24 | 100.24 | 87.288 | 87.288 | 87.288 | 87.288 | 79.805 | 79.805 | 79.805 | 79.805 | 52.027 | 52.027 | 52.027 | 52.027 | 46.804 | 46.804 | 46.804 | 46.804 | 38.347 | 38.347 | 38.347 | 38.347 | 28.952 | 28.952 | 28.952 | 28.952 | 22.652 | 22.652 | 22.652 | 22.652 | 13.849 | 13.849 | 13.849 | 13.849 | 6.038 | 6.038 | 6.038 | 6.038 | 8.127 | 8.127 | 8.127 | 8.127 | 21.844 | 21.844 | 21.844 | 21.844 | 27.411 | 27.411 | 27.411 | 27.411 | 15.126 | 15.126 | 15.126 | 15.126 |
Gross Profit Ratio
| 0.702 | 0.702 | 0.644 | 0.644 | 0.513 | 0.737 | 0.737 | 0.737 | 0.737 | 0.682 | 0.682 | 0.682 | 0.682 | 0.824 | 0.824 | 0.824 | 0.824 | 0.809 | 0.809 | 0.809 | 0.809 | 0.728 | 0.728 | 0.728 | 0.728 | 0.208 | 0.208 | 0.208 | 0.208 | 0.268 | 0.268 | 0.268 | 0.268 | 0.263 | 0.263 | 0.263 | 0.263 | 0.245 | 0.245 | 0.245 | 0.245 | 0.277 | 0.277 | 0.277 | 0.277 | 0.298 | 0.298 | 0.298 | 0.298 | 0.316 | 0.316 | 0.316 | 0.316 | 0.349 | 0.349 | 0.349 | 0.349 | 0.388 | 0.388 | 0.388 | 0.388 | 0.399 | 0.399 | 0.399 | 0.399 | 0.533 | 0.533 | 0.533 | 0.533 | 0.48 | 0.48 | 0.48 | 0.48 | 0.463 | 0.463 | 0.463 | 0.463 | 0.822 | 0.822 | 0.822 | 0.822 | 0.85 | 0.85 | 0.85 | 0.85 | 0.853 | 0.853 | 0.853 | 0.853 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.193 | 8.193 | 8.954 | 8.954 | 6.132 | 11.939 | 11.939 | 11.939 | 11.939 | 26.105 | 26.105 | 26.105 | 26.105 | 35.89 | 35.89 | 35.89 | 35.89 | 19.395 | 19.395 | 19.395 | 19.395 | 6.313 | 6.313 | 6.313 | 6.313 | 9.451 | 9.451 | 9.451 | 9.451 | 16.243 | 16.243 | 16.243 | 16.243 | 13.108 | 13.108 | 13.108 | 13.108 | 13.443 | 13.443 | 13.443 | 13.443 | 10.396 | 10.396 | 10.396 | 10.396 | 10.278 | 10.278 | 10.278 | 10.278 | 9.368 | 9.368 | 9.368 | 9.368 | 10.096 | 10.096 | 10.096 | 10.096 | 8.15 | 8.15 | 8.15 | 8.15 | 6.933 | 6.933 | 6.933 | 6.933 | 2.766 | 2.766 | 2.766 | 2.766 | 2.666 | 2.666 | 2.666 | 2.666 | 9.757 | 9.757 | 9.757 | 9.757 | 31.357 | 31.357 | 31.357 | 31.357 | 27.507 | 27.507 | 27.507 | 27.507 | 13.519 | 13.519 | 13.519 | 13.519 |
Selling & Marketing Expenses
| 3.12 | 3.12 | 3.064 | 3.064 | 2.095 | 5.002 | 5.002 | 5.002 | 5.002 | 5.597 | 5.597 | 5.597 | 5.597 | 4.306 | 4.306 | 4.306 | 4.306 | 4.135 | 4.135 | 4.135 | 4.135 | 4.19 | 4.19 | 4.19 | 4.19 | 7.61 | 7.61 | 7.61 | 7.61 | 53.629 | 53.629 | 53.629 | 53.629 | 29.435 | 29.435 | 29.435 | 29.435 | 27.144 | 27.144 | 27.144 | 27.144 | 27.549 | 27.549 | 27.549 | 27.549 | 19.178 | 19.178 | 19.178 | 19.178 | 20.576 | 20.576 | 20.576 | 20.576 | 16.394 | 16.394 | 16.394 | 16.394 | 10.333 | 10.333 | 10.333 | 10.333 | 8.736 | 8.736 | 8.736 | 8.736 | 3.517 | 3.517 | 3.517 | 3.517 | 2.925 | 2.925 | 2.925 | 2.925 | 4.995 | 4.995 | 4.995 | 4.995 | 4.278 | 4.278 | 4.278 | 4.278 | 2.938 | 2.938 | 2.938 | 2.938 | 0.202 | 0.202 | 0.202 | 0.202 |
SG&A
| 22.447 | 11.32 | 24.071 | 12.012 | 16.495 | 16.941 | 16.941 | 16.941 | 16.941 | 31.702 | 31.702 | 31.702 | 31.702 | 40.196 | 40.196 | 40.196 | 40.196 | 23.53 | 23.53 | 23.53 | 23.53 | 10.503 | 10.503 | 10.503 | 10.503 | 17.061 | 17.061 | 17.061 | 17.061 | 69.872 | 69.872 | 69.872 | 69.872 | 42.543 | 42.543 | 42.543 | 42.543 | 40.587 | 40.587 | 40.587 | 40.587 | 37.945 | 37.945 | 37.945 | 37.945 | 29.456 | 29.456 | 29.456 | 29.456 | 29.944 | 29.944 | 29.944 | 29.944 | 26.489 | 26.489 | 26.489 | 26.489 | 18.483 | 18.483 | 18.483 | 18.483 | 15.669 | 15.669 | 15.669 | 15.669 | 6.282 | 6.282 | 6.282 | 6.282 | 5.591 | 5.591 | 5.591 | 5.591 | 14.752 | 14.752 | 14.752 | 14.752 | 35.635 | 35.635 | 35.635 | 35.635 | 30.446 | 30.446 | 30.446 | 30.446 | 13.721 | 13.721 | 13.721 | 13.721 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.916 | 0.916 | 0.916 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.67 | -4.67 | -4.67 | -4.67 | -4.856 | -4.856 | -4.856 | -4.856 | -7.62 | -7.62 | -7.62 | -7.62 | -4.185 | -4.185 | -4.185 | -4.185 | -5.174 | -5.174 | -5.174 | -5.174 | -4.137 | -4.137 | -4.137 | -4.137 | 0.376 | 0.376 | 0.376 | 0.376 | 0.522 | 0.522 | 0.522 | 0.522 | 0.175 | 0.175 | 0.175 | 0.175 | -1.032 | -1.032 | -1.032 | -1.032 | -0.203 | -0.203 | -0.203 | -0.203 | 0.912 | 0.912 | 0.912 | 0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 22.447 | 12.064 | 24.071 | 12.291 | 16.495 | 16.941 | 16.941 | 16.941 | 16.941 | 32.617 | 32.617 | 32.617 | 32.617 | 40.196 | 40.196 | 40.196 | 40.196 | 23.53 | 23.53 | 23.53 | 23.53 | 10.503 | 10.503 | 10.503 | 10.503 | 17.061 | 17.061 | 17.061 | 17.061 | 65.202 | 65.202 | 65.202 | 65.202 | 37.687 | 37.687 | 37.687 | 37.687 | 32.967 | 32.967 | 32.967 | 32.967 | 33.761 | 33.761 | 33.761 | 33.761 | 24.282 | 24.282 | 24.282 | 24.282 | 25.808 | 25.808 | 25.808 | 25.808 | 26.865 | 26.865 | 26.865 | 26.865 | 19.005 | 19.005 | 19.005 | 19.005 | 15.843 | 15.843 | 15.843 | 15.843 | 5.25 | 5.25 | 5.25 | 5.25 | 5.388 | 5.388 | 5.388 | 5.388 | 15.664 | 15.664 | 15.664 | 15.664 | 35.635 | 35.635 | 35.635 | 35.635 | 30.446 | 30.446 | 30.446 | 30.446 | 13.721 | 13.721 | 13.721 | 13.721 |
Operating Income
| -8.252 | -4.222 | -7.883 | -3.918 | -1.625 | -8.233 | -8.233 | -8.233 | -8.233 | -12.601 | -12.601 | -12.601 | -12.601 | -15.418 | -15.418 | -15.418 | -15.418 | -3.373 | -3.373 | -3.373 | -3.373 | -6.069 | -6.069 | -6.069 | -6.069 | 23.883 | 23.883 | 23.883 | 23.883 | 43.958 | 43.958 | 43.958 | 43.958 | 56.617 | 56.617 | 56.617 | 56.617 | 49.796 | 49.796 | 49.796 | 49.796 | 43.051 | 43.051 | 43.051 | 43.051 | 22.655 | 22.655 | 22.655 | 22.655 | 19.822 | 19.822 | 19.822 | 19.822 | 17.99 | 17.99 | 17.99 | 17.99 | 16.066 | 16.066 | 16.066 | 16.066 | 9.582 | 9.582 | 9.582 | 9.582 | 8.599 | 8.599 | 8.599 | 8.599 | 0.621 | 0.621 | 0.621 | 0.621 | -9.045 | -9.045 | -9.045 | -9.045 | -14.603 | -14.603 | -14.603 | -14.603 | -5.075 | -5.075 | -5.075 | -5.075 | 1.205 | 1.205 | 1.205 | 1.205 |
Operating Income Ratio
| -0.408 | -0.418 | -0.314 | -0.312 | -0.056 | -0.619 | -0.619 | -0.619 | -0.619 | -0.69 | -0.69 | -0.69 | -0.69 | -0.626 | -0.626 | -0.626 | -0.626 | -0.14 | -0.14 | -0.14 | -0.14 | -0.386 | -0.386 | -0.386 | -0.386 | 0.201 | 0.201 | 0.201 | 0.201 | 0.102 | 0.102 | 0.102 | 0.102 | 0.148 | 0.148 | 0.148 | 0.148 | 0.14 | 0.14 | 0.14 | 0.14 | 0.149 | 0.149 | 0.149 | 0.149 | 0.13 | 0.13 | 0.13 | 0.13 | 0.134 | 0.134 | 0.134 | 0.134 | 0.164 | 0.164 | 0.164 | 0.164 | 0.215 | 0.215 | 0.215 | 0.215 | 0.169 | 0.169 | 0.169 | 0.169 | 0.331 | 0.331 | 0.331 | 0.331 | 0.049 | 0.049 | 0.049 | 0.049 | -0.516 | -0.516 | -0.516 | -0.516 | -0.549 | -0.549 | -0.549 | -0.549 | -0.157 | -0.157 | -0.157 | -0.157 | 0.068 | 0.068 | 0.068 | 0.068 |
Total Other Income Expenses Net
| 0.408 | -0.761 | 0.38 | 0.166 | 0.456 | 2.802 | 2.802 | 2.802 | 2.802 | -5.94 | -5.94 | -5.94 | -5.94 | -4.963 | -4.963 | -4.963 | -4.963 | -0.681 | -0.681 | -0.681 | -0.681 | 7.422 | 7.422 | 7.422 | 7.422 | -15.255 | -15.255 | -15.255 | -15.255 | 11.423 | 11.423 | 11.423 | 11.423 | 6.165 | 6.165 | 6.165 | 6.165 | 3.898 | 3.898 | 3.898 | 3.898 | 2.527 | 2.527 | 2.527 | 2.527 | 2.789 | 2.789 | 2.789 | 2.789 | 0.832 | 0.832 | 0.832 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -7.844 | -4.983 | -7.503 | -3.752 | -1.169 | -5.432 | -5.432 | -5.432 | -5.432 | -18.541 | -18.541 | -18.541 | -18.541 | -20.381 | -20.381 | -20.381 | -20.381 | -4.053 | -4.053 | -4.053 | -4.053 | 1.353 | 1.353 | 1.353 | 1.353 | 8.629 | 8.629 | 8.629 | 8.629 | 55.38 | 55.38 | 55.38 | 55.38 | 62.781 | 62.781 | 62.781 | 62.781 | 53.694 | 53.694 | 53.694 | 53.694 | 45.578 | 45.578 | 45.578 | 45.578 | 25.443 | 25.443 | 25.443 | 25.443 | 20.654 | 20.654 | 20.654 | 20.654 | 17.99 | 17.99 | 17.99 | 17.99 | 16.066 | 16.066 | 16.066 | 16.066 | 9.582 | 9.582 | 9.582 | 9.582 | 8.599 | 8.599 | 8.599 | 8.599 | 0.621 | 0.621 | 0.621 | 0.621 | -9.045 | -9.045 | -9.045 | -9.045 | -14.603 | -14.603 | -14.603 | -14.603 | -5.075 | -5.075 | -5.075 | -5.075 | 1.205 | 1.205 | 1.205 | 1.205 |
Income Before Tax Ratio
| -0.388 | -0.493 | -0.298 | -0.298 | -0.04 | -0.408 | -0.408 | -0.408 | -0.408 | -1.015 | -1.015 | -1.015 | -1.015 | -0.827 | -0.827 | -0.827 | -0.827 | -0.168 | -0.168 | -0.168 | -0.168 | 0.086 | 0.086 | 0.086 | 0.086 | 0.072 | 0.072 | 0.072 | 0.072 | 0.129 | 0.129 | 0.129 | 0.129 | 0.165 | 0.165 | 0.165 | 0.165 | 0.151 | 0.151 | 0.151 | 0.151 | 0.158 | 0.158 | 0.158 | 0.158 | 0.146 | 0.146 | 0.146 | 0.146 | 0.139 | 0.139 | 0.139 | 0.139 | 0.164 | 0.164 | 0.164 | 0.164 | 0.215 | 0.215 | 0.215 | 0.215 | 0.169 | 0.169 | 0.169 | 0.169 | 0.331 | 0.331 | 0.331 | 0.331 | 0.049 | 0.049 | 0.049 | 0.049 | -0.516 | -0.516 | -0.516 | -0.516 | -0.549 | -0.549 | -0.549 | -0.549 | -0.157 | -0.157 | -0.157 | -0.157 | 0.068 | 0.068 | 0.068 | 0.068 |
Income Tax Expense
| 1.818 | -0.152 | -1.314 | -0.657 | 1.492 | -0.068 | -0.068 | -0.068 | -0.068 | 0.298 | 0.298 | 0.298 | 0.298 | -1.513 | -1.513 | -1.513 | -1.513 | -0.495 | -0.495 | -0.495 | -0.495 | 0.43 | 0.43 | 0.43 | 0.43 | 4.139 | 4.139 | 4.139 | 4.139 | 12.057 | 12.057 | 12.057 | 12.057 | 15.552 | 15.552 | 15.552 | 15.552 | 5.709 | 5.709 | 5.709 | 5.709 | 3.203 | 3.203 | 3.203 | 3.203 | 2.235 | 2.235 | 2.235 | 2.235 | 0.569 | 0.569 | 0.569 | 0.569 | 1.23 | 1.23 | 1.23 | 1.23 | 1.496 | 1.496 | 1.496 | 1.496 | 0.265 | 0.265 | 0.265 | 0.265 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.175 | 0.175 | 0.175 | 0.175 | 0.068 | 0.068 | 0.068 | 0.068 |
Net Income
| -9.662 | -4.831 | -6.189 | -3.095 | -2.661 | -5.364 | -5.364 | -5.364 | -5.364 | -18.839 | -18.839 | -18.839 | -18.839 | -18.869 | -18.869 | -18.869 | -18.869 | -3.559 | -3.559 | -3.559 | -3.559 | 0.923 | 0.923 | 0.923 | 0.923 | 4.49 | 4.49 | 4.49 | 4.49 | 43.324 | 43.324 | 43.324 | 43.324 | 47.23 | 47.23 | 47.23 | 47.23 | 47.985 | 47.985 | 47.985 | 47.985 | 42.375 | 42.375 | 42.375 | 42.375 | 23.208 | 23.208 | 23.208 | 23.208 | 20.086 | 20.086 | 20.086 | 20.086 | 16.761 | 16.761 | 16.761 | 16.761 | 14.57 | 14.57 | 14.57 | 14.57 | 9.317 | 9.317 | 9.317 | 9.317 | 8.592 | 8.592 | 8.592 | 8.592 | 0.621 | 0.621 | 0.621 | 0.621 | -9.045 | -9.045 | -9.045 | -9.045 | -14.61 | -14.61 | -14.61 | -14.61 | -5.251 | -5.251 | -5.251 | -5.251 | 1.137 | 1.137 | 1.137 | 1.137 |
Net Income Ratio
| -0.478 | -0.478 | -0.246 | -0.246 | -0.092 | -0.403 | -0.403 | -0.403 | -0.403 | -1.031 | -1.031 | -1.031 | -1.031 | -0.766 | -0.766 | -0.766 | -0.766 | -0.147 | -0.147 | -0.147 | -0.147 | 0.059 | 0.059 | 0.059 | 0.059 | 0.038 | 0.038 | 0.038 | 0.038 | 0.101 | 0.101 | 0.101 | 0.101 | 0.124 | 0.124 | 0.124 | 0.124 | 0.135 | 0.135 | 0.135 | 0.135 | 0.147 | 0.147 | 0.147 | 0.147 | 0.133 | 0.133 | 0.133 | 0.133 | 0.136 | 0.136 | 0.136 | 0.136 | 0.153 | 0.153 | 0.153 | 0.153 | 0.195 | 0.195 | 0.195 | 0.195 | 0.164 | 0.164 | 0.164 | 0.164 | 0.33 | 0.33 | 0.33 | 0.33 | 0.049 | 0.049 | 0.049 | 0.049 | -0.516 | -0.516 | -0.516 | -0.516 | -0.55 | -0.55 | -0.55 | -0.55 | -0.163 | -0.163 | -0.163 | -0.163 | 0.064 | 0.064 | 0.064 | 0.064 |
EPS
| -0.021 | -0.011 | -0.014 | -0.007 | -0.006 | -0.012 | -0.012 | -0.012 | -0.012 | -0.047 | -0.047 | -0.047 | -0.047 | -0.051 | -0.051 | -0.051 | -0.051 | -0.01 | -0.01 | -0.01 | -0.01 | 0.003 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.13 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.075 | 0.075 | 0.075 | 0.075 | 0.067 | 0.067 | 0.067 | 0.067 | 0.06 | 0.06 | 0.06 | 0.06 | 0.053 | 0.053 | 0.053 | 0.053 | 0.034 | 0.034 | 0.034 | 0.034 | 0.037 | 0.037 | 0.037 | 0.037 | 0.005 | 0.005 | 0.005 | 0.005 | -0.16 | -0.16 | -0.16 | -0.16 | -0.26 | -0.26 | -0.26 | -0.26 | -0.13 | -0.13 | -0.13 | -0.13 | 0.053 | 0.053 | 0.053 | 0.053 |
EPS Diluted
| -0.021 | -0.011 | -0.014 | -0.007 | -0.006 | -0.012 | -0.012 | -0.012 | -0.012 | -0.047 | -0.047 | -0.047 | -0.047 | -0.051 | -0.051 | -0.051 | -0.051 | -0.01 | -0.01 | -0.01 | -0.01 | 0.003 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.075 | 0.075 | 0.075 | 0.075 | 0.067 | 0.067 | 0.067 | 0.067 | 0.06 | 0.06 | 0.06 | 0.06 | 0.053 | 0.053 | 0.053 | 0.053 | 0.034 | 0.034 | 0.034 | 0.034 | 0.037 | 0.037 | 0.037 | 0.037 | 0.005 | 0.005 | 0.005 | 0.005 | -0.16 | -0.16 | -0.16 | -0.16 | -0.26 | -0.26 | -0.26 | -0.26 | -0.13 | -0.13 | -0.13 | -0.13 | 0.053 | 0.053 | 0.053 | 0.053 |
EBITDA
| -7.309 | -4.17 | -6.865 | -3.872 | -0.588 | -3.691 | -3.691 | -3.691 | -3.691 | 1.128 | 1.128 | 1.128 | 1.128 | 7.584 | 7.584 | 7.584 | 7.584 | 7.345 | 7.345 | 7.345 | 7.345 | -5.582 | -5.582 | -5.582 | -5.582 | 26.938 | 26.938 | 26.938 | 26.938 | 52.275 | 52.275 | 52.275 | 52.275 | 64.77 | 64.77 | 64.77 | 64.77 | 57.254 | 57.254 | 57.254 | 57.254 | 49.431 | 49.431 | 49.431 | 49.431 | 27.591 | 27.591 | 27.591 | 27.591 | 23.459 | 23.459 | 23.459 | 23.459 | 21.44 | 21.44 | 21.44 | 21.44 | 19.06 | 19.06 | 19.06 | 19.06 | 10.819 | 10.819 | 10.819 | 10.819 | 8.939 | 8.939 | 8.939 | 8.939 | 0.985 | 0.985 | 0.985 | 0.985 | -7.617 | -7.617 | -7.617 | -7.617 | -11.395 | -11.395 | -11.395 | -11.395 | -3.394 | -3.394 | -3.394 | -3.394 | 2.252 | 2.252 | 2.252 | 2.252 |
EBITDA Ratio
| -0.361 | -0.412 | -0.273 | -0.308 | -0.02 | -0.278 | -0.278 | -0.278 | -0.278 | 0.062 | 0.062 | 0.062 | 0.062 | 0.308 | 0.308 | 0.308 | 0.308 | 0.304 | 0.304 | 0.304 | 0.304 | -0.355 | -0.355 | -0.355 | -0.355 | 0.226 | 0.226 | 0.226 | 0.226 | 0.122 | 0.122 | 0.122 | 0.122 | 0.17 | 0.17 | 0.17 | 0.17 | 0.161 | 0.161 | 0.161 | 0.161 | 0.172 | 0.172 | 0.172 | 0.172 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.195 | 0.195 | 0.195 | 0.195 | 0.256 | 0.256 | 0.256 | 0.256 | 0.191 | 0.191 | 0.191 | 0.191 | 0.344 | 0.344 | 0.344 | 0.344 | 0.078 | 0.078 | 0.078 | 0.078 | -0.434 | -0.434 | -0.434 | -0.434 | -0.429 | -0.429 | -0.429 | -0.429 | -0.105 | -0.105 | -0.105 | -0.105 | 0.127 | 0.127 | 0.127 | 0.127 |