Digital Domain Holdings Limited
HKEX:0547.HK
0.395 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 736.501 | 958.651 | 864.214 | 601.301 | 548.125 | 600.679 | 703.004 | 763.501 | 527.341 | 849.952 | 467.311 | 184.457 | 139.39 | 25.204 | 17.776 | 39.051 | 40.155 | 133.235 | 94.241 | 48.266 | 44.153 | 66.652 | 75.973 |
| Cost of Revenue
| 616.31 | 741.789 | 740.249 | 536.571 | 469.043 | 547.723 | 621.226 | 639.154 | 443.122 | 700.543 | 398.113 | 167.709 | 125.497 | 19.773 | 6.854 | 53.918 | 22.609 | 65.246 | 38.611 | 27.062 | 33.673 | 40.87 | 52.771 |
| Gross Profit
| 120.191 | 216.862 | 123.965 | 64.73 | 79.082 | 52.956 | 81.778 | 124.347 | 84.219 | 149.409 | 69.198 | 16.748 | 13.893 | 5.431 | 10.922 | -14.867 | 17.546 | 67.989 | 55.63 | 21.204 | 10.48 | 25.782 | 23.202 |
| Gross Profit Ratio
| 0.163 | 0.226 | 0.143 | 0.108 | 0.144 | 0.088 | 0.116 | 0.163 | 0.16 | 0.176 | 0.148 | 0.091 | 0.1 | 0.215 | 0.614 | -0.381 | 0.437 | 0.51 | 0.59 | 0.439 | 0.237 | 0.387 | 0.305 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0.025 | 3.357 | 4.061 | 6.516 | 3.631 | 0.031 | 3.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 434.37 | 401.294 | 348.413 | 403.049 | 446.897 | 538.101 | 579.513 | 503.129 | 251.478 | 205.763 | 192.904 | 22.324 | 21.422 | 22.449 | 52.24 | 67.247 | 57.842 | 58.798 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 6.805 | 8.861 | 8.069 | 28.235 | 8.016 | 22.881 | 32.705 | 79.715 | 28.658 | 22.769 | 8.223 | 0.046 | 0.061 | 1.073 | 0.245 | 8.109 | 0.257 | 11.433 | 12.746 | 6.3 | 5.234 | 0 | 0 |
| SG&A
| 427.611 | 412.342 | 457.9 | 438.555 | 466.56 | 560.982 | 612.218 | 582.844 | 280.136 | 228.532 | 201.127 | 22.37 | 21.483 | 23.522 | 52.485 | 75.356 | 58.099 | 70.231 | 12.746 | 6.3 | 5.234 | 0 | 0 |
| Other Expenses
| 36.064 | 6.477 | 6.958 | 76.961 | 0.025 | 8.494 | 0.429 | 10.634 | 13.744 | 37.788 | 0.36 | 0 | -2.45 | 1.325 | -1.229 | 0.391 | 0 | 0.194 | 39.609 | 114.391 | 52.203 | 29.296 | 34.102 |
| Operating Expenses
| 427.611 | 412.342 | 457.9 | 438.555 | 466.56 | 571.597 | 604.728 | 571.908 | 218.518 | 78.027 | 200.43 | 22.37 | 20.748 | 23.086 | 51.256 | 63.562 | 58.099 | 70.425 | 52.355 | 120.691 | 57.437 | 29.296 | 34.102 |
| Operating Income
| -307.42 | -195.48 | -333.935 | -373.825 | -387.478 | -508.026 | -530.44 | -458.497 | -195.917 | -41.28 | -120.667 | 7.477 | 5.095 | -16.332 | -40.334 | -103.024 | -40.553 | -2.436 | 3.275 | -99.487 | -46.957 | -3.514 | -10.9 |
| Operating Income Ratio
| -0.417 | -0.204 | -0.386 | -0.622 | -0.707 | -0.846 | -0.755 | -0.601 | -0.372 | -0.049 | -0.258 | 0.041 | 0.037 | -0.648 | -2.269 | -2.638 | -1.01 | -0.018 | 0.035 | -2.061 | -1.064 | -0.053 | -0.143 |
| Total Other Income Expenses Net
| -163.067 | -23.603 | -419.994 | -216.729 | 5.794 | -19.977 | -13.619 | -44.945 | 21.899 | 71.831 | -152.438 | -1.451 | -1.72 | -5.494 | -22.466 | -4.742 | -9.819 | -22.986 | -10.297 | -3.356 | -0.883 | -0.371 | -0.001 |
| Income Before Tax
| -470.487 | -219.083 | -753.929 | -590.554 | -381.684 | -528.003 | -544.059 | -503.442 | -174.018 | 30.551 | -273.105 | 6.026 | 3.375 | -21.826 | -62.8 | -107.766 | -50.372 | -25.422 | -7.022 | -102.843 | -47.84 | -3.885 | -10.901 |
| Income Before Tax Ratio
| -0.639 | -0.229 | -0.872 | -0.982 | -0.696 | -0.879 | -0.774 | -0.659 | -0.33 | 0.036 | -0.584 | 0.033 | 0.024 | -0.866 | -3.533 | -2.76 | -1.254 | -0.191 | -0.075 | -2.131 | -1.084 | -0.058 | -0.143 |
| Income Tax Expense
| 5.279 | -3.82 | 2.234 | -0.229 | 1.35 | 2.506 | 0.082 | 5.062 | 5.489 | 2.93 | -7.317 | 0.385 | 0.222 | -0.022 | 0.228 | -0.557 | 0.33 | 4.821 | 0.343 | -0.012 | -0.493 | 0.506 | 0.403 |
| Net Income
| -394.571 | -206.32 | -722.004 | -607.627 | -400.813 | -518.03 | -524.893 | -479.377 | -156.298 | 43.323 | -192.215 | 5.959 | 1.936 | -29.363 | -62.263 | -107.117 | -64.789 | -30.243 | -7.365 | -98.124 | -47.347 | -4.391 | -11.304 |
| Net Income Ratio
| -0.536 | -0.215 | -0.835 | -1.011 | -0.731 | -0.862 | -0.747 | -0.628 | -0.296 | 0.051 | -0.411 | 0.032 | 0.014 | -1.165 | -3.503 | -2.743 | -1.613 | -0.227 | -0.078 | -2.033 | -1.072 | -0.066 | -0.149 |
| EPS
| -0.065 | -0.048 | -0.17 | -0.17 | -0.12 | -0.2 | -0.25 | -0.41 | -0.16 | 0.044 | -0.2 | 0.006 | 0.002 | -0.033 | -0.23 | -0.73 | -11.96 | -6.64 | -1.91 | -38.47 | -22.29 | -2.1 | -5.41 |
| EPS Diluted
| -0.065 | -0.048 | -0.17 | -0.17 | -0.12 | -0.2 | -0.25 | -0.41 | -0.16 | 0.001 | -0.2 | 0.006 | 0.002 | -0.033 | -0.23 | -0.73 | -11.96 | -6.64 | -1.91 | -38.47 | -22.29 | -2.1 | -5.41 |
| EBITDA
| -175.852 | -92.356 | -233.477 | -242.446 | -256.955 | -368.802 | -484.744 | -422.996 | -165.057 | 25.097 | -16.731 | 7.836 | 5.546 | -15.319 | -38.514 | -100.732 | -38.063 | 5.155 | 10.489 | -84.942 | -46.957 | -3.514 | -10.9 |
| EBITDA Ratio
| -0.239 | -0.096 | -0.27 | -0.403 | -0.469 | -0.614 | -0.69 | -0.554 | -0.313 | 0.03 | -0.036 | 0.042 | 0.04 | -0.608 | -2.167 | -2.579 | -0.948 | 0.039 | 0.111 | -1.76 | -1.064 | -0.053 | -0.143 |