Goldlion Holdings Limited
HKEX:0533.HK
0.87 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 367.307 | 309.805 | 454.342 | 492.715 | 385.832 | 423.632 | 283.292 | 231.721 | 236.741 | 357.651 | 440.586 | 341.188 | 1,020.979 | 929.66 | 775.226 | 523.159 | 461.511 | 518.976 | 445.885 | 397.1 | 340.141 | 260.251 | 224.029 | 271.938 |
Short Term Investments
| 721.494 | 840.885 | 876.185 | 745.102 | 822.169 | 906.305 | 1,028.966 | 970.502 | 974.93 | 882.383 | 855.1 | 724.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0.86 | 1.195 |
Cash and Short Term Investments
| 1,088.801 | 1,150.69 | 1,330.527 | 1,237.817 | 1,208.001 | 1,329.937 | 1,312.258 | 1,202.223 | 1,211.671 | 1,240.034 | 1,295.686 | 1,065.261 | 1,020.979 | 929.66 | 775.226 | 523.159 | 461.511 | 518.976 | 445.885 | 397.1 | 340.141 | 260.781 | 224.889 | 273.133 |
Net Receivables
| 179.954 | 202.075 | 211.472 | 167.41 | 212.449 | 198.869 | 114.637 | -853.348 | -842.615 | -600.081 | 119.338 | 0 | 0 | 0 | 0 | 0 | 36.751 | 34.953 | 29.713 | 26.13 | 26.273 | 0 | 0 | 0 |
Inventory
| 964.609 | 204.578 | 195.886 | 156.479 | 243.095 | 221.155 | 399.708 | 334.519 | 328.045 | 245.58 | 237.839 | 378.37 | 313.269 | 144.222 | 160.93 | 205.843 | 130.151 | 78.849 | 74.097 | 85.394 | 97.573 | 111.099 | 125.152 | 100.563 |
Other Current Assets
| 32.532 | 60.234 | 75.972 | 99.737 | 76.203 | 21.662 | 54.185 | 970.502 | 974.93 | 882.383 | 344.517 | 244.259 | 143.339 | 116.822 | 103.396 | 151.055 | 146.095 | 45.853 | 19.212 | 31.509 | 15.624 | 47.711 | 35.58 | 60.974 |
Total Current Assets
| 2,265.896 | 2,419.969 | 2,554.174 | 2,089.945 | 2,002.519 | 1,953.817 | 1,859.393 | 1,653.896 | 1,672.031 | 1,767.916 | 1,878.042 | 1,687.89 | 1,477.587 | 1,190.704 | 1,039.552 | 880.057 | 774.508 | 678.631 | 568.907 | 540.133 | 479.611 | 419.591 | 385.621 | 434.67 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 273.329 | 183.05 | 144.143 | 147.623 | 172.385 | 160.269 | 177.32 | 165.745 | 184.11 | 208.832 | 240.066 | 202.013 | 209.223 | 208.407 | 141.816 | 178.494 | 1,623.137 | 1,197.293 | 1,144.405 | 1,173.647 | 1,185.096 | 1,216.719 | 1,447.953 | 456.101 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 57.484 | 49.276 | 43.851 | 44.997 | 44.872 | 46.698 | 44.607 | 42.549 | 30.894 | 29.026 | 32.488 | 21.174 | 0 | 17.017 | 64.802 | 111.459 | 115.486 | 113.167 | 119.694 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 57.484 | 49.276 | 43.851 | 44.997 | 44.872 | 46.698 | 44.607 | 42.549 | 30.894 | 29.026 | 32.488 | 21.174 | 15.734 | 17.017 | 64.802 | 111.459 | 115.486 | 113.167 | 119.694 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,686.658 | -835.453 | -869.238 | -738.887 | -815.96 | -899.492 | -1,023.066 | -964.902 | 2,395.188 | 0 | 0 | 2,102.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 55.873 | 57.478 | 46.814 | 51.58 | 54.876 | 51.282 | 70.751 | 56.136 | 60.659 | 77.175 | 68.048 | 40.855 | 40.174 | 42.139 | 45.805 | 34.61 | 37.296 | 22.553 | 30.844 | 30.748 | 24.093 | 0 | 0 | 0 |
Other Non-Current Assets
| -57.484 | 3,616.467 | 3,870.579 | 3,695.209 | 3,722.416 | 3,753.677 | 3,679.215 | 3,454.554 | 0 | 2,317.794 | 2,194.161 | 12.265 | 1,963.815 | 1,838.348 | 1,742.66 | 1,635.675 | 3.982 | 0 | 0 | 0 | 0 | 0 | 0 | 982.929 |
Total Non-Current Assets
| 3,015.86 | 3,070.818 | 3,236.149 | 3,200.522 | 3,178.589 | 3,112.434 | 2,948.827 | 2,754.082 | 2,670.851 | 2,632.827 | 2,534.763 | 2,379.071 | 2,228.946 | 2,105.911 | 1,995.083 | 1,960.238 | 1,779.901 | 1,333.013 | 1,294.943 | 1,204.395 | 1,209.189 | 1,216.719 | 1,447.953 | 1,439.03 |
Total Assets
| 5,281.756 | 5,490.787 | 5,790.323 | 5,290.467 | 5,181.108 | 5,066.251 | 4,808.22 | 4,407.978 | 4,342.882 | 4,400.743 | 4,412.805 | 4,066.961 | 3,706.533 | 3,296.615 | 3,034.635 | 2,840.295 | 2,554.409 | 2,011.644 | 1,863.85 | 1,744.528 | 1,688.8 | 1,636.31 | 1,833.574 | 1,873.7 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 34.605 | 47.251 | 48.594 | 25.171 | 49.806 | 53.854 | 73.924 | 33.124 | 23.954 | 51.405 | 69.631 | 91.727 | 92.929 | 56.572 | 68.657 | 56.023 | 48.679 | 28.12 | 23.403 | 134.808 | 125.955 | 101.833 | 101.533 | 113.491 |
Short Term Debt
| 21.432 | 18.629 | 13.985 | 7.71 | 16.53 | -249.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.371 | 13.96 |
Tax Payables
| 8.207 | 24.054 | 8.221 | 13.227 | 11.825 | 25.754 | 28.202 | 17.617 | 14.427 | 36.474 | 30.073 | 15.756 | 20.174 | 19.129 | 42.165 | 29.021 | 0 | 0 | 0 | 25.931 | 2.846 | 3.441 | 0.941 | 1.267 |
Deferred Revenue
| 211.129 | 269.118 | 365.446 | 189.733 | 264.34 | 249.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.267 |
Other Current Liabilities
| 180.677 | 251.83 | 246.917 | 166.216 | 172.2 | 451.873 | 367.625 | 307.295 | 339.862 | 396.958 | 540.344 | 401.109 | 357.815 | 314.734 | 327.684 | 305.298 | 328.899 | 197.635 | 166.597 | 25.931 | 2.846 | 3.441 | 0.941 | 21.928 |
Total Current Liabilities
| 447.843 | 586.828 | 674.942 | 388.83 | 502.876 | 505.727 | 441.549 | 340.419 | 363.816 | 448.363 | 609.975 | 492.836 | 450.744 | 371.306 | 396.341 | 361.321 | 377.578 | 225.755 | 190 | 160.739 | 128.801 | 105.274 | 105.845 | 150.646 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 22.829 | 31.048 | 11.171 | 2.806 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 375.325 | 399.376 | 447.608 | 445.477 | 424.219 | 421.765 | 418.668 | 372.196 | 360.3 | 377.745 | 363.319 | 336.151 | 321.299 | 270.25 | 249.403 | 223.874 | 180.632 | 122.125 | 105.945 | 96.644 | 93.202 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30.995 | 26.152 | 31.862 | 33.116 | 20.739 | 0.08 | 0.869 | 5.235 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 5.31 | 0 | 0 | 0 | 0 | 0 | 101.833 | 104.904 | 127.451 |
Total Non-Current Liabilities
| 429.149 | 456.576 | 490.641 | 481.399 | 454.858 | 421.845 | 419.537 | 377.431 | 360.465 | 377.745 | 363.319 | 336.151 | 321.299 | 270.25 | 249.403 | 229.184 | 184.774 | 122.125 | 105.945 | 96.644 | 93.202 | 101.833 | 104.904 | 127.451 |
Total Liabilities
| 876.992 | 1,043.404 | 1,165.583 | 870.229 | 957.734 | 927.572 | 861.086 | 717.85 | 724.281 | 826.108 | 973.294 | 828.987 | 772.043 | 641.556 | 645.744 | 590.505 | 562.352 | 347.88 | 295.945 | 257.383 | 222.003 | 105.274 | 105.845 | 150.646 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,092.06 | 1,096.939 | 1,101.358 | 1,101.358 | 1,101.358 | 1,101.358 | 1,101.358 | 1,101.358 | 1,101.358 | 1,101.358 | 98.211 | 98.211 | 98.211 | 98.211 | 98.211 | 98.211 | 98.211 | 0 | 0 | 0 | 0 | 93.711 | 87.711 | 87.711 |
Retained Earnings
| 3,071.563 | 3,038.73 | 2,988.022 | 2,870.102 | 2,844.581 | 2,721.985 | 2,532.342 | 2,396.669 | 2,209.158 | 1,887.7 | 1,701.149 | 1,551.741 | 1,479.008 | 1,299.069 | 0 | 0 | 78.569 | 0 | 0 | 0 | 0 | 0 | 0 | 170.231 |
Accumulated Other Comprehensive Income/Loss
| 241.141 | 311.714 | 535.36 | 448.778 | 277.435 | 315.336 | 313.434 | -359.567 | -351.087 | -346.874 | -317.233 | -290.068 | -269.145 | -235.927 | -210.677 | -185.079 | 0 | 0 | 0 | 0 | 0 | -179.809 | -202.207 | -179.704 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551.668 | 659.172 | 932.451 | 1,957.384 | 1,878.09 | 1,625.105 | 1,492.395 | 2,500.046 | 2,335.347 | 1,813.966 | 1,662.453 | 1,565.391 | 1,484.651 | 1,464.912 | 1,611.668 | 1,838.455 | 1,642.931 |
Total Shareholders Equity
| 4,404.764 | 4,447.383 | 4,624.74 | 4,420.238 | 4,223.374 | 4,138.679 | 3,947.134 | 3,690.128 | 3,618.601 | 3,574.635 | 3,439.511 | 3,237.974 | 2,933.179 | 2,653.748 | 2,387.58 | 2,248.479 | 1,990.746 | 1,662.453 | 1,565.391 | 1,484.651 | 1,464.912 | 1,525.57 | 1,723.959 | 1,721.169 |
Total Equity
| 4,404.764 | 4,447.383 | 4,624.74 | 4,420.238 | 4,223.374 | 4,138.679 | 3,947.134 | 3,690.128 | 3,618.601 | 3,574.635 | 3,439.511 | 3,237.974 | 2,934.49 | 2,655.059 | 2,388.891 | 2,249.79 | 1,992.057 | 1,663.764 | 1,567.905 | 1,487.145 | 1,466.797 | 1,528.303 | 1,725.844 | 1,723.054 |
Total Liabilities & Shareholders Equity
| 5,281.756 | 5,490.787 | 5,790.323 | 5,290.467 | 5,181.108 | 5,066.251 | 4,808.22 | 4,407.978 | 4,342.882 | 4,400.743 | 4,412.805 | 4,066.961 | 3,706.533 | 3,296.615 | 3,034.635 | 2,840.295 | 2,554.409 | 2,011.644 | 1,863.85 | 1,744.528 | 1,688.8 | 1,636.31 | 1,833.574 | 1,873.7 |