KT Skylife Co., Ltd.

KRX:053210.KS

4770 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 140,782.346110,118.478205,162.979101,577.174129,748.367121,322.156136,975.695120,090.91998,694.48562,124.78462,713.76188,309.89780,671.547128,775.525180,283.679153,399.26799,834.04770,427.8989,134.43684,073.89963,849.70652,239.75238,187.89971,007.3531,728.2652,362.82525,173.24244,153.08465,747.13750,016.34641,840.27862,507.33267,974.83194,543112,034.373133,474.137139,703.345111,795.03111,430.223108,839.024110,275.0544,974.1795,923.81929,696.4617,517.7540,398.1352,327.30580,362.459117,723.89591,867.35661,864.2570,195.63481,480.44576,957.61962,010.64879,165.53567,580.55569,678.65895,650.566114,652.79348,607.72186,463.30571,504.25550,560.8446,166.81646,398.555
Short Term Investments 50,608.7755,594.81453,929.83669,977.86844,237.2457,015.1810,206.98213,140.65546,439.22599,907.651132,695.163108,320.613102,864.08734,403.262171,608.609191,719.687227,881.807292,274.745250,219.941245,550.723233,876.317130,844.44581,364.19975,995.201110,040.0495,714.038134,947.744158,896.642104,173.236120,975.219126,475.241174,837.128153,426.963111,530.52579,895.30261,296.24930,551.38232,693.21830,689.11850,376.08548,390.429136,064.245144,090.512144,618.768147,635.408117,789.582114,731.86115,392.14961,234.0231,165.89292,173.71487,421.75260,965.41278,859.72171,100115,651.74148,490174,752.368279,074.86697,758.9109,748.345144,979.458115,248.639120,371.94560,648.72960,856.193
Cash and Short Term Investments 191,391.116165,713.292259,092.815171,555.041173,985.612128,337.336147,182.677133,231.574145,133.71162,032.435195,408.924196,630.51183,535.634163,178.787351,892.288345,118.954327,715.854362,702.635339,354.377329,624.622297,726.023183,084.197119,552.098147,002.551141,768.3148,076.863160,120.986203,049.726169,920.373170,991.565168,315.519237,344.46221,401.794206,073.525191,929.675194,770.386170,254.727144,488.248142,119.341159,215.109158,665.483141,038.424150,014.331174,315.228165,153.157158,187.712167,059.165195,754.608178,957.915123,033.248154,037.964157,617.386142,445.857155,817.34133,110.648194,817.276116,070.555244,431.026374,725.432212,411.693158,356.066231,442.763186,752.894170,932.785106,815.545107,254.748
Net Receivables 168,205.0530140,889.248140,786.958144,013.542172,008.8135,981.1370147,332.14323,631.885130,181.129125,416.454128,446.781125,381.21496,315.34394,154.32794,727.591113,650.61894,870.83694,701.523101,887.967102,176.304102,301.817118,228.978116,461.869137,773.552115,882.502110,486.402153,112.548143,964.368137,059.897125,501.953129,070.311121,524.661107,206.77292,817.242103,536.533107,459.83592,865.24789,918.13595,818.07698,378.57692,059.26389,752.393104,473.02599,351.29400000111,507.21299,650.389118,928.636112,375.75099,296.4170000000108,656.0210
Inventory 1,022.82801,310.6321,829.0011,837.9228,328.2518,101.2347,245.6225,523.9297,074.315,734.6382,849.9892,772.7822,550.8622,845.2632,274.1072,187.2642,506.2662,403.022,128.9232,619.7838,485.6118,911.258,073.9467,498.2115,187.8865,414.8957,443.8894,086.6522,027.4421,061.6111,698.0321,481.2281,559.141,907.6212,358.492,559.7952,982.7253,701.0264,270.0813,199.4711,937.0161,302.57404,621.4354,222.8063,352.5283,030.062,076.5921,675.1082,156.7023,391.9763,651.1235,715.01612,675.7567,376.0248,223.1819,961.7768,244.5867,898.1329,063.0046,246.9526,099.2557,603.4266,611.2816,806.484
Other Current Assets 74,274.069405,182.675104,991.381103,492.343105,161.679104,051.073101,678.785107,994.462108,469.632222,145.83795,980.21597,767.91493,728.91886,164.64556,258.55852,476.03555,818.62653,865.5254,698.22851,891.34656,843.01250,894.86849,981.06645,035.03246,689.66449,555.83348,816.746,474.2787,537.9937,558.610,191.5359,353.7429,159.9144,043.9864,498.7952,664.1858,501.9877,374.0818,033.1435,768.0345,002.7069,564.9218,316.8016,908.99212,593.82513,441.24901.3981,071.315184.453639.504582.383114,627.52899,650.39118,928.634156,453.36110,403.975133,807.26169,072.117113,353.344179,209.824137,436.774134,105.629126,001.687128,774.443108,656.022118,920.679
Total Current Assets 434,893.066405,182.675506,284.076417,663.343424,998.754412,725.459392,943.833377,480.182406,459.414414,884.467427,304.906422,664.867408,484.115377,275.508507,311.452494,023.422480,449.335532,725.038491,326.461478,346.414459,076.785344,640.98269,250.399307,546.04301,738.622329,456.823319,912.123357,195.908324,631.175314,979.011307,549.468365,242.427352,980.369325,637.252298,528.136286,404.643279,480.41257,537.931243,122.981256,351.531260,390.244249,289.397250,717.161270,788.313286,841.442275,203.052281,794.343302,061.912297,097.087229,206.179271,202.414275,636.89245,747.37280,460.99302,239.764312,597.275258,100.996423,464.919496,323.362399,519.649304,855.844371,795.344318,853.836307,310.654222,082.848232,981.911
Non-Current Assets:
Property, Plant & Equipment, Net 248,693.3340258,993.59256,625.259263,187.601268,927.974275,782.287283,452.612291,083.681290,240.396275,965.379279,296.989291,949.847294,226.938206,948.722211,885.892219,985.886223,829.884230,105.065235,137.905242,751.372248,098.821255,822.084266,695.775268,467.078272,650.794276,977.447279,163.155287,608.825287,542.214291,727.025293,355.154298,371.655294,039.248297,352.841302,441.603311,027.803309,798.45307,349.335309,611.816311,458.056312,191.871304,493.107296,807.938291,150.028280,304.814269,332.144255,899.991248,645.813206,624.04189,429.05176,178.268161,765.033144,357.081110,768.22199,640.484,512.76369,213.64670,250.15969,027.59276,347.19474,753.58977,504.43283,237.19986,168.08489,675.943
Goodwill 5,305.49131,318.646131,318.646131,318.646131,318.646241,938.333241,938.333241,938.333241,938.333255,533.493255,533.493260,579.821252,679.821275,265.10000000000000000000000000000000000000000000000000000
Intangible Assets 199,266.997220,321.212233,046.685243,577.202253,495.322266,816.267258,650.556248,482.41247,884.454214,086.868203,151.026198,307.688200,892.583164,828.38969,986.51568,340.98364,290.25762,019.67459,098.35260,547.18860,980.51959,060.57559,291.54360,148.46961,172.82463,791.93165,338.98467,476.24169,587.10367,782.93566,941.3567,284.14864,710.04362,991.59362,502.46363,669.0464,332.33464,765.5365,503.93462,901.69658,164.14854,299.07355,092.99855,711.76155,680.26754,045.1952,337.46453,590.71454,879.49443,283.62946,289.36947,288.58748,744.58819,404.96519,013.38319,144.01619,470.10819,428.77419,820.63620,276.07120,971.3620,987.84821,079.72921,708.3622,246.1622,709.665
Goodwill and Intangible Assets 204,572.487351,639.858364,365.331131,318.646384,813.968508,754.6500,588.889490,420.743489,822.787469,620.361458,684.519458,887.509453,572.404440,093.48969,986.51568,340.98364,290.25762,019.67459,098.35260,547.18860,980.51959,060.57559,291.54360,148.46961,172.82463,791.93165,338.98467,476.24169,587.10367,782.93566,941.3567,284.14864,710.04362,991.59362,502.46363,669.0464,332.33464,765.5365,503.93462,901.69658,164.14854,299.07355,092.99855,711.76155,680.26754,045.1952,337.46453,590.71454,879.49443,283.62946,289.36947,288.58748,744.58819,404.96519,013.38319,144.01619,470.10819,428.77419,820.63620,276.07120,971.3620,987.84821,079.72921,708.3622,246.1622,709.665
Long Term Investments -8,753.165-17,035.59182,434.57581,550.42782,455.58831,948.67628,156.63729,482.3473,490.026-60,872.932-94,134.291-75,100.326-69,065.451-10,919.06-149,190.576-172,627.965-208,210.173-268,593.122-226,976.235-224,242.825-211,059.386-11,308.692100,675.91883,311.55919,155.266-8,176.556-63,325.974-64,095.091-27,275.311-55,933.092-79,390.912-148,944.101-127,267.052-83,805.463-52,772.325-38,580.968-6,733.526-6,974.266-5,615.005-26,011.249-23,845.338-110,395.679-119,245.298-126,008.392-129,179.712-100,346.973-100,853.196-107,657.461-54,008.15-2,715.708-67,605.162-63,722.498-39,372.404-56,826.537-50,991.136-95,003.079-15,528.952-144,727.113-249,028.6-63,894.951-43,048.369-78,296.795-51,439.207-60,486.957-534.65625.671
Tax Assets 3,265.52806,793.5354,336.3752,183.07274,240.16177,501.964-29,482.3474,126.072,105.0362,105.0362,105.0361,886.7482,364.3411,447.15610,700.1498,730.2954,635.4863,570.7741,909.5512,181.0111,310.5331,310.5331,310.5331,310.5331,086.011,086.011,086.019,234.1459,772.0429,551.11617,463.91115,424.18213,506.90212,890.62213,130.27412,136.9814,740.21113,403.61814,053.76512,371.63314,119.82815,088.4817,265.86319,059.14217,385.00515,792.4823,136.90111,528.6314,987.386,064.2636,553.5839,076.3988,561.0824,052.8334,052.83397,865.2110321,406.87600180,253.5360095,783.8899,287.189
Other Non-Current Assets 157,569.491425,404.08957,411.121301,613.11358,058.60948,447.06248,946.156156,384.345166,316.334206,799.186236,221.383196,543.031188,817.182122,373.401296,884.505317,354.964354,230.227360,005.758311,751.636300,358.503294,345.722184,142.618133,302.141127,570.559164,156.846154,647.214194,855.062216,557.996129,107.117145,462.465147,871.102196,008.405173,728.822131,496.43499,828.08280,740.52451,050.11150,156.44646,676.43566,158.37564,469.977151,538.072158,049.306156,234.287160,892.799132,321.344130,424.185131,126.32279,194.22153,314.202119,117.08120,226.17995,481.002136,053.607128,717.327170,690.2940.001217,261.0510.001138,981.658144,402.7844.501145,843.175156,082.031-0.0010.001
Total Non-Current Assets 605,347.674760,008.356769,998.152775,443.821790,698.837932,318.473930,975.933930,257.7954,838.898907,892.046878,842.026861,732.239867,160.729848,139.108436,076.321435,654.023439,026.493381,897.678377,549.592373,710.322389,199.238481,303.855550,402.22539,036.895514,262.548483,999.393474,931.529500,188.311468,261.879454,626.564436,699.681425,167.516424,967.65418,228.715419,801.682421,400.473431,813.703432,486.371427,318.317426,714.403422,618.476421,753.165413,478.593400,011.457397,602.524383,709.38367,033.077356,096.467340,240.009305,493.543293,294.6286,524.119275,694.617251,550.198211,560.628198,524.464186,319.131161,176.358162,449.072164,390.37198,672.969197,702.679192,988.129200,540.633203,663.467211,698.469
Total Assets 1,040,240.7411,165,191.0311,276,282.2281,193,107.1641,215,697.5911,345,043.9331,323,919.7661,307,737.8821,361,298.3111,322,776.5141,306,146.9321,284,397.1061,275,644.8441,225,414.616943,387.773929,677.445919,475.828914,622.716868,876.053852,056.736848,276.023825,944.835819,652.618846,582.935816,001.17813,456.216794,843.652857,384.219792,893.054769,605.575744,249.149790,409.943777,948.019743,865.967718,329.818707,805.116711,294.113690,024.302670,441.299683,065.934683,008.72671,042.563664,195.755670,799.77684,443.966658,912.432648,827.42658,158.379637,337.095534,699.72564,497.014562,161.007521,441.987532,011.188513,800.391511,121.74444,420.127584,641.277658,772.434563,910.019503,528.813569,498.023511,841.965507,851.287425,746.315444,680.38
Liabilities & Equity:
Current Liabilities:
Account Payables 185,146.8302,894.2350000000000113,159.956000000000000000000000000000000000000003,555.8073,396.99642,306.77541,611.67716,417.94218,185.7297,099.5775,955.4811,251.9179,084.5746,283.5897,882.4586,694.5265,418
Short Term Debt 25,522.79925,128.339117,661.449110,131.681105,515.968105,792.21725,645.72632,650.11451,360.61469,925.452103,064.477102,897.148102,988.581106,093.895,114.2355,126.8275,482.8094,258.9214,162.3444,190.9925,036.3684,047.4663,620.7881,134.351001,00060,996.43760,981.95860,967.47360,953.0221,0001,0003,950.5483,902.0693,854.1173,806.1661,000079,994.77980,136.93382,221.55382,309.112,540.0362,833.103997.28997.28997.28997.28100,636.961120,187.634119,746.04339,854.86659,795.40139,968.93839,953.585702.55532,374.022123,916.625160,398.71140,558.795101,868.215100,418.251117,518.22753,375.40441,963.944
Tax Payables 15,485.77212,016.89210,098.0988,481.9954,199.00811,005.52513,222.70813,552.2312,931.4811,022.99712,844.16112,125.8096,648.3433,560.12313,748.83416,491.01918,057.54315,904.61115,089.02312,285.10211,976.8626,218.6859,352.224,022.91215,088.2988,853.29510,549.99412,307.8096,746.8253,944.1293,968.95614,231.02312,595.7948,252.81513,325.26616,503.01517,757.65915,800.58616,117.0411,280.1031,262.16845.3196,616.6518,054.44718,500.06312,848.70415,993.41127,452.87319,293.6416,601.9053,303.8153,744.2173,558.7290000000000000
Deferred Revenue 00010,206.9111,846.69110,488.81410,750.01710,254.29810,680.27311,727.08611,477.45412,067.40611,640.95311,068.5627,985.2430000000000000000000000000000000000000137,725.276138,679.2060100,251.9210072,750.3610083,546.1060000
Other Current Liabilities 17,318175,349.059191,771.256228,744.568244,082.674218,389.58174,909.694184,508.812210,438.933159,123.035133,528.121141,559.772140,039.31811,669.526135,329.196141,000.332129,695.615132,869.445100,296.617108,505.061106,492.339104,282.538104,771.914118,245.7997,322.21113,613.468100,170.205117,916.181118,265.857110,577.11596,086.756148,435.549137,732.736121,190.935105,716.699114,826.461121,947.616117,420.004108,646.137130,267.654145,479.86142,927.844136,649.555148,406.74169,641.373164,731.355164,689.175176,306.733173,661.582114,414.652139,778.123146,936.565134,166.548138,679.20487,505.309100,251.9281,118.84469,460.59472,750.3671,040.53774,214.42283,546.10575,297.09888,760.68981,495.48685,120.064
Total Current Liabilities 243,473.401212,494.29322,425.038347,358.244353,797.651335,187.322213,778.129230,711.156274,731.028240,071.485249,436.759256,582.728249,676.242234,483.494154,192.265162,618.177153,235.967153,032.976119,547.984124,981.155123,505.569114,548.688117,744.902143,403.053112,410.508122,466.763111,720.199191,220.427185,994.64175,488.717161,008.734163,666.572151,328.53133,394.297122,944.034135,183.593143,511.441134,220.59124,763.177221,542.536226,878.953225,994.716225,575.315169,001.223190,974.538178,577.339181,679.866204,756.886193,952.503221,653.518263,269.572270,426.825181,135.949201,871.601169,781.022181,817.18298,239.341120,020.345203,766.562237,394.728126,025.134194,498.894181,998.938214,161.374141,565.416132,502.008
Non-Current Liabilities:
Long Term Debt 175,237.402172,603.638173,386.06271,008.80971,636.43972,270.503172,927.901173,801.727175,079.079175,139.195160,584.619154,398.613154,207.235153,519.1222,525.8182,769.6873,750.1143,192.8463,345.1383,222.0392,743.2052,883.1412,951.6775,558.7212,357.2412,314.2982,271.3563,178.8812,186.8723,098.4982,110.12562,010.80961,959.07560,860.24459,896.07659,882.01559,868.0662,616.14162,558.0912,674.1652,630.9643,540.8482,550.73182,383.37683,517.93184,541.7285,588.1384,832.45584,982.4271,333.281,666.62,000101,801.043162,040.318180,654.004179,468.906216,272.99214,025.705212,910.64292,414.785143,841.091142,906.876130,515.28127,352.043192,843.854230,349.185
Deferred Revenue Non-Current 2,735.997-203,615.1742,568.0332,473.6592,404.04112,344.28112,497.0981,459.1691,585.1871,742.4641,963.4672,243.83418,270.31423,156.1293,408.352000012,959.63211,064.01612,626.85911,418.5124,353.01728,064.51424,749.09724,305.323,396.0641,524.74100000000000000000000000012,883.86312,333.1110,696.1456,917.0243,147.3663,147.3663,019.4313,603.0343,618.7953,048.6363,103.9433,103.9433,551.301
Deferred Tax Liabilities Non-Current 28,659.14231,011.53734,164.88837,616.37638,573.44138,828.78941,654.36243,117.6540,800.14246,366.73847,411.49743,356.86444,903.67730,020.771-3,408.3520000442.8061,095.8821,345.663,122.293435.0552,841.2564,818.9115,951.9426,220.63920,843.8890000000000000000000000000000000000000
Other Non-Current Liabilities 16,225.61917,710.9547,458.22312,405.42850,726.7272,268.70512,497.09856,557.91711,568.75510,680.67960,077.38716,496.12418,270.31433,120.1918,610.15818,396.8618,052.60119,248.30518,698.364,596.1764,430.0214,549.6434,464.40734,147.4897,008.2918,514.6719,257.7338,947.00822,368.6321,190.99822,708.52422,041.25818,164.40117,616.54417,822.916,786.77114,470.82418,735.12817,536.77718,229.64216,816.56314,255.14113,794.52711,477.8758,368.7718,829.2627,823.3379,346.1549,487.6556,889.00415,137.85915,175.31214,651.64510,138.6939,326.8299,234.3639,681.7069,377.2749,156.1498,709.0268,190.3467,970.2167,790.5158,285.157,771.1367,591.534
Total Non-Current Liabilities 220,122.164221,326.124223,412.318123,504.271124,767.207125,712.278229,115.294231,818.813229,033.162233,929.075222,625.474216,495.435220,017.571209,795.44121,135.97621,166.54821,802.71522,441.15122,043.49820,777.84719,333.12421,405.30321,956.88939,706.2137,430.04635,578.06635,834.38935,521.95324,555.50224,289.49624,818.64984,052.06780,123.47678,476.78877,718.97676,668.78674,338.88481,351.26980,094.86920,903.80819,447.52717,795.98916,345.25893,861.25291,886.70293,370.98293,411.46794,178.60994,470.0828,222.28416,804.45917,175.312116,452.688185,062.874202,313.943199,399.414232,871.72226,550.345225,214.157104,143.242155,634.471154,495.887141,354.431138,741.136203,718.933241,492.02
Total Liabilities 463,595.565433,820.414545,837.356470,862.515478,564.858460,899.6442,893.422462,529.969503,764.19474,000.56472,062.233473,078.164469,693.813444,278.936175,328.241183,784.725175,038.682175,474.127141,591.482145,759.002142,838.693135,953.992139,701.791183,109.263149,840.554158,044.829147,554.588226,742.38210,550.142199,778.213185,827.383247,718.638231,452.006211,871.085200,663.009211,852.379217,850.325215,571.859204,858.045242,446.343246,326.48243,790.705241,920.573262,862.474282,861.24271,948.321275,091.333298,935.495288,422.585229,875.802280,074.031287,602.137297,588.637386,934.475372,094.965381,216.597331,111.062346,570.69428,980.719341,537.97281,659.605348,994.781323,353.369352,902.51345,284.35373,994.027
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000014,00014,00014,00014,000129,375129,375129,375129,375129,375129,375129,37559,37559,375
Common Stock 119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,554.915119,532.595119,452.24119,166.535119,166.535119,166.535112,916.53584,916.53584,916.53584,916.53584,916.535424,582.685424,582.685424,582.685424,582.685424,582.685424,582.685424,582.685424,582.685424,582.685
Retained Earnings 258,921.597406,097.014376,541.905376,014.984391,037.118548,717.117543,659.119524,220.507534,018.755551,839.177538,642.145516,780.395511,782.964497,295.077487,176.118465,657.334464,734.849456,060.741430,286.726409,544.871410,462.34394,985.374385,119.551369,724.731374,244.259374,465.909366,590.333350,085.988301,736.151289,249.05277,720.947261,814.006265,546.006252,075.899237,796.552215,910.385213,603.897195,777.88186,765.764161,261.541157,280.042146,712.396141,765.647127,422.766119,536.496105,190.54386,735.93472,318.43762,948.17224,483.5313,862.948-5,302.289-12,497.39340,371.13636,643.62425,068.6099,381.35-425,232.057-433,510.929-439,740.227-440,617.333-441,983.3-453,708.387-487,058.225-491,983.496-502,190.122
Accumulated Other Comprehensive Income/Loss 00025,445.89122,238.79325,073.74325,073.74225,073.74421,791.25924,741.23124,738.97824,738.24321,072.47815,088.18612,774.66000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 171,734.958167,886.371193,903.052194,438.032191,228.871168,260.229165,994.007168,357.864170,625.141155,364.674155,269.176155,269.176171,126.404156,766.518152,875.46152,875.46152,875.46156,604.383141,765.518170,799.446155,208.409155,958.776128,252.825155,958.775167,470.191155,958.776155,958.776155,958.776156,528.467155,958.776155,958.776155,958.776156,806.911156,109.778156,115.442155,208.41156,135.338155,208.412155,936.764156,027.921155,975.524157,168.688157,168.687157,168.687151,721.921158,474.128163,667.533163,456.419162,554.371161,173.852161,393.5160,694.624123,434.2095,789.0416,145.2675,919.9995,011.18109,344.959109,344.958108,154.591108,528.856108,528.85688,239.29888,049.31788,487.77688,918.79
Total Shareholders Equity 550,211.47693,538.3689,999.872689,437.141701,252.177836,532.261831,474.264814,399.51824,198.811831,975.611818,680.828796,818.343791,822.31772,097.104759,606.494738,087.709737,165.225732,220.039720,638.533699,899.232699,149.431683,675.757673,808.514658,410.775661,269.365650,411.007642,536.262626,033.131577,819.534565,573.595554,044.383538,130.608541,907.831527,740.592513,466.909491,581.804489,294.15471,302.391462,257.443436,844.377432,810.481423,435.999418,489.249404,146.368397,861.883383,219.586369,958.382355,307.451344,954.783304,823.918284,422.983274,558.87223,853.351145,076.712141,705.426129,905.143113,309.065238,070.587229,791.714222,372.049221,869.208220,503.241188,488.596154,948.77780,461.96570,686.353
Total Equity 576,645.176731,370.617730,444.872722,244.649737,132.733884,144.333881,026.344845,207.912857,534.121848,775.953834,084.699811,318.942805,951.031781,135.681768,059.533745,892.72744,437.146739,148.59727,284.57706,297.734705,437.33689,990.843679,950.827663,473.672666,160.616655,411.387647,289.064630,641.839582,342.912569,827.363558,421.766542,691.305546,496.013531,994.881517,666.809495,952.737493,443.787474,452.443465,583.254440,619.59436,682.239427,251.858422,275.182407,937.295401,582.725386,964.111373,736.086359,222.884348,914.511304,823.918284,422.983274,558.87223,853.351145,076.712141,705.426129,905.143113,309.065238,070.587229,791.714222,372.049221,869.208220,503.241188,488.596154,948.77780,461.96570,686.353
Total Liabilities & Shareholders Equity 1,013,807.0351,165,191.0311,276,282.2281,193,107.1641,215,697.5911,345,043.9331,323,919.7661,307,737.8821,361,298.3111,322,776.5141,306,146.9321,284,397.1061,275,644.8441,225,414.616943,387.773929,677.445919,475.828914,622.716868,876.053852,056.736848,276.023825,944.835819,652.618846,582.935816,001.17813,456.216794,843.652857,384.219792,893.054769,605.576744,249.149790,409.943777,948.019743,865.967718,329.818707,805.116711,294.112690,024.302670,441.299683,065.934683,008.719671,042.563664,195.755670,799.77684,443.965658,912.432648,827.419658,158.379637,337.096534,699.72564,497.014562,161.007521,441.988532,011.187513,800.391511,121.74444,420.127584,641.277658,772.433563,910.019503,528.813569,498.022511,841.965507,851.287425,746.315444,680.38