HanmiGlobal Co., Ltd.
KRX:053690.KS
15860 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 51,918.258 | 48,678.859 | 46,084.098 | 41,351.633 | 36,554.807 | 28,393.547 | 31,475.475 | 14,913.49 | 22,893.492 | 23,340.201 | 20,858.664 | 17,867.732 | 15,605.357 | 4,293.133 | 12,542.93 | 8,400.206 | 5,957.759 |
Short Term Investments
| 17,842.179 | 52,056.901 | 8,460.13 | 15,290.445 | 14,565.449 | 6,000.591 | 19,428.428 | 28,211.3 | 35,514.647 | 23,119 | 23,487 | 19,055.148 | 18,889.791 | 13,662.427 | 20,304.256 | 7,304.342 | 2,962.986 |
Cash and Short Term Investments
| 69,760.437 | 100,735.761 | 54,544.228 | 56,642.078 | 51,120.256 | 34,394.137 | 50,903.902 | 43,124.789 | 58,408.139 | 46,459.201 | 44,345.664 | 36,922.88 | 34,495.148 | 17,955.56 | 32,847.186 | 15,704.548 | 8,920.745 |
Net Receivables
| 90,745.046 | 93,817.069 | 74,024.688 | 54,464.387 | 55,629.299 | 47,028.518 | 50,954.51 | 40,553.533 | 29,931.01 | 75,273.843 | 55,721.405 | 46,279.048 | 56,161.572 | 0 | 0 | 0 | 0 |
Inventory
| 41,885.363 | 5,744.309 | 8,954.491 | 23,249.495 | 26,464 | 72,501.973 | 21,410.352 | 30,898.72 | 7,314.038 | 4,771.826 | 18,132.809 | 38,233.378 | 23,408.312 | 0 | 0 | 0 | 0 |
Other Current Assets
| 27,492.567 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0.001 | 0 | 30,221.596 | 14,300.791 | 15,068.269 | 0.002 |
Total Current Assets
| 219,266.361 | 200,297.139 | 137,523.407 | 134,355.959 | 133,213.555 | 153,924.628 | 123,268.764 | 114,577.042 | 95,653.187 | 126,504.87 | 118,199.877 | 121,435.307 | 114,065.033 | 48,177.156 | 47,147.977 | 30,772.817 | 24,275.718 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 17,619.813 | 19,060.123 | 20,390.406 | 18,317.357 | 21,560.006 | 11,794.013 | 7,912.63 | 4,270.2 | 4,068.807 | 4,390.605 | 3,597.389 | 3,117.883 | 3,280.834 | 2,260.886 | 2,163.157 | 1,948.866 | 1,659.346 |
Goodwill
| 29,509.822 | 28,738.756 | 23,059.218 | 15,670.1 | 18,834.977 | 16,179.014 | 15,601.532 | 8,557.075 | 8,263.359 | 8,061.035 | 6,396.486 | 6,496.483 | 7,876.509 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,575.378 | 6,093.768 | 3,832.559 | 2,272.302 | 3,031.936 | 2,533.894 | 3,658.721 | 1,072.921 | 1,078.261 | 981.777 | 815.893 | 860.627 | 861.727 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 35,085.2 | 34,832.524 | 26,891.777 | 17,942.402 | 21,866.913 | 18,712.908 | 19,260.253 | 9,629.996 | 9,341.62 | 9,042.812 | 7,212.379 | 7,357.11 | 8,738.236 | 15,493.276 | 0 | 8,811.58 | 0 |
Long Term Investments
| 45,333.391 | 4,294.846 | 31,294.922 | 18,028.629 | 5,711.759 | 14,054.629 | -9,951.513 | -16,475.639 | -25,670.03 | -15,551.014 | -16,411.498 | -12,666.749 | -10,123.459 | -33.263 | -9,137.056 | -3,311.17 | -712.046 |
Tax Assets
| 0 | 1,080.595 | 2,644.762 | 2,191.404 | 1,589.019 | 1,070.321 | 1,120.843 | 1,388.761 | 1,418.188 | 1,725.15 | 647.391 | 608.549 | 173.406 | 395.214 | 295.951 | 67.565 | 115.424 |
Other Non-Current Assets
| 81,566.29 | 113,494.434 | 66,509.067 | 27,847.882 | 19,654.233 | 10,155.508 | 26,495.172 | 35,881.357 | 39,866.11 | 27,568.629 | 28,116.916 | 20,956.481 | 22,227.127 | -0.001 | 22,075.478 | 0.001 | 4,095.902 |
Total Non-Current Assets
| 179,604.694 | 172,762.521 | 147,730.934 | 84,327.674 | 70,381.93 | 55,787.379 | 44,837.386 | 34,694.675 | 29,024.696 | 27,176.182 | 23,162.577 | 19,373.274 | 24,296.144 | 18,116.112 | 15,397.53 | 7,516.842 | 5,158.626 |
Total Assets
| 398,871.055 | 373,059.66 | 285,254.341 | 218,683.633 | 203,595.486 | 209,712.007 | 168,106.149 | 149,271.717 | 124,677.883 | 153,681.052 | 141,362.454 | 140,808.581 | 138,361.177 | 66,293.268 | 62,545.507 | 38,289.659 | 29,434.344 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | -18,090.024 | -23,077.72 | -16,805.643 | -9,603.869 | 16,029.457 | 14,609.902 | 9,079.854 | 8,355.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 44,576.786 | 50,227.678 | 42,439.519 | 38,871.264 | 11,645.022 | 16,645.146 | 23,390.268 | 21,999.053 | 9,986.867 | 49,296.596 | 30,591.418 | 26,291.616 | 4,123.82 | 0 | 0 | 0 | 0 |
Tax Payables
| 5,945.154 | 11,432.157 | 4,126.231 | 2,275.858 | 1,459.328 | 3,302.404 | 1,325.051 | 1,305.727 | 2,286.171 | 1,382.202 | 633.166 | 1,399.152 | 1,045.533 | 1,278.548 | 1,099.131 | 1,668.523 | 1,718.725 |
Deferred Revenue
| -29,466.571 | 18,090.024 | 23,077.72 | 16,805.643 | 9,603.869 | 54,751.57 | 340.429 | 5.728 | 2.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 57,618.163 | 89,710.097 | 78,096.268 | 54,710.808 | 44,718.351 | -6,745.595 | -1,039.743 | 4,446.498 | 6,825.263 | 30,234.041 | 30,865.808 | 37,728.148 | 44,147.69 | 13,727.173 | 12,110.504 | 10,360.504 | 8,303.718 |
Total Current Liabilities
| 108,140.102 | 133,279.908 | 101,584.299 | 79,052.287 | 48,218.832 | 100,012.439 | 53,235.808 | 45,916.715 | 35,811.423 | 80,912.838 | 62,090.393 | 65,418.917 | 49,317.043 | 15,005.721 | 13,209.635 | 12,029.027 | 10,022.443 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 66,412.661 | 32,612.755 | 28,339.605 | 6,388.105 | 24,121.542 | 2,442.067 | 2,175.095 | 1,022.65 | 2,957.232 | 10,234.935 | 24,706.41 | 23,961.796 | 33,746.907 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2,880 | 0 | 6,830.922 | 2,345.321 | 5,550.321 | 3,256.869 | 6,663.277 | 0 | 1,574.74 | 973.7 | 117.915 | 1,770.644 | 3,147.413 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,435.325 | 3,576.681 | 4,375.744 | 2,098.521 | 1,579.148 | 664.355 | 1,735.164 | 2,443.287 | 1,973.424 | 1,427.985 | 779.753 | 560.78 | 2,875.885 | 784.261 | 693.357 | 0 | 318.193 |
Other Non-Current Liabilities
| 15,182.375 | 8,942.899 | 0 | -0 | 0 | -0 | 0 | 1,372.713 | -0 | 0 | -0 | 0.001 | -0 | 4,702.779 | 3,520.164 | 3,443.864 | 2,659.514 |
Total Non-Current Liabilities
| 87,910.362 | 45,132.335 | 39,546.271 | 10,831.946 | 31,251.011 | 6,363.291 | 10,573.537 | 4,838.649 | 6,505.396 | 12,636.62 | 25,604.078 | 26,293.221 | 39,770.205 | 5,487.04 | 4,213.521 | 3,443.864 | 2,977.707 |
Total Liabilities
| 196,050.464 | 178,412.243 | 141,130.569 | 89,884.233 | 79,469.843 | 106,375.731 | 63,809.345 | 50,755.365 | 42,316.818 | 93,549.458 | 87,694.471 | 91,712.138 | 89,087.248 | 20,492.761 | 17,423.155 | 15,472.891 | 13,000.15 |
Equity: | |||||||||||||||||
Preferred Stock
| 4,287.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,478.775 | 5,478.775 | 5,478.775 | 5,478.775 | 5,478.775 | 5,478.775 | 5,433.792 | 5,427.794 | 4,859.907 | 3,651.212 | 3,550 | 3,550 | 3,550 | 3,550 | 3,550 | 3,000 | 3,000 |
Retained Earnings
| 127,190.383 | 120,769.818 | 100,933.529 | 90,363.002 | 81,266.658 | 61,889.184 | 65,883.544 | 60,615.035 | 54,478.412 | 49,318.59 | 44,416.335 | 39,194.286 | 37,220.308 | 33,751.711 | 27,592.206 | 20,139.041 | 13,467.229 |
Accumulated Other Comprehensive Income/Loss
| -4,287.868 | 4,601.705 | 4,284.216 | 1,767.632 | 3,107.102 | 7,955.62 | 1,526.498 | 4,873.128 | 25,606.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 55,872.915 | 46,276.197 | 22,037.122 | 21,712.268 | 28,241.94 | 22,995.663 | 26,480.33 | 26,939.006 | -3,230.83 | 7,094.042 | 6,495.968 | 8,343.546 | 10,427.095 | 8,498.796 | 13,980.146 | -322.274 | -33.035 |
Total Shareholders Equity
| 184,254.205 | 177,126.495 | 132,733.641 | 119,321.676 | 118,094.475 | 98,319.242 | 99,324.163 | 97,854.963 | 81,713.555 | 60,063.844 | 54,462.303 | 51,087.832 | 51,197.403 | 45,800.507 | 45,122.352 | 22,816.767 | 16,434.194 |
Total Equity
| 202,820.591 | 194,647.416 | 144,123.772 | 128,799.4 | 124,125.643 | 103,336.277 | 104,296.804 | 98,516.351 | 82,361.064 | 60,131.595 | 53,667.983 | 49,096.443 | 49,273.929 | 45,800.507 | 45,122.352 | 22,816.767 | 16,434.194 |
Total Liabilities & Shareholders Equity
| 380,304.669 | 373,059.66 | 285,254.341 | 218,683.633 | 203,595.486 | 209,712.007 | 168,106.149 | 149,271.717 | 124,677.883 | 153,681.054 | 141,362.454 | 140,808.581 | 138,361.177 | 66,293.268 | 62,545.507 | 38,289.658 | 29,434.344 |