Gemdale Properties and Investment Corporation Limited

HKEX:0535.HK

0.325 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q32012 Q12011 Q32011 Q12010 Q32010 Q12009 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,759.6192,454.3023,897.386,045.1145,505.0088,738.6777,060.467,128.4556,111.4854,951.8255,112.6193,170.2332,490.4185,081.5942,732.2392,700.2822,811.8391,576.332,318.311,509.4061,323.8881,261.12470.8611,345.5991,357.7521,258.945991.308739.535604.072661.097827.097715.604
Short Term Investments 002.028.04237.84433.20533.3823.303422.8236.367.68758.87314.1711,6331,492.686866.561,548.587251.23572.53756.604288.113011.88500000000
Cash and Short Term Investments 1,759.6192,454.3023,899.46,053.1565,542.8528,771.8827,093.847,151.7586,115.4854,974.6485,118.9193,237.922,549.2885,395.7654,365.2394,192.9683,678.3993,124.9172,569.542,081.9431,380.4921,549.233470.8611,357.4841,357.7521,258.945991.308739.535604.072661.097827.097715.604
Net Receivables 99.90865.71145.95940.25642.91636.022110.27873.40743.41332.79913.1618.06171.64917.47214.59911.512.6319.2538.83316.2061.8197.27104.24500000000
Inventory 24,165.76725,931.07832,630.07118,510.74217,508.39115,602.41214,664.0968,889.4111,561.0717,433.25816,281.30416,345.34415,876.30914,957.90310,736.03111,987.0713,008.50911,508.0378,907.3598,440.9939,190.0336,883.1152,818.0522,193.9212,194.3542,016.636000000
Other Current Assets 11,217.57717,870.29918,643.92115,401.79612,890.19712,790.60213,269.59110,078.7689,233.0939,115.07215,804.3719,959.72711,858.4247,652.5957,482.4534,251.0913,656.6673,996.5572,645.206281.909585.438653.921,537.801264.716269.013574.4191,785.3761,605.4111,462.5341,476.2831,502.2982,376.181
Total Current Assets 43,285.79446,321.3955,219.35140,005.9535,984.35637,200.91835,137.80526,193.34326,953.06131,555.77737,217.75429,561.05230,355.6728,023.73522,598.32220,442.62920,356.20618,638.76414,130.93810,821.05111,157.7819,093.5394,826.7143,820.3653,821.123,8502,871.3262,842.9762,141.2262,206.9362,439.9473,167.066
Non-Current Assets:
Property, Plant & Equipment, Net 122.751140.93131.296100.81180.89482.971180.905182.689143.083133.094220.712126.96377.03863.37268.26170.16551.89935.39622.04821.80321.72512.2069.3221.1831.1841.4151.4471.4911.6521.7991.9012.744
Goodwill 00000000000000000000000000000000
Intangible Assets 002.8226.93611.0515.16419.27823.39227.50631.6235.73439.84843.96248.07652.18938.95102.87100.500000000000000
Goodwill and Intangible Assets 0-23,681.822.8226.93611.0515.16419.27823.39227.50631.6235.73439.84843.96248.07652.18938.95102.87100.5151.31266.22854.55200000000000
Long Term Investments 22,253.78323,681.8225,790.427,084.34425,185.63424,111.13622,112.75521,299.86218,801.50515,627.73412,594.29910,586.1247,536.0666,565.2744,740.014,265.6621,234.112723.318193.42484.9976.63889.76307.06400000000
Tax Assets 01,424.988923.4641,153.6581,066.306989.486996.205922.755688.491839.7821,043.174965.358581.479554.852424.316386.655131.468136.86464.1640.56543.81200000.41606.2243.6550013.459
Other Non-Current Assets 20,241.71243,211.099-923.464-1,153.658-1,066.306-989.486-996.205-922.755-688.491-839.782-1,043.174-965.358-581.479-554.852-424.316-386.655-131.468-136.864-215.472-106.793-98.3643,110.8551,944.6271,920.0061,927.4511,751.7341,200.1421,206.1391,403.6361,379.4051,311.91,321.748
Total Non-Current Assets 42,618.24644,777.01725,924.51827,192.09125,277.57824,209.27122,312.93821,505.94318,972.09415,792.44812,850.74510,752.9357,657.0666,676.7224,860.464,374.7771,388.881859.214215.472106.79398.3643,212.8241,953.951,928.2541,928.6341,753.5651,201.5891,213.8531,408.9431,381.2041,313.81,337.952
Total Assets 85,904.0491,098.407100,769.93785,986.70578,103.22277,078.63572,034.42164,407.1461,375.63763,169.64765,760.451,987.75747,496.92943,668.75234,830.9932,167.32827,251.20225,100.92518,771.57814,899.65114,737.69912,306.3636,780.6645,748.6195,749.7545,603.5654,072.9154,056.833,550.1693,588.1413,753.7474,505.018
Liabilities & Equity:
Current Liabilities:
Account Payables 5,098.3445,830.5284,239.3484,479.7054,040.4994,567.4283,181.1963,341.4232,556.4272,863.7722,331.5632,010.9541,073.2831,537.3721,100.051,783.744981.822,050.297644.7181,036.119390.334285.33948.58421.23721.24123.04779.08831.2572.523.0843.9147.001
Short Term Debt 1,022.7351,289.2492,022.6633,302.8772,838.564,988.8883,847.4372,134.4253,805.5783,526.4269,231.7522,706.4974,920.0646,481.677,382.60310,109.0698,430.334,147.432786.1951,058.8412,498.5643,146.1011,963.2381,048.1491,048.356993.453434.79399.57489.672817.071,151.336421.607
Tax Payables 02,064.341,274.0772,580.8382,420.7832,328.5641,434.912,607.6251,697.3343,626.7732,320.5333,393.0541,651.3261,849.8661,381.0712,056.15426.194749.4423.943144.8220049.533055.156.50770.89865.8948.55949.26338.6112.17
Deferred Revenue 101.2830-2,022.663-3,302.877-2,838.56-4,988.888-3,847.437-2,134.425-3,805.578-3,526.426-9,231.752-2,706.497-4,920.064-6,481.67-7,382.603-10,109.069-8,430.33-4,147.432-786.195-1,058.841-2,498.56400000133.3000082.592
Other Current Liabilities 32,932.31532,725.92243,550.68130,296.27524,685.38627,270.93526,730.20620,918.25329,537.65133,076.83340,847.33531,711.12429,239.49325,060.80420,641.49917,905.57315,662.21112,531.8578,223.5925,988.4387,099.1652,683.67679.561613.602613.723930.864162.615336.433338.512304.627304.5411,116.509
Total Current Liabilities 39,154.67739,845.69947,790.02934,775.9828,725.88531,838.36329,911.40224,259.67632,094.07835,940.60543,178.89833,722.07830,312.77626,598.17621,741.54919,689.31716,644.03114,582.1548,868.317,024.5577,489.4996,115.112,691.3831,682.9881,683.321,947.364809.793767.264430.7041,124.7811,459.7911,627.709
Non-Current Liabilities:
Long Term Debt 20,174.77411,103.36522,593.96121,160.5821,723.89518,050.93218,186.20816,304.1777,854.5796,801.2286,094.0233,354.8093,837.2943,062.921278.772114.989001,001.2411,111.0251,124.17400112.168112.19213.266617.538673.265694.571295.057190.634904.369
Deferred Revenue Non-Current 0020,208.27419,020.44719,978.04316,372.10816,754.94314,911.9686,466.3395,426.5615,042.7362,314.3242,896.8842,102.894-447.692-610.63600360.876472.986510.895000000-426.37000-583.46
Deferred Tax Liabilities Non-Current 02,466.6552,385.6872,140.1331,745.8521,678.8241,431.2651,392.2091,388.241,374.6671,051.2871,040.485940.41960.027726.464725.625670.425668.745640.365638.039613.2790323.3240327.37332.724187.109183.936136.483139.701117.199107.698
Other Non-Current Liabilities 3,366.84711,334.286-22,593.961-21,160.58-21,723.895-18,050.932-18,186.208-16,304.177-7,854.579-6,801.228-6,094.023-3,354.809-3,837.294-3,062.921-278.772-114.98900-1,001.241-1,111.025-1,124.17400327.305000426.370-00583.46
Total Non-Current Liabilities 23,541.62124,904.30622,593.96121,160.5821,723.89518,050.93218,186.20816,304.1777,854.5796,801.2286,094.0233,354.8093,837.2943,062.921278.772114.989670.425668.7451,001.2411,111.0251,124.1740323.324439.473439.56545.99804.647857.201831.055434.758307.8331,012.067
Total Liabilities 62,696.29864,750.00573,656.98959,012.8553,105.38852,489.02750,856.72243,308.08842,692.92545,272.20151,130.4338,117.37235,090.4830,621.12422,746.78520,529.93117,314.45615,250.89910,509.9168,773.6219,226.8496,115.113,014.7072,122.4612,122.882,493.3541,614.441,624.4651,261.7591,559.5391,767.6232,639.776
Equity:
Preferred Stock 4,084.17901,102.677870.857588.34376.45489.378481.032769.38679.528649.051668.542649.617593.899574.211604.017550.415520.888488.427476.322000000000000
Common Stock 1,505.1641,505.1641,505.1641,504.8131,504.8131,502.931,501.9731,495.9081,492.7981,441.2851,440.2561,439.2111,439.1451,438.1531,432.6121,432.1931,432.1931,432.1931,378.203899.882729.588899.882614.264621.934622.056737.333556.449563.198577.847589.381602.514602.861
Retained Earnings 15,672.63817,867.91618,218.8917,678.51716,380.92716,542.5913,599.81213,860.6411,030.81210,208.7197,705.5097,006.1625,615.456,020.6824,929.2784,817.6153,821.3983,495.882,472.4442,439.6781,692.7072,151.9101,131.006000516.6730000
Accumulated Other Comprehensive Income/Loss -1,049.302-972.742-1,102.677-870.857-588.34-376.45-489.378-481.032-769.38-679.528-649.051-668.542-649.617-593.899-574.211-604.017-550.415-520.888-488.427-476.322307.792-464.960288.2210-10.7180-10.5960-10.68400
Other Total Stockholders Equity -04,084.1792,981.5023,211.6473,494.1643,693.6033,574.7573,531.6343,193.7243,397.2373,418.4713,389.7883,408.2683,455.993,433.5173,401.8113,455.4133,751.5243,552.0611,550.81,809.6492,027.1222,476.0781,031.0192,450.731,713.6811,376.596834.7431,178.9711,144.3581,075.263985.733
Total Shareholders Equity 20,212.67922,484.51722,705.55622,394.97721,379.90421,739.12318,676.54218,888.18215,717.33415,047.24112,564.23611,835.16110,462.86310,914.8259,795.4079,651.6198,709.0048,679.5977,402.7084,890.364,539.7364,613.9543,090.3423,072.183,072.7862,440.2961,933.0441,904.0181,756.8181,723.0551,677.7781,588.595
Total Equity 23,207.74226,348.40227,112.94826,973.85524,997.83424,589.60821,177.69921,099.05218,682.71217,897.44614,629.9713,870.38512,406.44913,047.62812,084.20511,637.3979,936.7469,850.0268,261.6626,126.035,510.855,580.1753,765.9573,626.1583,626.8743,110.2112,458.4752,432.3652,288.412,028.6021,986.1241,865.242
Total Liabilities & Shareholders Equity 85,904.0491,098.407100,769.93786,034.49278,103.22277,078.63572,034.42164,407.1461,375.63763,169.64765,760.451,987.75747,496.92943,668.75234,830.9932,167.32827,251.20225,100.92518,771.57814,899.65114,740.18311,695.2856,780.6645,748.6195,749.7545,603.5654,072.9154,056.833,550.1693,588.1413,753.7474,505.018