Gemdale Properties and Investment Corporation Limited
HKEX:0535.HK
0.325 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,286.864 | 15,119.664 | 2,332.71 | 8,128.328 | 2,174.164 | 9,186.893 | 4,997.902 | 11,047.162 | 5,837.173 | 8,648.111 | 3,062.075 | 5,352.208 | 1,726.928 | 3,476.373 | 1,234.646 | 5,995.738 | 2,710.931 | 3,853.125 | 387.634 | 2,047.007 | 121.443 | 107.013 | 56.779 | 80.442 | 56.779 | 56.779 | 40.375 | 40.375 | 40.375 | 40.375 | 62.205 | 62.205 | 62.205 | 62.205 | 288.312 | 288.312 | 288.312 | 288.312 | 27.485 | 27.485 | 27.485 | 27.485 | 27.237 | 27.237 | 27.237 | 27.237 | 31.007 | 31.007 | 31.007 | 31.007 | 54.362 | 54.362 | 54.362 | 54.362 | 48.437 | 48.437 | 48.437 | 48.437 | 145.799 | 145.799 | 145.799 | 145.799 | 49.31 | 49.31 | 49.31 | 49.31 | 117.648 | 117.648 | 117.648 | 117.648 |
Cost of Revenue
| 3,636.605 | 13,103.645 | 2,503.302 | 8,271.578 | 1,767.084 | 8,896.456 | 4,358.251 | 6,835.27 | 4,506.233 | 4,609.43 | 2,232.508 | 2,699.671 | 1,432.588 | 2,686.722 | 1,112.891 | 3,263.585 | 2,227.383 | 2,215.759 | 344.156 | 1,499.22 | 119.082 | 181.269 | 3.975 | 13.444 | 3.975 | 3.975 | 2.026 | 2.026 | 2.026 | 2.026 | 13.934 | 13.934 | 13.934 | 13.934 | 211.89 | 211.89 | 211.89 | 211.89 | 0.438 | 0.438 | 0.438 | 0.438 | 4.652 | 4.652 | 4.652 | 4.652 | 10.774 | 10.774 | 10.774 | 10.774 | 27.146 | 27.146 | 27.146 | 27.146 | 28.289 | 28.289 | 28.289 | 28.289 | 137.803 | 137.803 | 137.803 | 137.803 | 60.84 | 60.84 | 60.84 | 60.84 | 113.026 | 113.026 | 113.026 | 113.026 |
Gross Profit
| -349.741 | 2,016.019 | -170.592 | -143.25 | 407.08 | 290.437 | 639.651 | 4,211.892 | 1,330.94 | 4,038.681 | 829.567 | 2,652.537 | 294.34 | 789.651 | 121.755 | 2,732.153 | 483.548 | 1,637.366 | 43.478 | 547.787 | 2.361 | -74.256 | 52.804 | 66.998 | 52.804 | 52.804 | 38.348 | 38.348 | 38.348 | 38.348 | 48.27 | 48.27 | 48.27 | 48.27 | 76.423 | 76.423 | 76.423 | 76.423 | 27.046 | 27.046 | 27.046 | 27.046 | 22.585 | 22.585 | 22.585 | 22.585 | 20.233 | 20.233 | 20.233 | 20.233 | 27.216 | 27.216 | 27.216 | 27.216 | 20.148 | 20.148 | 20.148 | 20.148 | 7.996 | 7.996 | 7.996 | 7.996 | -11.53 | -11.53 | -11.53 | -11.53 | 4.622 | 4.622 | 4.622 | 4.622 |
Gross Profit Ratio
| -0.106 | 0.133 | -0.073 | -0.018 | 0.187 | 0.032 | 0.128 | 0.381 | 0.228 | 0.467 | 0.271 | 0.496 | 0.17 | 0.227 | 0.099 | 0.456 | 0.178 | 0.425 | 0.112 | 0.268 | 0.019 | -0.694 | 0.93 | 0.833 | 0.93 | 0.93 | 0.95 | 0.95 | 0.95 | 0.95 | 0.776 | 0.776 | 0.776 | 0.776 | 0.265 | 0.265 | 0.265 | 0.265 | 0.984 | 0.984 | 0.984 | 0.984 | 0.829 | 0.829 | 0.829 | 0.829 | 0.653 | 0.653 | 0.653 | 0.653 | 0.501 | 0.501 | 0.501 | 0.501 | 0.416 | 0.416 | 0.416 | 0.416 | 0.055 | 0.055 | 0.055 | 0.055 | -0.234 | -0.234 | -0.234 | -0.234 | 0.039 | 0.039 | 0.039 | 0.039 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.003 | 72.811 | 54.788 | 151.417 | 48.964 | 128.511 | 44.427 | 146.829 | 49.137 | 115.369 | 54.376 | 113.641 | 19.847 | 46.855 | 30.629 | 29.391 | 41.988 | 58.903 | 40.679 | 35.501 | 43.578 | 46.261 | 85.402 | 30.121 | 85.402 | 85.402 | 23.362 | 23.362 | 23.362 | 23.362 | 6.153 | 6.153 | 6.153 | 6.153 | 6.239 | 6.239 | 6.239 | 6.239 | 5.703 | 5.703 | 5.703 | 5.703 | 5.862 | 5.862 | 5.862 | 5.862 | 5.784 | 5.784 | 5.784 | 5.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.584 | 6.584 | 6.584 | 6.584 | 12.403 | 12.403 | 12.403 | 12.403 | 12.606 | 12.606 | 12.606 | 12.606 |
Selling & Marketing Expenses
| 281.719 | 325.856 | 0 | 54.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.662 | -55.539 | -55.539 | -55.539 | -55.539 | 4.366 | 4.366 | 4.366 | 4.366 | 21.158 | 21.158 | 21.158 | 21.158 | 13.126 | 13.126 | 13.126 | 13.126 | 21.571 | 21.571 | 21.571 | 21.571 | 10.408 | 10.408 | 10.408 | 10.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.795 | 0.795 | 0.795 | 0.795 | 9.841 | 9.841 | 9.841 | 9.841 | 15.596 | 15.596 | 15.596 | 15.596 |
SG&A
| 320.722 | 398.667 | 54.788 | 205.768 | 48.964 | 128.511 | 44.427 | 146.829 | 49.137 | 115.369 | 54.376 | 113.641 | 19.847 | 46.855 | 30.629 | 29.391 | 41.988 | 58.903 | 40.679 | 35.501 | 43.578 | 46.261 | 29.863 | 30.121 | 29.863 | 29.863 | 27.729 | 27.729 | 27.729 | 27.729 | 27.311 | 27.311 | 27.311 | 27.311 | 19.365 | 19.365 | 19.365 | 19.365 | 27.274 | 27.274 | 27.274 | 27.274 | 16.27 | 16.27 | 16.27 | 16.27 | -38.038 | -38.038 | -38.038 | -38.038 | -10.798 | -10.798 | -10.798 | -10.798 | -10.631 | -10.631 | -10.631 | -10.631 | 7.379 | 7.379 | 7.379 | 7.379 | 22.244 | 22.244 | 22.244 | 22.244 | 28.202 | 28.202 | 28.202 | 28.202 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 320.722 | 398.667 | 1,309.511 | 2,470.256 | 1,471.399 | 3,855.897 | 1,394.722 | 817.289 | 1,085.731 | 1,717.004 | 904.326 | 1,260.324 | 604.695 | 1,444.142 | 424.388 | 418.258 | 79.836 | 541.338 | 25.726 | 494.186 | 60.32 | 928.221 | 29.863 | 145.751 | 29.863 | 29.863 | 27.729 | 27.729 | 27.729 | 27.729 | 27.311 | 27.311 | 27.311 | 27.311 | 19.365 | 19.365 | 19.365 | 19.365 | 27.274 | 27.274 | 27.274 | 27.274 | 16.27 | 16.27 | 16.27 | 16.27 | -38.038 | -38.038 | -38.038 | -38.038 | -10.798 | -10.798 | -10.798 | -10.798 | -10.631 | -10.631 | -10.631 | -10.631 | 7.379 | 7.379 | 7.379 | 7.379 | 22.244 | 22.244 | 22.244 | 22.244 | 28.202 | 28.202 | 28.202 | 28.202 |
Operating Income
| -670.463 | 1,617.352 | -225.38 | -349.018 | 358.116 | 161.926 | 595.224 | 4,065.063 | 1,281.803 | 3,923.312 | 775.191 | 2,538.896 | 274.493 | 742.796 | 91.126 | 2,702.762 | 441.56 | 1,578.463 | 2.799 | 512.286 | -41.217 | -109.466 | 22.941 | 36.404 | 22.941 | 22.941 | 148.787 | 148.787 | 148.787 | 148.787 | 75.603 | 75.603 | 75.603 | 75.603 | 81.914 | 81.914 | 81.914 | 81.914 | 3.495 | 3.495 | 3.495 | 3.495 | 0.981 | 0.981 | 0.981 | 0.981 | 58.27 | 58.27 | 58.27 | 58.27 | 38.014 | 38.014 | 38.014 | 38.014 | 30.779 | 30.779 | 30.779 | 30.779 | 0.617 | 0.617 | 0.617 | 0.617 | -33.773 | -33.773 | -33.773 | -33.773 | -23.58 | -23.58 | -23.58 | -23.58 |
Operating Income Ratio
| -0.204 | 0.107 | -0.097 | -0.043 | 0.165 | 0.018 | 0.119 | 0.368 | 0.22 | 0.454 | 0.253 | 0.474 | 0.159 | 0.214 | 0.074 | 0.451 | 0.163 | 0.41 | 0.007 | 0.25 | -0.339 | -1.023 | 0.404 | 0.453 | 0.404 | 0.404 | 3.685 | 3.685 | 3.685 | 3.685 | 1.215 | 1.215 | 1.215 | 1.215 | 0.284 | 0.284 | 0.284 | 0.284 | 0.127 | 0.127 | 0.127 | 0.127 | 0.036 | 0.036 | 0.036 | 0.036 | 1.879 | 1.879 | 1.879 | 1.879 | 0.699 | 0.699 | 0.699 | 0.699 | 0.635 | 0.635 | 0.635 | 0.635 | 0.004 | 0.004 | 0.004 | 0.004 | -0.685 | -0.685 | -0.685 | -0.685 | -0.2 | -0.2 | -0.2 | -0.2 |
Total Other Income Expenses Net
| -1,627.654 | -458.088 | 851.15 | 2,222.22 | 1,256.85 | 3,737.155 | 1,229.152 | 911.347 | 1,007.934 | 1,830.663 | 899.799 | 1,386.856 | 587.449 | 1,502.449 | 415.403 | 492.359 | 196.084 | 590.597 | 84.033 | 507.355 | -33.556 | 954.766 | 266.255 | 166.536 | 266.255 | 266.255 | 5.074 | 5.074 | 5.074 | 5.074 | -2.684 | -2.684 | -2.684 | -2.684 | 2.024 | 2.024 | 2.024 | 2.024 | -6.735 | -6.735 | -6.735 | -6.735 | -0 | -0 | -0 | -0 | -4.911 | -4.911 | -4.911 | -4.911 | -8.836 | -8.836 | -8.836 | -8.836 | -4.774 | -4.774 | -4.774 | -4.774 | 3.423 | 3.423 | 3.423 | 3.423 | -197.899 | -197.899 | -197.899 | -197.899 | -49.917 | -49.917 | -49.917 | -49.917 |
Income Before Tax
| -2,298.117 | 1,159.264 | 625.77 | 1,873.202 | 1,614.966 | 3,899.081 | 1,824.376 | 4,976.41 | 2,289.737 | 5,753.975 | 1,674.99 | 3,925.752 | 861.942 | 2,245.245 | 506.529 | 3,195.121 | 637.644 | 2,169.06 | 86.832 | 1,019.641 | -74.773 | 845.3 | 289.195 | 202.941 | 289.195 | 289.195 | 153.861 | 153.861 | 153.861 | 153.861 | 72.92 | 72.92 | 72.92 | 72.92 | 83.938 | 83.938 | 83.938 | 83.938 | -3.24 | -3.24 | -3.24 | -3.24 | 0.981 | 0.981 | 0.981 | 0.981 | 53.36 | 53.36 | 53.36 | 53.36 | 29.178 | 29.178 | 29.178 | 29.178 | 26.005 | 26.005 | 26.005 | 26.005 | 4.039 | 4.039 | 4.039 | 4.039 | -231.673 | -231.673 | -231.673 | -231.673 | -73.497 | -73.497 | -73.497 | -73.497 |
Income Before Tax Ratio
| -0.699 | 0.077 | 0.268 | 0.23 | 0.743 | 0.424 | 0.365 | 0.45 | 0.392 | 0.665 | 0.547 | 0.733 | 0.499 | 0.646 | 0.41 | 0.533 | 0.235 | 0.563 | 0.224 | 0.498 | -0.616 | 7.899 | 5.093 | 2.523 | 5.093 | 5.093 | 3.811 | 3.811 | 3.811 | 3.811 | 1.172 | 1.172 | 1.172 | 1.172 | 0.291 | 0.291 | 0.291 | 0.291 | -0.118 | -0.118 | -0.118 | -0.118 | 0.036 | 0.036 | 0.036 | 0.036 | 1.721 | 1.721 | 1.721 | 1.721 | 0.537 | 0.537 | 0.537 | 0.537 | 0.537 | 0.537 | 0.537 | 0.537 | 0.028 | 0.028 | 0.028 | 0.028 | -4.698 | -4.698 | -4.698 | -4.698 | -0.625 | -0.625 | -0.625 | -0.625 |
Income Tax Expense
| 145.885 | 933.669 | 18.613 | 636 | 485.404 | 860.091 | 534.432 | 1,860.176 | 571.122 | 2,463.072 | 462.242 | 1,865.032 | 170.523 | 867.179 | 77.347 | 1,606.349 | 222.047 | 862.011 | 18.73 | 293.613 | 5.33 | 212.25 | 67.094 | 7.25 | 67.094 | 67.094 | 43.516 | 43.516 | 43.516 | 43.516 | 27.037 | 27.037 | 27.037 | 27.037 | 30.72 | 30.72 | 30.72 | 30.72 | -2.586 | -2.586 | -2.586 | -2.586 | -4.287 | -4.287 | -4.287 | -4.287 | 14.863 | 14.863 | 14.863 | 14.863 | 2.949 | 2.949 | 2.949 | 2.949 | 0.381 | 0.381 | 0.381 | 0.381 | 0.344 | 0.344 | 0.344 | 0.344 | -0.744 | -0.744 | -0.744 | -0.744 | 0.207 | 0.207 | 0.207 | 0.207 |
Net Income
| -2,179.099 | -219.766 | 562.484 | 1,238.895 | 1,085.011 | 2,947.75 | 1,066.481 | 2,746.212 | 1,608.336 | 2,641.346 | 1,158.282 | 1,653.826 | 598.796 | 1,218.169 | 425.36 | 993.162 | 373.35 | 1,023.436 | 32.766 | 432.9 | -72.016 | 637.912 | 222.101 | 198.738 | 222.101 | 222.101 | 110.346 | 110.346 | 110.346 | 110.346 | 45.882 | 45.882 | 45.882 | 45.882 | 53.217 | 53.217 | 53.217 | 53.217 | -0.654 | -0.654 | -0.654 | -0.654 | 5.268 | 5.268 | 5.268 | 5.268 | 38.496 | 38.496 | 38.496 | 38.496 | 26.23 | 26.23 | 26.23 | 26.23 | 25.624 | 25.624 | 25.624 | 25.624 | 3.695 | 3.695 | 3.695 | 3.695 | -230.928 | -230.928 | -230.928 | -230.928 | -73.704 | -73.704 | -73.704 | -73.704 |
Net Income Ratio
| -0.663 | -0.015 | 0.241 | 0.152 | 0.499 | 0.321 | 0.213 | 0.249 | 0.276 | 0.305 | 0.378 | 0.309 | 0.347 | 0.35 | 0.345 | 0.166 | 0.138 | 0.266 | 0.085 | 0.211 | -0.593 | 5.961 | 3.912 | 2.471 | 3.912 | 3.912 | 2.733 | 2.733 | 2.733 | 2.733 | 0.738 | 0.738 | 0.738 | 0.738 | 0.185 | 0.185 | 0.185 | 0.185 | -0.024 | -0.024 | -0.024 | -0.024 | 0.193 | 0.193 | 0.193 | 0.193 | 1.242 | 1.242 | 1.242 | 1.242 | 0.482 | 0.482 | 0.482 | 0.482 | 0.529 | 0.529 | 0.529 | 0.529 | 0.025 | 0.025 | 0.025 | 0.025 | -4.683 | -4.683 | -4.683 | -4.683 | -0.626 | -0.626 | -0.626 | -0.626 |
EPS
| -0.13 | -0.013 | 0.034 | 0.075 | 0.065 | 0.18 | 0.064 | 0.16 | 0.1 | 0.16 | 0.072 | 0.1 | 0.037 | 0.076 | 0.027 | 0.063 | 0.024 | 0.067 | 0.003 | 0.048 | -0.008 | 0.074 | 0.026 | 0.023 | 0.026 | 0.026 | 0.016 | 0.016 | 0.016 | 0.016 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | -0.075 | -0.075 | -0.075 | -0.075 | -0.029 | -0.029 | -0.029 | -0.029 |
EPS Diluted
| -0.13 | -0.013 | 0.034 | 0.075 | 0.065 | 0.18 | 0.064 | 0.16 | 0.1 | 0.16 | 0.072 | 0.1 | 0.037 | 0.076 | 0.027 | 0.063 | 0.024 | 0.067 | 0.003 | 0.048 | -0.008 | 0.074 | 0.026 | 0.023 | 0.026 | 0.026 | 0.016 | 0.016 | 0.016 | 0.016 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | -0.075 | -0.075 | -0.075 | -0.075 | -0.029 | -0.029 | -0.029 | -0.029 |
EBITDA
| -651.255 | 1,636.773 | -191.166 | -330.822 | 371.709 | 182.131 | 610.671 | 4,078.874 | 1,298.074 | 3,933.854 | 805.465 | 2,569.924 | 293.111 | 752.42 | 106.743 | 2,718.145 | 447.014 | 1,583.847 | 7.193 | 516.299 | -38.07 | -107.539 | 300.257 | 36.627 | 300.257 | 300.257 | 151.977 | 151.977 | 151.977 | 151.977 | 78.745 | 78.745 | 78.745 | 78.745 | 85.266 | 85.266 | 85.266 | 85.266 | 7.388 | 7.388 | 7.388 | 7.388 | 4.779 | 4.779 | 4.779 | 4.779 | 53.36 | 53.36 | 53.36 | 53.36 | 29.178 | 29.178 | 29.178 | 29.178 | 26.005 | 26.005 | 26.005 | 26.005 | 4.039 | 4.039 | 4.039 | 4.039 | -231.673 | -231.673 | -231.673 | -231.673 | -73.497 | -73.497 | -73.497 | -73.497 |
EBITDA Ratio
| -0.198 | 0.108 | -0.082 | -0.041 | 0.171 | 0.02 | 0.122 | 0.369 | 0.222 | 0.455 | 0.263 | 0.48 | 0.17 | 0.216 | 0.086 | 0.453 | 0.165 | 0.411 | 0.019 | 0.252 | -0.313 | -1.005 | 5.288 | 0.455 | 5.288 | 5.288 | 3.764 | 3.764 | 3.764 | 3.764 | 1.266 | 1.266 | 1.266 | 1.266 | 0.296 | 0.296 | 0.296 | 0.296 | 0.269 | 0.269 | 0.269 | 0.269 | 0.175 | 0.175 | 0.175 | 0.175 | 1.721 | 1.721 | 1.721 | 1.721 | 0.537 | 0.537 | 0.537 | 0.537 | 0.537 | 0.537 | 0.537 | 0.537 | 0.028 | 0.028 | 0.028 | 0.028 | -4.698 | -4.698 | -4.698 | -4.698 | -0.625 | -0.625 | -0.625 | -0.625 |