Pacific Online Limited
HKEX:0543.HK
0.295 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 5.751 | -38.087 | 3.558 | -10.212 | 10.527 | 39.393 | 124.591 | 37.296 | 77.1 | 46.942 | 76.024 | 46.942 | 79.239 | 40.314 | 53.508 | 40.314 | 45.516 | 31.981 | 59.801 | 31.981 | 77.136 | 45.037 | 74.06 | 45.037 | 99.253 | 56.982 | 80.578 | 56.982 | 126.625 | 70.855 | 94.602 | 70.855 | 164.269 | 80.752 | 89.365 | 80.752 | 80.752 | 74.107 | 0 | 74.107 | 74.107 | 71.847 | 0 | 71.847 | 71.847 | 59.747 | 0 | 59.747 | 59.747 | 45.941 | 0 | 45.941 | 45.941 | 0 | 0 | 0 | 0 | 27.114 | 27.114 | 27.114 | 27.114 | 20.509 | 20.509 | 20.509 | 20.509 |
| Depreciation & Amortization
| 5.762 | 6.087 | 5.652 | 5.922 | 7.053 | 8.004 | 7.919 | 8.216 | 7.931 | 4.065 | 8.173 | 4.065 | 8.251 | 4.072 | 7.981 | 4.072 | 7.633 | 4.225 | 8.469 | 4.225 | 8.053 | 4.658 | 9.114 | 4.658 | 8.454 | 4.605 | 8.828 | 4.605 | 6.377 | 4.913 | 9.386 | 4.913 | 5.474 | 4.64 | 9.071 | 4.64 | 4.64 | 3.657 | 3.657 | 3.657 | 3.657 | 2.297 | 2.297 | 2.297 | 2.297 | 1.144 | 1.144 | 1.144 | 1.144 | 1.223 | 1.223 | 1.223 | 1.223 | 0 | 0 | 0 | 0 | 1.002 | 1.002 | 1.002 | 1.002 | 0.803 | 0.803 | 0.803 | 0.803 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | -174.54 | 0 | 67.171 | 0 | 0 | 0 | 15.942 | 0 | 29.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.273 | 0 | 8.601 | 0 | 125.409 | 0 | 10.402 | 0 | 127.056 | 0 | 14.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0.17 | 1.056 | 0 | 3.7 | -3.512 | 6.604 | 0.532 | 5.166 | 0 | 0.13 | 0.52 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.619 | 0.405 | 0.405 | 0.405 | 2.291 | 1.254 | 2.726 | 1.254 | 1.974 | 0.972 | 1.912 | 0.972 | 0.972 | 1.554 | 1.554 | 1.554 | 1.554 | 1.784 | 1.784 | 1.784 | 1.784 | 2.13 | 2.13 | 2.13 | 2.13 | 1.725 | 1.725 | 1.725 | 1.725 | 0 | 0 | 0 | 0 | 0.189 | 0.189 | 0.189 | 0.189 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 32.278 | 0 | -37.157 | 0 | 96.077 | 0 | -28.729 | 0 | -61.862 | -16.462 | -16.462 | -16.462 | -13.01 | -6.044 | -6.044 | -6.044 | -7.035 | 6.303 | 6.303 | 6.303 | -52.4 | -12.164 | -12.164 | -12.164 | -50.132 | -9.006 | -9.006 | -9.006 | -46.025 | -13.128 | -13.128 | -13.128 | -74.872 | -16.72 | -16.72 | -16.72 | -16.72 | -13.991 | -13.991 | -13.991 | -13.991 | -6.849 | -6.849 | -6.849 | -6.849 | 1.513 | 1.513 | 1.513 | 1.513 | -4.375 | -4.375 | -4.375 | -4.375 | 0 | 0 | 0 | 0 | -6.52 | -6.52 | -6.52 | -6.52 | 2.931 | 2.931 | 2.931 | 2.931 |
| Accounts Receivables
| 19.648 | 0 | -60.87 | 0 | 178.052 | 0 | -67.703 | 0 | -75.038 | 0 | 0 | 0 | -30.061 | 0 | 0 | 0 | -35.748 | 0 | 0 | 0 | -30.049 | 0 | 0 | 0 | -78.272 | 0 | 0 | 0 | -127.7 | 0 | 0 | 0 | -129.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.508 | -0.127 | -0.127 | -0.127 | -0.62 | -0.155 | -0.155 | -0.155 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.037 | 0 | 0 | 0 | 9.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 12.63 | 0 | 23.713 | 0 | -81.975 | 0 | 38.974 | 0 | 13.176 | 0 | 0 | 0 | 17.051 | 0 | 0 | 0 | 28.713 | 0 | 0 | 0 | -21.843 | -12.037 | -12.037 | -12.037 | 28.76 | -8.851 | -8.851 | -8.851 | 81.675 | 0 | 0 | 0 | 54.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -50.404 | 20.869 | 31.674 | 18.6 | -50.652 | 16.06 | 37.594 | 13.674 | 105.565 | -4.042 | -90.918 | -4.042 | 47.922 | -4.989 | -50.475 | -4.989 | 110.24 | -3.138 | -67.143 | -3.138 | 115.958 | -5.994 | -105.768 | -5.994 | 122.356 | -13.637 | -113.558 | -13.637 | 68.827 | -12.335 | -58.572 | -12.335 | 118.261 | -17.848 | -108.267 | -17.848 | -17.848 | -15.457 | 58.651 | -15.457 | -15.457 | -14.525 | 57.322 | -14.525 | -14.525 | -15.217 | 44.53 | -15.217 | -15.217 | -8.835 | 37.106 | -8.835 | -8.835 | 24.965 | 24.965 | 24.965 | 24.965 | -2.614 | -2.614 | -2.614 | -2.614 | -2.769 | -2.769 | -2.769 | -2.769 |
| Operating Cash Flow
| -6.443 | -10.075 | 3.727 | 18.01 | 59.493 | 70.061 | 141.907 | 64.352 | 128.734 | 30.633 | -6.201 | 30.633 | 122.402 | 33.354 | 11.014 | 33.354 | 156.354 | 39.37 | 1.127 | 39.37 | 148.747 | 31.538 | -22.594 | 31.538 | 181.55 | 39.35 | -24.152 | 39.35 | 158.095 | 51.559 | 48.142 | 51.559 | 215.106 | 51.797 | -7.919 | 51.797 | 51.797 | 49.87 | 49.87 | 49.87 | 49.87 | 54.554 | 54.554 | 54.554 | 54.554 | 49.316 | 49.316 | 49.316 | 49.316 | 35.679 | 35.679 | 35.679 | 35.679 | 24.965 | 24.965 | 24.965 | 24.965 | 19.17 | 19.17 | 19.17 | 19.17 | 21.474 | 21.474 | 21.474 | 21.474 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -1.928 | -1.02 | -1.406 | -1.76 | -1.026 | -2.553 | -4.934 | -41.474 | -5.009 | -1.974 | -2.149 | -1.974 | -4.307 | -1.501 | -1.574 | -1.501 | -2.454 | -1.034 | -1.674 | -1.034 | -2.8 | -1.81 | -3.48 | -1.81 | -4.405 | -3.372 | -8.483 | -3.372 | -7.152 | -9.144 | -28.369 | -9.144 | -48.708 | -13.189 | -2.739 | -13.189 | -13.189 | -7.124 | -7.124 | -7.124 | -7.124 | -25.271 | -25.271 | -25.271 | -25.271 | -28.705 | -28.705 | -28.705 | -28.705 | -3.096 | -3.096 | -3.096 | -3.096 | -1.635 | -1.635 | -1.635 | -1.635 | -1.203 | -1.203 | -1.203 | -1.203 | -1.521 | -1.521 | -1.521 | -1.521 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.163 | 0 | -12.163 | 0 | 12.058 | 0 | 12.058 | 0 | -11.04 | 0 | -11.04 | 0 | -1.199 | 0 | -7 | 0 | 0.219 | 0 | 0.018 | 0 | 17.614 | 0 | 17.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.088 | -1.088 | -1.088 | -1.088 | -13.3 | -13.3 | -13.3 | -13.3 | -1.255 | -1.255 | -1.255 | -1.255 | -21.569 | -21.569 | -21.569 | -21.569 | -1.297 | -1.297 | -1.297 | -1.297 | -49.586 | -49.586 | -49.586 | -49.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.88 | -36.88 | -36.88 | -36.88 | 0 | 0 | 0 | 0 | -5.69 | -5.69 | -5.69 | -5.69 | -2.625 | -2.625 | -2.625 | -2.625 | -1.25 | -1.25 | -1.25 | -1.25 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.25 | 13.25 | 13.25 | 13.25 | 1.242 | 1.242 | 1.242 | 1.242 | 12.294 | 12.294 | 12.294 | 12.294 | 22.768 | 22.768 | 22.768 | 22.768 | 1.279 | 1.279 | 1.279 | 1.279 | 31.972 | 31.972 | 31.972 | 31.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | 1.52 | 1.52 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 2.39 | 4.653 | 4.838 | 95.386 | -56.158 | 121.583 | -109.945 | 5.582 | 3.793 | -10.189 | 52.557 | -10.189 | -45.531 | 13.559 | 6.203 | 13.559 | -4.779 | -10.006 | 42.924 | -10.006 | 71.981 | 0.611 | -59.055 | 0.611 | 8.041 | 3.39 | 3.19 | 3.39 | 73.036 | 26.758 | -134.517 | 26.758 | 109.555 | 13.189 | -112.855 | 13.189 | 13.189 | 7.124 | 7.124 | 7.124 | 7.124 | 25.271 | 25.271 | 25.271 | 25.271 | 65.585 | 65.585 | 65.585 | 65.585 | 1.576 | 1.576 | 1.576 | 1.576 | 7.325 | 7.325 | 7.325 | 7.325 | 3.828 | 3.828 | 3.828 | 3.828 | 2.771 | 2.771 | 2.771 | 2.771 |
| Investing Cash Flow
| 0.462 | 3.633 | 3.432 | 93.626 | -57.184 | 119.03 | -114.879 | -35.892 | -1.216 | 10.189 | 50.408 | 10.189 | -49.838 | -13.559 | 4.629 | -13.559 | -7.233 | 14.046 | 41.25 | 14.046 | 69.181 | -5.303 | -62.535 | -5.303 | -3.364 | -3.408 | -5.074 | -3.408 | 65.884 | -24.268 | -162.886 | -24.268 | 60.847 | -15.668 | -115.594 | -15.668 | -15.668 | -7.145 | -7.145 | -7.145 | -7.145 | 19.655 | 19.655 | 19.655 | 19.655 | -65.585 | -65.585 | -65.585 | -65.585 | -0.507 | -0.507 | -0.507 | -0.507 | -7.325 | -7.325 | -7.325 | -7.325 | -3.828 | -3.828 | -3.828 | -3.828 | -2.771 | -2.771 | -2.771 | -2.771 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | -0.478 | 0 | -0.303 | 0 | -0.305 | 0 | -0.235 | 0 | 0 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.174 | 0 | 0 | 0 | -5.708 | 0 | -38.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 8.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.407 | 0 | -2.407 | 0 | 0.398 | 0 | 0.398 | 0.398 | 6.398 | 6.398 | 6.398 | 6.398 | 6.94 | 6.94 | 6.94 | 6.94 | 3.231 | 3.231 | 3.231 | 3.231 | 1.627 | 1.627 | 1.627 | 1.627 | 3.706 | 3.706 | 3.706 | 3.706 | 2.213 | 2.213 | 2.213 | 2.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.07 | 136.07 | 136.07 | 136.07 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -0.087 | 0 | 0 | 0 | 0 | -7.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.525 | -2.881 | 0 | -2.881 | 0 | 0 | 0 | 0 | 0 | 0 | -1.224 | 0 | 0 | -0.308 | -1.232 | -0.308 | -0.308 | 0 | 0 | 0 | 0 | -3.489 | -3.489 | -3.489 | -3.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.448 | -8.448 | -8.448 | -8.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | -113.231 | 0 | -113.164 | -2.25 | -147.12 | 0 | -122.162 | 0 | -38.283 | -153.133 | -38.283 | -38.283 | -31.894 | -127.577 | -31.894 | 0 | -32.163 | -128.653 | -32.163 | -0.002 | -39.405 | -157.617 | -39.405 | -39.405 | -38.754 | -155.017 | -38.754 | -38.754 | -45.076 | -180.303 | -45.076 | -45.076 | -41.465 | -165.858 | -41.465 | -41.465 | -40.143 | -40.143 | -40.143 | -40.143 | -35.188 | -35.188 | -35.188 | -35.188 | -23.749 | -23.749 | -23.749 | -23.749 | 0 | 0 | 0 | 0 | -17.741 | -17.741 | -17.741 | -17.741 | -23.1 | -23.1 | -23.1 | -23.1 | -8.069 | -8.069 | -8.069 | -8.069 |
| Other Financing Activities
| -0.375 | -0.478 | -0.468 | -0.303 | 1.944 | -2.25 | -0.387 | 0 | -0.199 | 38.283 | 0 | 38.283 | 38.283 | 31.894 | 1.5 | 31.894 | 0.614 | 37.452 | 1.283 | 37.452 | 1.26 | 39.007 | 0.331 | 39.007 | 1.493 | 32.356 | 25.323 | 32.356 | 0.488 | 38.444 | 28.503 | 38.444 | 4.674 | 38.234 | 8.25 | 38.234 | 38.234 | 42.005 | 42.005 | 42.005 | 42.005 | 31.482 | 31.482 | 31.482 | 31.482 | 21.537 | 21.537 | 21.537 | 21.537 | -78.516 | -78.516 | -78.516 | -78.516 | 26.189 | 26.189 | 26.189 | 26.189 | -112.97 | -112.97 | -112.97 | -112.97 | 8.069 | 8.069 | 8.069 | 8.069 |
| Financing Cash Flow
| -0.462 | -113.709 | -0.468 | -113.467 | -0.306 | -157.548 | -0.387 | -122.397 | -0.199 | -38.283 | -153.341 | -38.283 | -38.283 | -31.519 | -126.077 | -31.519 | -10.911 | -37.452 | -127.37 | -37.452 | 1.258 | -39.007 | -157.286 | -39.007 | 1.493 | -32.356 | -130.918 | -32.356 | 0.488 | -38.444 | -153.032 | -38.444 | 4.674 | -38.234 | -157.608 | -38.234 | -38.234 | -42.964 | -42.964 | -42.964 | -42.964 | -33.633 | -33.633 | -33.633 | -33.633 | -21.537 | -21.537 | -21.537 | -21.537 | -78.516 | -78.516 | -78.516 | -78.516 | -26.189 | -26.189 | -26.189 | -26.189 | 122.628 | 122.628 | 122.628 | 122.628 | -8.069 | -8.069 | -8.069 | -8.069 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -0.244 | -1.328 | 1.091 | 3.024 | -0.585 | 1.242 | -1.337 | -0.502 | 0.414 | 1.899 | -0.848 | 1.899 | 1.439 | 3.132 | 2.061 | 3.132 | -1.297 | -3.403 | -1.675 | -3.403 | 4.193 | 8.138 | 0.503 | 8.138 | 1.568 | 1.053 | -2.549 | 1.053 | -0.614 | -0.283 | -1.818 | -0.283 | 0.344 | 2.285 | 0.87 | 2.285 | 2.285 | 2.154 | 2.154 | 2.154 | 2.154 | 1.269 | 1.269 | 1.269 | 1.269 | 1.043 | 1.043 | 1.043 | 1.043 | -0.037 | -0.037 | -0.037 | -0.037 | -1.001 | -1.001 | -1.001 | -1.001 | -11.065 | -11.065 | -11.065 | -11.065 | 0.268 | 0.268 | 0.268 | 0.268 |
| Net Change In Cash
| -6.687 | -121.479 | 7.782 | 1.193 | 1.418 | 32.785 | 25.304 | -94.439 | 127.733 | 4.438 | 196.161 | 4.438 | -227.703 | -8.593 | 223.548 | -8.593 | -203.6 | 12.561 | 207.569 | 12.561 | -58.297 | -4.633 | 66.225 | -4.633 | -131.523 | 4.639 | 131.528 | 4.639 | -65.73 | -11.435 | 58.933 | -11.435 | -58.991 | 0.18 | 47.736 | 0.18 | 0.18 | 1.915 | 1.915 | 1.915 | 1.915 | 41.844 | 41.844 | 41.844 | 41.844 | -36.762 | -36.762 | -36.762 | -36.762 | -43.381 | -43.381 | -43.381 | -43.381 | -9.551 | -9.551 | -9.551 | -9.551 | 126.905 | 126.905 | 126.905 | 126.905 | 10.902 | 10.902 | 10.902 | 10.902 |
| Cash At End Of Period
| 271.819 | 278.506 | 399.985 | 392.203 | 391.01 | 389.592 | 356.807 | 331.503 | 425.942 | 106.486 | 298.209 | 106.486 | 106.486 | 102.048 | 334.188 | 102.048 | 102.048 | 110.64 | 305.648 | 110.64 | 110.64 | 98.079 | 168.937 | 98.079 | 98.079 | 102.712 | 229.602 | 102.712 | 102.712 | 98.074 | 168.442 | 98.074 | 98.074 | 109.509 | 157.065 | 109.509 | 109.509 | 109.329 | 109.329 | 109.329 | 109.329 | 107.415 | 107.415 | 107.415 | 107.415 | 65.571 | 65.571 | 65.571 | 65.571 | 102.333 | 102.333 | 102.333 | 102.333 | 145.714 | 145.714 | 145.714 | 145.714 | 155.264 | 155.264 | 155.264 | 155.264 | 28.359 | 28.359 | 28.359 | 28.359 |