Wong's Kong King International (Holdings) Limited
HKEX:0532.HK
0.385 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 838.941 | 838.941 | 1,704.06 | 852.078 | 1,948.158 | 976.338 | 2,193.43 | 1,098.809 | 2,415.577 | 1,211.086 | 2,685.559 | 1,358.616 | 2,726.355 | 1,363.178 | 2,678.444 | 1,339.222 | 2,037.728 | 1,018.864 | 2,744.429 | 1,372.215 | 2,513.867 | 1,256.934 | 1,381.823 | 1,381.823 | 1,266.383 | 1,266.383 | 1,332.797 | 1,332.797 | 1,131.357 | 1,131.357 | 1,125.472 | 1,125.472 | 1,019.206 | 1,019.206 | 1,260.41 | 1,260.41 | 1,200.376 | 1,200.376 | 1,593.409 | 1,593.409 | 1,295.62 | 1,295.62 | 1,558.516 | 1,558.516 | 1,324.362 | 1,324.362 | 1,402.083 | 1,402.083 | 1,312.324 | 1,312.324 | 1,312.324 | 1,309.38 | 1,309.38 | 1,309.38 | 1,309.38 | 1,298.03 | 1,298.03 | 1,298.03 | 1,298.03 | 773.841 | 773.841 | 773.841 | 773.841 | 1,110.61 | 1,110.61 | 1,110.61 | 1,110.61 | 1,134.635 | 1,134.635 | 1,134.635 | 1,134.635 | 1,252.966 | 1,252.966 | 1,252.966 | 1,252.966 | 1,160.343 | 1,160.343 | 1,160.343 | 1,160.343 | 1,069.961 | 1,069.961 | 1,069.961 | 1,069.961 | 747.993 | 747.993 | 747.993 | 747.993 | 601.352 | 601.352 | 601.352 | 601.352 |
Cost of Revenue
| 658.25 | 658.25 | 1,639.63 | 655.08 | 1,870.633 | 768.854 | 2,055.908 | 845.262 | 2,233.051 | 929.758 | 2,552.451 | 1,078.053 | 2,537.839 | 1,090.946 | 2,458.844 | 1,039.738 | 1,955.731 | 824.721 | 2,557.217 | 1,084.795 | 2,347.92 | 989.971 | 1,088.136 | 1,088.136 | 986.08 | 986.08 | 1,019.284 | 1,019.284 | 884.391 | 884.391 | 868.002 | 868.002 | 777.37 | 777.37 | 970.178 | 970.178 | 932.508 | 932.508 | 1,289.191 | 1,289.191 | 1,033.084 | 1,033.084 | 1,253.944 | 1,253.944 | 1,058.454 | 1,058.454 | 1,152.173 | 1,152.173 | 1,069.499 | 1,069.499 | 1,069.499 | 1,052.579 | 1,052.579 | 1,052.579 | 1,052.579 | 1,054.818 | 1,054.818 | 1,054.818 | 1,054.818 | 620.344 | 620.344 | 620.344 | 620.344 | 897.318 | 897.318 | 897.318 | 897.318 | 487.356 | 487.356 | 487.356 | 487.356 | 579.424 | 579.424 | 579.424 | 579.424 | 630.895 | 630.895 | 630.895 | 630.895 | 487.374 | 487.374 | 487.374 | 487.374 | 361.608 | 361.608 | 361.608 | 361.608 | 295.917 | 295.917 | 295.917 | 295.917 |
Gross Profit
| 180.691 | 180.691 | 64.43 | 196.998 | 77.525 | 207.484 | 137.522 | 253.548 | 182.526 | 281.328 | 133.108 | 280.563 | 188.516 | 272.232 | 219.6 | 299.484 | 81.997 | 194.143 | 187.212 | 287.42 | 165.947 | 266.963 | 293.687 | 293.687 | 280.303 | 280.303 | 313.513 | 313.513 | 246.966 | 246.966 | 257.47 | 257.47 | 241.836 | 241.836 | 290.232 | 290.232 | 267.868 | 267.868 | 304.218 | 304.218 | 262.536 | 262.536 | 304.572 | 304.572 | 265.908 | 265.908 | 249.91 | 249.91 | 242.825 | 242.825 | 242.825 | 256.8 | 256.8 | 256.8 | 256.8 | 243.212 | 243.212 | 243.212 | 243.212 | 153.497 | 153.497 | 153.497 | 153.497 | 213.293 | 213.293 | 213.293 | 213.293 | 647.279 | 647.279 | 647.279 | 647.279 | 673.542 | 673.542 | 673.542 | 673.542 | 529.448 | 529.448 | 529.448 | 529.448 | 582.587 | 582.587 | 582.587 | 582.587 | 386.385 | 386.385 | 386.385 | 386.385 | 305.435 | 305.435 | 305.435 | 305.435 |
Gross Profit Ratio
| 0.215 | 0.215 | 0.038 | 0.231 | 0.04 | 0.213 | 0.063 | 0.231 | 0.076 | 0.232 | 0.05 | 0.207 | 0.069 | 0.2 | 0.082 | 0.224 | 0.04 | 0.191 | 0.068 | 0.209 | 0.066 | 0.212 | 0.213 | 0.213 | 0.221 | 0.221 | 0.235 | 0.235 | 0.218 | 0.218 | 0.229 | 0.229 | 0.237 | 0.237 | 0.23 | 0.23 | 0.223 | 0.223 | 0.191 | 0.191 | 0.203 | 0.203 | 0.195 | 0.195 | 0.201 | 0.201 | 0.178 | 0.178 | 0.185 | 0.185 | 0.185 | 0.196 | 0.196 | 0.196 | 0.196 | 0.187 | 0.187 | 0.187 | 0.187 | 0.198 | 0.198 | 0.198 | 0.198 | 0.192 | 0.192 | 0.192 | 0.192 | 0.57 | 0.57 | 0.57 | 0.57 | 0.538 | 0.538 | 0.538 | 0.538 | 0.456 | 0.456 | 0.456 | 0.456 | 0.544 | 0.544 | 0.544 | 0.544 | 0.517 | 0.517 | 0.517 | 0.517 | 0.508 | 0.508 | 0.508 | 0.508 |
Reseach & Development Expenses
| 0 | 0 | 0.049 | 0.049 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 2.485 | 2.485 | 0 | 0 | 0.339 | 0.339 | 0 | 0 | 0.895 | 0.895 | 0 | 0 | 0.782 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 151.939 | 151.939 | 116.446 | 152.257 | 88.303 | 151.46 | 55.556 | 170.056 | 98.634 | 171.476 | 97.614 | 193.911 | 86.732 | 164.489 | 96.276 | 173.24 | 65.242 | 138.774 | 125.963 | 181.617 | 115.032 | 170.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.765 | 0.765 | 0.936 | 0.936 | 0.297 | 0.297 | 0.361 | 0.361 | 0.291 | 0.291 | 1.583 | 1.583 | 0.605 | 0.605 | 1.033 | 1.033 | 0.284 | 0.284 | 1.72 | 1.72 | 1.688 | 1.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 152.704 | 152.704 | 55.382 | 154.41 | 88.599 | 151.757 | 55.917 | 172.827 | 98.924 | 171.767 | 99.196 | 195.493 | 87.336 | 165.093 | 97.308 | 174.272 | 65.525 | 139.058 | 127.682 | 183.336 | 116.719 | 172.386 | 168.166 | 168.166 | 169.499 | 169.499 | 174.465 | 174.465 | 152.094 | 152.094 | 153.248 | 153.248 | 154.356 | 154.356 | 169.991 | 169.991 | 168.811 | 168.811 | 188.877 | 188.877 | 161.853 | 161.853 | 175.992 | 175.992 | 162.165 | 162.165 | 166.088 | 166.088 | 219.393 | 219.393 | 219.393 | 234.714 | 234.714 | 234.714 | 234.714 | 194.801 | 194.801 | 194.801 | 194.801 | 158.089 | 158.089 | 158.089 | 158.089 | 180.653 | 180.653 | 180.653 | 180.653 | 16.125 | 16.125 | 16.125 | 16.125 | 15.31 | 15.31 | 15.31 | 15.31 | 465.915 | 465.915 | 465.915 | 465.915 | 531.866 | 531.866 | 531.866 | 531.866 | 359.134 | 359.134 | 359.134 | 359.134 | 290.709 | 290.709 | 290.709 | 290.709 |
Other Expenses
| 60.068 | 60.068 | -5.691 | 0 | -6.968 | 0 | -4.904 | 0 | -6.284 | 0 | -8.702 | 0 | -9.931 | 0 | -6.814 | 0 | -7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 212.772 | 212.772 | 61.073 | 204.765 | 95.567 | 215.078 | 60.821 | 221.268 | 105.208 | 231.276 | 107.898 | 257.264 | 97.267 | 223.87 | 104.122 | 227.021 | 72.935 | 192.713 | 127.682 | 253.531 | 116.719 | 238.586 | 253.515 | 253.515 | 252.074 | 252.074 | 256.42 | 256.42 | 224.24 | 224.24 | 224.012 | 224.012 | 228.389 | 228.389 | 258.873 | 258.873 | 254.999 | 254.999 | 271.797 | 271.797 | 242.454 | 242.454 | 273.982 | 273.982 | 251.962 | 251.962 | 225.481 | 225.481 | 219.393 | 219.393 | 219.393 | 234.714 | 234.714 | 234.714 | 234.714 | 194.801 | 194.801 | 194.801 | 194.801 | 158.089 | 158.089 | 158.089 | 158.089 | 180.653 | 180.653 | 180.653 | 180.653 | 16.125 | 16.125 | 16.125 | 16.125 | 15.31 | 15.31 | 15.31 | 15.31 | 465.915 | 465.915 | 465.915 | 465.915 | 531.866 | 531.866 | 531.866 | 531.866 | 359.134 | 359.134 | 359.134 | 359.134 | 290.709 | 290.709 | 290.709 | 290.709 |
Operating Income
| -32.081 | -32.081 | 3.357 | 0.105 | -18.042 | -15.427 | 76.701 | 22.69 | 77.318 | 47.821 | 25.21 | 20.868 | 91.249 | 44.404 | 115.478 | 69.974 | 9.062 | 4.597 | 59.53 | 35.507 | 49.228 | 28.757 | 40.295 | 40.295 | 27.551 | 27.551 | 59.842 | 59.842 | 22 | 22 | 31.707 | 31.707 | 9.808 | 9.808 | 33.547 | 33.547 | 12.695 | 12.695 | 32.659 | 32.659 | 8.355 | 8.355 | 32.303 | 32.303 | 9.915 | 9.915 | 26.368 | 26.368 | 25.462 | 25.462 | 25.462 | 38.753 | 38.753 | 38.753 | 38.753 | 47.321 | 47.321 | 47.321 | 47.321 | -5.277 | -5.277 | -5.277 | -5.277 | 31.576 | 31.576 | 31.576 | 31.576 | 44.801 | 44.801 | 44.801 | 44.801 | 84.779 | 84.779 | 84.779 | 84.779 | 58.871 | 58.871 | 58.871 | 58.871 | 38.005 | 38.005 | 38.005 | 38.005 | 14.927 | 14.927 | 14.927 | 14.927 | 8.296 | 8.296 | 8.296 | 8.296 |
Operating Income Ratio
| -0.038 | -0.038 | 0.002 | 0 | -0.009 | -0.016 | 0.035 | 0.021 | 0.032 | 0.039 | 0.009 | 0.015 | 0.033 | 0.033 | 0.043 | 0.052 | 0.004 | 0.005 | 0.022 | 0.026 | 0.02 | 0.023 | 0.029 | 0.029 | 0.022 | 0.022 | 0.045 | 0.045 | 0.019 | 0.019 | 0.028 | 0.028 | 0.01 | 0.01 | 0.027 | 0.027 | 0.011 | 0.011 | 0.02 | 0.02 | 0.006 | 0.006 | 0.021 | 0.021 | 0.007 | 0.007 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.03 | 0.03 | 0.03 | 0.03 | 0.036 | 0.036 | 0.036 | 0.036 | -0.007 | -0.007 | -0.007 | -0.007 | 0.028 | 0.028 | 0.028 | 0.028 | 0.039 | 0.039 | 0.039 | 0.039 | 0.068 | 0.068 | 0.068 | 0.068 | 0.051 | 0.051 | 0.051 | 0.051 | 0.036 | 0.036 | 0.036 | 0.036 | 0.02 | 0.02 | 0.02 | 0.02 | 0.014 | 0.014 | 0.014 | 0.014 |
Total Other Income Expenses Net
| -3.35 | -3.35 | -38.316 | -14.898 | -18.243 | -0.077 | -34.199 | 4.761 | 13.913 | 1.747 | 10.988 | 2.295 | -1.017 | 3.614 | 22.882 | 1.685 | -12.134 | -5.778 | -3.818 | -6.347 | -5.663 | -6.974 | -4.403 | -4.403 | -2.95 | -2.95 | -5.089 | -5.089 | -0.239 | -0.239 | 1.68 | 1.68 | 3.482 | 3.482 | -2.045 | -2.045 | -0.645 | -0.645 | -1.378 | -1.378 | 11.979 | 11.979 | -0.979 | -0.979 | 2.546 | 2.546 | -2.797 | -2.797 | -5.43 | -5.43 | -5.43 | -9.66 | -9.66 | -9.66 | -9.66 | 1.048 | 1.048 | 1.048 | 1.048 | -0.818 | -0.818 | -0.818 | -0.818 | -1.556 | -1.556 | -1.556 | -1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.045 | 3.045 | 3.045 | 3.045 | 1.97 | 1.97 | 1.97 | 1.97 | 1.379 | 1.379 | 1.379 | 1.379 |
Income Before Tax
| -35.431 | -35.431 | -34.959 | -14.793 | -36.285 | -15.504 | 42.502 | 27.45 | 91.231 | 49.568 | 36.198 | 23.163 | 90.232 | 48.018 | 138.36 | 71.659 | -3.072 | -1.181 | 55.712 | 29.16 | 43.565 | 21.783 | 35.892 | 35.892 | 24.601 | 24.601 | 54.754 | 54.754 | 21.762 | 21.762 | 33.386 | 33.386 | 13.29 | 13.29 | 31.502 | 31.502 | 12.051 | 12.051 | 31.282 | 31.282 | 20.334 | 20.334 | 31.324 | 31.324 | 12.461 | 12.461 | 23.571 | 23.571 | 20.032 | 20.032 | 20.032 | 29.093 | 29.093 | 29.093 | 29.093 | 48.37 | 48.37 | 48.37 | 48.37 | -6.094 | -6.094 | -6.094 | -6.094 | 30.02 | 30.02 | 30.02 | 30.02 | 44.801 | 44.801 | 44.801 | 44.801 | 84.779 | 84.779 | 84.779 | 84.779 | 58.871 | 58.871 | 58.871 | 58.871 | 41.05 | 41.05 | 41.05 | 41.05 | 16.897 | 16.897 | 16.897 | 16.897 | 9.674 | 9.674 | 9.674 | 9.674 |
Income Before Tax Ratio
| -0.042 | -0.042 | -0.021 | -0.017 | -0.019 | -0.016 | 0.019 | 0.025 | 0.038 | 0.041 | 0.013 | 0.017 | 0.033 | 0.035 | 0.052 | 0.054 | -0.002 | -0.001 | 0.02 | 0.021 | 0.017 | 0.017 | 0.026 | 0.026 | 0.019 | 0.019 | 0.041 | 0.041 | 0.019 | 0.019 | 0.03 | 0.03 | 0.013 | 0.013 | 0.025 | 0.025 | 0.01 | 0.01 | 0.02 | 0.02 | 0.016 | 0.016 | 0.02 | 0.02 | 0.009 | 0.009 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.022 | 0.022 | 0.022 | 0.022 | 0.037 | 0.037 | 0.037 | 0.037 | -0.008 | -0.008 | -0.008 | -0.008 | 0.027 | 0.027 | 0.027 | 0.027 | 0.039 | 0.039 | 0.039 | 0.039 | 0.068 | 0.068 | 0.068 | 0.068 | 0.051 | 0.051 | 0.051 | 0.051 | 0.038 | 0.038 | 0.038 | 0.038 | 0.023 | 0.023 | 0.023 | 0.023 | 0.016 | 0.016 | 0.016 | 0.016 |
Income Tax Expense
| 5.387 | 5.387 | 38.949 | 19.475 | 9.214 | 4.607 | 8.385 | 4.193 | 32.928 | 16.464 | 14.47 | 7.235 | 31.115 | 15.558 | 17.068 | 8.534 | 7.402 | 3.701 | 16.775 | 8.387 | 16.036 | 8.018 | 9.545 | 9.545 | 6.866 | 6.866 | 9.455 | 9.455 | 10.137 | 10.137 | 13.645 | 13.645 | 6.931 | 6.931 | 8.821 | 8.821 | 6.197 | 6.197 | 7.92 | 7.92 | 7.16 | 7.16 | 9.753 | 9.753 | 7.083 | 7.083 | 8.348 | 8.348 | 7.757 | 7.757 | 7.757 | 7.956 | 7.956 | 7.956 | 7.956 | 7.946 | 7.946 | 7.946 | 7.946 | 2.962 | 2.962 | 2.962 | 2.962 | 10.719 | 10.719 | 10.719 | 10.719 | 14.294 | 14.294 | 14.294 | 14.294 | 16.929 | 16.929 | 16.929 | 16.929 | 8.941 | 8.941 | 8.941 | 8.941 | 7.375 | 7.375 | 7.375 | 7.375 | 3.802 | 3.802 | 3.802 | 3.802 | 2.69 | 2.69 | 2.69 | 2.69 |
Net Income
| -42.045 | -42.045 | -79.398 | -39.699 | -53.386 | -26.693 | 27.309 | 13.655 | 44.454 | 22.227 | 16.07 | 8.035 | 55.943 | 27.972 | 117.63 | 58.815 | -16.445 | -8.223 | 41.166 | 20.583 | 23.217 | 11.609 | 24.746 | 24.746 | 16.307 | 16.307 | 45.048 | 45.048 | 10.688 | 10.688 | 18.499 | 18.499 | 4.083 | 4.083 | 18.556 | 18.556 | 4.963 | 4.963 | 20.719 | 20.719 | 12.601 | 12.601 | 18.885 | 18.885 | 3.803 | 3.803 | 13.788 | 13.788 | 12.275 | 12.275 | 12.275 | 21.137 | 21.137 | 21.137 | 21.137 | 40.424 | 40.424 | 40.424 | 40.424 | -9.057 | -9.057 | -9.057 | -9.057 | 19.302 | 19.302 | 19.302 | 19.302 | 30.507 | 30.507 | 30.507 | 30.507 | 67.849 | 67.849 | 67.849 | 67.849 | 49.93 | 49.93 | 49.93 | 49.93 | 33.674 | 33.674 | 33.674 | 33.674 | 13.095 | 13.095 | 13.095 | 13.095 | 6.985 | 6.985 | 6.985 | 6.985 |
Net Income Ratio
| -0.05 | -0.05 | -0.047 | -0.047 | -0.027 | -0.027 | 0.012 | 0.012 | 0.018 | 0.018 | 0.006 | 0.006 | 0.021 | 0.021 | 0.044 | 0.044 | -0.008 | -0.008 | 0.015 | 0.015 | 0.009 | 0.009 | 0.018 | 0.018 | 0.013 | 0.013 | 0.034 | 0.034 | 0.009 | 0.009 | 0.016 | 0.016 | 0.004 | 0.004 | 0.015 | 0.015 | 0.004 | 0.004 | 0.013 | 0.013 | 0.01 | 0.01 | 0.012 | 0.012 | 0.003 | 0.003 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.016 | 0.016 | 0.016 | 0.016 | 0.031 | 0.031 | 0.031 | 0.031 | -0.012 | -0.012 | -0.012 | -0.012 | 0.017 | 0.017 | 0.017 | 0.017 | 0.027 | 0.027 | 0.027 | 0.027 | 0.054 | 0.054 | 0.054 | 0.054 | 0.043 | 0.043 | 0.043 | 0.043 | 0.031 | 0.031 | 0.031 | 0.031 | 0.018 | 0.018 | 0.018 | 0.018 | 0.012 | 0.012 | 0.012 | 0.012 |
EPS
| -0.058 | -0.058 | -0.11 | -0.054 | -0.073 | -0.037 | 0.037 | 0.019 | 0.061 | 0.03 | 0.022 | 0.011 | 0.077 | 0.038 | 0.16 | 0.081 | -0.023 | -0.011 | 0.056 | 0.028 | 0.032 | 0.016 | 0.034 | 0.034 | 0.022 | 0.022 | 0.06 | 0.06 | 0.014 | 0.014 | 0.025 | 0.025 | 0.005 | 0.005 | 0.025 | 0.025 | 0.007 | 0.007 | 0.028 | 0.028 | 0.017 | 0.017 | 0.025 | 0.025 | 0.005 | 0.005 | 0.019 | 0.019 | 0.017 | 0.017 | 0.017 | 0.029 | 0.029 | 0.029 | 0.029 | 0.055 | 0.055 | 0.055 | 0.055 | -0.012 | -0.012 | -0.012 | -0.012 | 0.026 | 0.026 | 0.026 | 0.026 | 0.042 | 0.042 | 0.042 | 0.042 | 0.097 | 0.097 | 0.097 | 0.097 | 0.072 | 0.072 | 0.072 | 0.072 | 0.049 | 0.049 | 0.049 | 0.049 | 0.019 | 0.019 | 0.019 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Diluted
| -0.058 | -0.058 | -0.11 | -0.054 | -0.073 | -0.037 | 0.037 | 0.019 | 0.061 | 0.03 | 0.022 | 0.011 | 0.077 | 0.038 | 0.16 | 0.081 | -0.023 | -0.011 | 0.056 | 0.028 | 0.032 | 0.016 | 0.034 | 0.034 | 0.022 | 0.022 | 0.06 | 0.06 | 0.014 | 0.014 | 0.025 | 0.025 | 0.005 | 0.005 | 0.025 | 0.025 | 0.007 | 0.007 | 0.028 | 0.028 | 0.017 | 0.017 | 0.025 | 0.025 | 0.005 | 0.005 | 0.019 | 0.019 | 0.017 | 0.017 | 0.017 | 0.028 | 0.028 | 0.028 | 0.028 | 0.054 | 0.054 | 0.054 | 0.054 | -0.012 | -0.012 | -0.012 | -0.012 | 0.026 | 0.026 | 0.026 | 0.026 | 0.041 | 0.041 | 0.041 | 0.041 | 0.094 | 0.094 | 0.094 | 0.094 | 0.069 | 0.069 | 0.069 | 0.069 | 0.049 | 0.049 | 0.049 | 0.049 | 0.019 | 0.019 | 0.019 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA
| -22.884 | -22.884 | 35.33 | 10.662 | 15.189 | -4.374 | 109.411 | 33.929 | 111.76 | 59.645 | 60.007 | 32.472 | 125.827 | 56.314 | 152.196 | 82.357 | 43.792 | 17.05 | 93.901 | 43.186 | 83.264 | 45.775 | 52.486 | 52.486 | 41.016 | 41.016 | 70.971 | 70.971 | 34.452 | 34.452 | 44.082 | 44.082 | 24.843 | 24.843 | 49.461 | 49.461 | 28.148 | 28.148 | 46.477 | 46.477 | 23.539 | 23.539 | 46.312 | 46.312 | 24.115 | 24.115 | 40.366 | 40.366 | 40.515 | 40.515 | 40.515 | 53.834 | 53.834 | 53.834 | 53.834 | 62.092 | 62.092 | 62.092 | 62.092 | 9.838 | 9.838 | 9.838 | 9.838 | 47.642 | 47.642 | 47.642 | 47.642 | 60.817 | 60.817 | 60.817 | 60.817 | 99.946 | 99.946 | 99.946 | 99.946 | 75.054 | 75.054 | 75.054 | 75.054 | 51.723 | 51.723 | 51.723 | 51.723 | 27.684 | 27.684 | 27.684 | 27.684 | 18.466 | 18.466 | 18.466 | 18.466 |
EBITDA Ratio
| -0.027 | -0.027 | 0.021 | 0.013 | 0.008 | -0.004 | 0.05 | 0.031 | 0.046 | 0.049 | 0.022 | 0.024 | 0.046 | 0.041 | 0.057 | 0.061 | 0.021 | 0.017 | 0.034 | 0.031 | 0.033 | 0.036 | 0.038 | 0.038 | 0.032 | 0.032 | 0.053 | 0.053 | 0.03 | 0.03 | 0.039 | 0.039 | 0.024 | 0.024 | 0.039 | 0.039 | 0.023 | 0.023 | 0.029 | 0.029 | 0.018 | 0.018 | 0.03 | 0.03 | 0.018 | 0.018 | 0.029 | 0.029 | 0.031 | 0.031 | 0.031 | 0.041 | 0.041 | 0.041 | 0.041 | 0.048 | 0.048 | 0.048 | 0.048 | 0.013 | 0.013 | 0.013 | 0.013 | 0.043 | 0.043 | 0.043 | 0.043 | 0.054 | 0.054 | 0.054 | 0.054 | 0.08 | 0.08 | 0.08 | 0.08 | 0.065 | 0.065 | 0.065 | 0.065 | 0.048 | 0.048 | 0.048 | 0.048 | 0.037 | 0.037 | 0.037 | 0.037 | 0.031 | 0.031 | 0.031 | 0.031 |