China Ruifeng Renewable Energy Holdings Limited
HKEX:0527.HK
0.64 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 86.801 | 86.801 | 76.823 | 76.823 | 95.083 | 95.083 | 62.35 | 62.35 | 89.872 | 89.872 | 76.552 | 76.552 | 99.652 | 99.652 | 85.126 | 85.126 | 88.075 | 88.075 | 79.422 | 79.422 | 101.42 | 101.42 | 76.87 | 76.87 | 103.723 | 103.723 | 96.896 | 96.896 | 98.102 | 98.102 | 73.62 | 73.62 | 110.956 | 110.956 | 61.546 | 61.546 | 95.821 | 95.821 | 80.527 | 80.527 | 122.104 | 122.104 | 156.074 | 156.074 | 145.597 | 145.597 | -171.98 | 139.74 | 145.747 | 145.747 | 145.747 | 187.582 | 187.582 | 187.582 | 187.582 | 201.046 | 201.046 | 201.046 | 201.046 | 106.436 | 106.436 | 106.436 | 106.436 | 96.885 | 96.885 | 96.885 | 96.885 | 96.07 | 96.07 | 96.07 | 96.07 | 84.141 | 84.141 | 84.141 | 84.141 | 63.207 | 63.207 | 63.207 | 63.207 |
| Cost of Revenue
| 54.511 | 54.511 | 48.956 | 48.956 | 59.969 | 59.969 | 56.663 | 56.663 | 63.502 | 63.502 | 60.931 | 60.931 | 58.888 | 58.888 | 56.305 | 56.305 | 55.21 | 55.21 | 74.081 | 74.081 | 48.528 | 48.528 | 60.324 | 60.324 | 48.363 | 48.363 | 62.266 | 62.266 | 45.421 | 45.421 | 63.313 | 63.313 | 49.063 | 49.063 | 50.332 | 50.332 | 46.484 | 46.484 | 58.93 | 58.93 | 44.768 | 44.768 | 129.316 | 129.316 | 100.803 | 100.803 | 173.803 | 132.795 | 133.598 | 133.598 | 133.598 | 152.713 | 152.713 | 152.713 | 152.713 | 152.926 | 152.926 | 152.926 | 152.926 | 87.619 | 87.619 | 87.619 | 87.619 | 80.986 | 80.986 | 80.986 | 80.986 | 76.113 | 76.113 | 76.113 | 76.113 | 65.789 | 65.789 | 65.789 | 65.789 | 46.692 | 46.692 | 46.692 | 46.692 |
| Gross Profit
| 32.29 | 32.29 | 27.867 | 27.867 | 35.114 | 35.114 | 5.687 | 5.687 | 26.371 | 26.371 | 15.621 | 15.621 | 40.764 | 40.764 | 28.822 | 28.822 | 32.865 | 32.865 | 5.341 | 5.341 | 52.892 | 52.892 | 16.546 | 16.546 | 55.36 | 55.36 | 34.631 | 34.631 | 52.682 | 52.682 | 10.307 | 10.307 | 61.893 | 61.893 | 11.214 | 11.214 | 49.337 | 49.337 | 21.597 | 21.597 | 77.337 | 77.337 | 26.758 | 26.758 | 44.794 | 44.794 | -345.783 | 6.946 | 12.149 | 12.149 | 12.149 | 34.869 | 34.869 | 34.869 | 34.869 | 48.12 | 48.12 | 48.12 | 48.12 | 18.817 | 18.817 | 18.817 | 18.817 | 15.9 | 15.9 | 15.9 | 15.9 | 19.957 | 19.957 | 19.957 | 19.957 | 18.352 | 18.352 | 18.352 | 18.352 | 16.515 | 16.515 | 16.515 | 16.515 |
| Gross Profit Ratio
| 0.372 | 0.372 | 0.363 | 0.363 | 0.369 | 0.369 | 0.091 | 0.091 | 0.293 | 0.293 | 0.204 | 0.204 | 0.409 | 0.409 | 0.339 | 0.339 | 0.373 | 0.373 | 0.067 | 0.067 | 0.522 | 0.522 | 0.215 | 0.215 | 0.534 | 0.534 | 0.357 | 0.357 | 0.537 | 0.537 | 0.14 | 0.14 | 0.558 | 0.558 | 0.182 | 0.182 | 0.515 | 0.515 | 0.268 | 0.268 | 0.633 | 0.633 | 0.171 | 0.171 | 0.308 | 0.308 | 2.011 | 0.05 | 0.083 | 0.083 | 0.083 | 0.186 | 0.186 | 0.186 | 0.186 | 0.239 | 0.239 | 0.239 | 0.239 | 0.177 | 0.177 | 0.177 | 0.177 | 0.164 | 0.164 | 0.164 | 0.164 | 0.208 | 0.208 | 0.208 | 0.208 | 0.218 | 0.218 | 0.218 | 0.218 | 0.261 | 0.261 | 0.261 | 0.261 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11.235 | 11.235 | 23.608 | 23.608 | 9.35 | 9.35 | 20.553 | 20.553 | 10.71 | 10.71 | 22.561 | 22.561 | 13.219 | 13.219 | 14.545 | 14.545 | 8.207 | 8.207 | 20.475 | 20.475 | 18.52 | 18.52 | 29.008 | 29.008 | 9.961 | 9.961 | 14.39 | 14.39 | 8.155 | 8.155 | 11.1 | 11.1 | 10.528 | 10.528 | 31.337 | 31.337 | 7.701 | 7.701 | 7.303 | 7.303 | 10.008 | 10.008 | 20.393 | 20.393 | 7.1 | 7.1 | 10.833 | 19.096 | 16.685 | 16.685 | 16.685 | 13.689 | 13.689 | 13.689 | 13.689 | 14.821 | 14.821 | 14.821 | 14.821 | 10.697 | 10.697 | 10.697 | 10.697 | 7.805 | 7.805 | 7.805 | 7.805 | 6.974 | 6.974 | 6.974 | 6.974 | 6.776 | 6.776 | 6.776 | 6.776 | 4.318 | 4.318 | 4.318 | 4.318 |
| Selling & Marketing Expenses
| 0 | 0 | 12.436 | 12.436 | 11.799 | 0 | 25.571 | 13.752 | 0 | 0 | 117.086 | 117.086 | 0 | 0 | 23.85 | 23.85 | 0 | 0 | 0 | -7.982 | -7.982 | -7.982 | -7.982 | -7.442 | -7.442 | -7.442 | -7.442 | -6.759 | -6.759 | -6.759 | -6.759 | -6.758 | -6.758 | -6.758 | 0.188 | 0.188 | 0.205 | 0.205 | 0.235 | 0.235 | 0.292 | 0.292 | 1.071 | 1.071 | 1.31 | 1.31 | 3.853 | 3.77 | 3.206 | 3.206 | 3.206 | 4.039 | 4.039 | 4.039 | 4.039 | 5.848 | 5.848 | 5.848 | 5.848 | 4.162 | 4.162 | 4.162 | 4.162 | 2.594 | 2.594 | 2.594 | 2.594 | 0.545 | 0.545 | 0.545 | 0.545 | 4.612 | 4.612 | 4.612 | 4.612 | 2.396 | 2.396 | 2.396 | 2.396 |
| SG&A
| 11.235 | 11.235 | 36.044 | 36.044 | 9.35 | 9.35 | 34.305 | 34.305 | 10.71 | 10.71 | 139.646 | 139.646 | 13.219 | 13.219 | 38.395 | 38.395 | 8.207 | 8.207 | 20.475 | 20.475 | 18.52 | 18.52 | 31.42 | 31.42 | 9.961 | 9.961 | 17.813 | 17.813 | 9.15 | 9.15 | 13.92 | 13.92 | 10.528 | 10.528 | 32.163 | 32.163 | 8.336 | 8.336 | 7.762 | 7.762 | 10.299 | 10.299 | 21.686 | 21.686 | 8.41 | 8.41 | 13.472 | 23.066 | 19.891 | 19.891 | 19.891 | 17.728 | 17.728 | 17.728 | 17.728 | 20.669 | 20.669 | 20.669 | 20.669 | 14.858 | 14.858 | 14.858 | 14.858 | 10.399 | 10.399 | 10.399 | 10.399 | 7.519 | 7.519 | 7.519 | 7.519 | 11.387 | 11.387 | 11.387 | 11.387 | 6.714 | 6.714 | 6.714 | 6.714 |
| Other Expenses
| -7.137 | -7.137 | -11.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.983 | -6.983 | -6.983 | -6.983 | -5.031 | -5.031 | -5.031 | -5.031 | -14.468 | -14.468 | -14.468 | -14.468 | 19.279 | 19.279 | 19.279 | 19.279 | -28.578 | -28.578 | -28.578 | -28.578 | 160.642 | 160.642 | 160.642 | 160.642 | -0.173 | -0.173 | -0.173 | -0.173 | -2.142 | -2.142 | -2.142 | -2.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 4.098 | 4.098 | 24.174 | 27.081 | 4.742 | 4.742 | 32.215 | 32.215 | 4.481 | 4.481 | 154.932 | 154.932 | 6.212 | 6.212 | 81.199 | 81.199 | 1 | 1 | 14.705 | 14.705 | 6.021 | 6.021 | 29.689 | 29.689 | 5.918 | 5.918 | 8.442 | 8.442 | 3.432 | 3.432 | 17.83 | 17.83 | 5.545 | 5.545 | 26.763 | 26.763 | 1.634 | 1.634 | 0.662 | 0.662 | 5.487 | 5.487 | 20.976 | 20.976 | 29.974 | 29.974 | 40.733 | 76.19 | 39.17 | 39.17 | 39.17 | -10.85 | -10.85 | -10.85 | -10.85 | 181.311 | 181.311 | 181.311 | 181.311 | 14.685 | 14.685 | 14.685 | 14.685 | 8.256 | 8.256 | 8.256 | 8.256 | 7.519 | 7.519 | 7.519 | 7.519 | 11.387 | 11.387 | 11.387 | 11.387 | 6.714 | 6.714 | 6.714 | 6.714 |
| Operating Income
| 28.193 | 28.193 | 3.694 | -1.363 | 30.535 | 30.535 | -24.293 | -24.293 | 22.034 | 22.034 | -120.278 | -120.278 | 34.681 | 34.681 | -4.286 | -4.286 | 31.216 | 31.216 | -7.147 | -7.147 | 43.499 | 43.499 | -12.1 | -12.1 | 58.622 | 58.622 | 22.861 | 22.861 | 52.244 | 52.244 | 3.43 | 3.43 | 58.901 | 58.901 | -15.776 | -15.776 | 50.971 | 50.971 | 21.369 | 21.369 | 71.849 | 71.849 | 26.834 | 26.834 | 26.643 | 26.643 | 18.733 | -11.597 | -20.133 | -20.133 | -20.133 | 45.693 | 45.693 | 45.693 | 45.693 | -133.243 | -133.243 | -133.243 | -133.243 | 4.132 | 4.132 | 4.132 | 4.132 | 7.643 | 7.643 | 7.643 | 7.643 | 10.269 | 10.269 | 10.269 | 10.269 | 8.656 | 8.656 | 8.656 | 8.656 | 10.756 | 10.756 | 10.756 | 10.756 |
| Operating Income Ratio
| 0.325 | 0.325 | 0.048 | -0.018 | 0.321 | 0.321 | -0.39 | -0.39 | 0.245 | 0.245 | -1.571 | -1.571 | 0.348 | 0.348 | -0.05 | -0.05 | 0.354 | 0.354 | -0.09 | -0.09 | 0.429 | 0.429 | -0.157 | -0.157 | 0.565 | 0.565 | 0.236 | 0.236 | 0.533 | 0.533 | 0.047 | 0.047 | 0.531 | 0.531 | -0.256 | -0.256 | 0.532 | 0.532 | 0.265 | 0.265 | 0.588 | 0.588 | 0.172 | 0.172 | 0.183 | 0.183 | -0.109 | -0.083 | -0.138 | -0.138 | -0.138 | 0.244 | 0.244 | 0.244 | 0.244 | -0.663 | -0.663 | -0.663 | -0.663 | 0.039 | 0.039 | 0.039 | 0.039 | 0.079 | 0.079 | 0.079 | 0.079 | 0.107 | 0.107 | 0.107 | 0.107 | 0.103 | 0.103 | 0.103 | 0.103 | 0.17 | 0.17 | 0.17 | 0.17 |
| Total Other Income Expenses Net
| -31.892 | -31.892 | -35.3 | -30.244 | -34.531 | -34.531 | -37.896 | -37.896 | -37.873 | -37.873 | -48.123 | -48.123 | -37.582 | -37.582 | -80.668 | -80.668 | -33.202 | -33.202 | -37.431 | -37.431 | -29.725 | -29.725 | -30.103 | -30.103 | -22.384 | -22.384 | -22.164 | -22.164 | -25.019 | -25.019 | -33.768 | -33.768 | -23.144 | -23.144 | -24.513 | -24.513 | -27.625 | -27.625 | -32.498 | -32.498 | -29.181 | -29.181 | -46.484 | -46.484 | 5.495 | 5.495 | -71.953 | -75.91 | -18.754 | -18.754 | -18.754 | -20.671 | -20.671 | -20.671 | -20.671 | -6.289 | -6.289 | -6.289 | -6.289 | -1.303 | -1.303 | -1.303 | -1.303 | -2.373 | -2.373 | -2.373 | -2.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -3.699 | -3.699 | -31.606 | -31.606 | -3.996 | -3.996 | -62.189 | -62.189 | -15.839 | -15.839 | -168.401 | -168.401 | -2.901 | -2.901 | -84.953 | -84.953 | -1.986 | -1.986 | -44.578 | -44.578 | 13.774 | 13.774 | -42.203 | -42.203 | 36.238 | 36.238 | 0.697 | 0.697 | 27.225 | 27.225 | -30.339 | -30.339 | 35.757 | 35.757 | -40.289 | -40.289 | 23.346 | 23.346 | -11.129 | -11.129 | 42.668 | 42.668 | -19.65 | -19.65 | 32.138 | 32.138 | -53.22 | -87.507 | -38.886 | -38.886 | -38.886 | 25.022 | 25.022 | 25.022 | 25.022 | -139.531 | -139.531 | -139.531 | -139.531 | 2.829 | 2.829 | 2.829 | 2.829 | 5.271 | 5.271 | 5.271 | 5.271 | 10.269 | 10.269 | 10.269 | 10.269 | 8.656 | 8.656 | 8.656 | 8.656 | 10.756 | 10.756 | 10.756 | 10.756 |
| Income Before Tax Ratio
| -0.043 | -0.043 | -0.411 | -0.411 | -0.042 | -0.042 | -0.997 | -0.997 | -0.176 | -0.176 | -2.2 | -2.2 | -0.029 | -0.029 | -0.998 | -0.998 | -0.023 | -0.023 | -0.561 | -0.561 | 0.136 | 0.136 | -0.549 | -0.549 | 0.349 | 0.349 | 0.007 | 0.007 | 0.278 | 0.278 | -0.412 | -0.412 | 0.322 | 0.322 | -0.655 | -0.655 | 0.244 | 0.244 | -0.138 | -0.138 | 0.349 | 0.349 | -0.126 | -0.126 | 0.221 | 0.221 | 0.309 | -0.626 | -0.267 | -0.267 | -0.267 | 0.133 | 0.133 | 0.133 | 0.133 | -0.694 | -0.694 | -0.694 | -0.694 | 0.027 | 0.027 | 0.027 | 0.027 | 0.054 | 0.054 | 0.054 | 0.054 | 0.107 | 0.107 | 0.107 | 0.107 | 0.103 | 0.103 | 0.103 | 0.103 | 0.17 | 0.17 | 0.17 | 0.17 |
| Income Tax Expense
| 7.223 | 7.223 | 5.241 | 5.241 | 6.545 | 6.545 | 0.906 | 0.906 | 3.888 | 3.888 | 1.558 | 1.558 | 6.48 | 6.48 | 8 | 8 | 7.048 | 7.048 | 2.179 | 2.179 | 11.764 | 11.764 | 1.504 | 1.504 | 14.168 | 14.168 | 3.848 | 3.848 | 12.012 | 12.012 | 0.315 | 0.315 | 11.336 | 11.336 | 5.578 | 5.578 | 11.608 | 11.608 | 5.668 | 5.668 | 14.56 | 14.56 | 4 | 4 | 4.081 | 4.081 | 5.837 | 3.583 | 2.855 | 2.855 | 2.855 | 2.143 | 2.143 | 2.143 | 2.143 | 3.907 | 3.907 | 3.907 | 3.907 | -0.316 | -0.316 | -0.316 | -0.316 | 0.593 | 0.593 | 0.593 | 0.593 | 1.361 | 1.361 | 1.361 | 1.361 | 1.392 | 1.392 | 1.392 | 1.392 | 0.991 | 0.991 | 0.991 | 0.991 |
| Net Income
| -39.897 | -18.409 | -85.913 | -39.762 | -33.285 | -14.716 | -130.59 | -58.192 | -45.965 | -19.033 | -408.721 | -168.848 | -37.032 | -15.431 | -211.114 | -92.249 | -31.462 | -14.257 | -94.217 | -42.312 | -22.257 | -9.628 | -96.747 | -42.351 | 25.215 | 10.245 | -20.214 | -8.595 | 11.42 | 5.05 | -69.348 | -30.161 | 26.261 | 11.052 | -32.965 | -32.965 | 3.982 | 3.982 | -11.568 | -11.568 | 3.177 | 3.177 | -13.166 | -13.166 | 18.532 | 18.532 | -47.383 | -91.089 | -41.741 | -41.741 | -41.741 | 22.88 | 22.88 | 22.88 | 22.88 | -143.438 | -143.438 | -143.438 | -143.438 | 3.144 | 3.144 | 3.144 | 3.144 | 4.678 | 4.678 | 4.678 | 4.678 | 8.908 | 8.908 | 8.908 | 8.908 | 7.264 | 7.264 | 7.264 | 7.264 | 9.766 | 9.766 | 9.766 | 9.766 |
| Net Income Ratio
| -0.46 | -0.212 | -0.518 | -0.518 | -0.155 | -0.155 | -0.933 | -0.933 | -0.212 | -0.212 | -2.206 | -2.206 | -0.155 | -0.155 | -1.084 | -1.084 | -0.162 | -0.162 | -0.533 | -0.533 | -0.095 | -0.095 | -0.536 | -0.551 | 0.099 | 0.099 | -0.089 | -0.089 | 0.051 | 0.051 | -0.41 | -0.41 | 0.1 | 0.1 | -0.536 | -0.536 | 0.042 | 0.042 | -0.144 | -0.144 | 0.026 | 0.026 | -0.084 | -0.084 | 0.127 | 0.127 | 0.276 | -0.652 | -0.286 | -0.286 | -0.286 | 0.122 | 0.122 | 0.122 | 0.122 | -0.713 | -0.713 | -0.713 | -0.713 | 0.03 | 0.03 | 0.03 | 0.03 | 0.048 | 0.048 | 0.048 | 0.048 | 0.093 | 0.093 | 0.093 | 0.093 | 0.086 | 0.086 | 0.086 | 0.086 | 0.155 | 0.155 | 0.155 | 0.155 |
| EPS
| -0.024 | -0.011 | -0.052 | -0.023 | -0.047 | -0.034 | -0.196 | -0.15 | -0.071 | -0.048 | -0.627 | -0.43 | -0.057 | -0.039 | -0.324 | -0.23 | -0.048 | -0.036 | -0.159 | -0.12 | -0.038 | -0.027 | -0.163 | -0.12 | 0.041 | 0.029 | -0.036 | -0.024 | 0.021 | 0.014 | -0.119 | -0.084 | 0.051 | 0.034 | -0.11 | -0.11 | 0.016 | 0.016 | -0.051 | -0.051 | 0.015 | 0.015 | -0.064 | -0.064 | 0.095 | 0.095 | -0.25 | -0.51 | -0.051 | -0.051 | -0.051 | 0.028 | 0.028 | 0.028 | 0.028 | -0.23 | -0.23 | -0.23 | -0.23 | 0.008 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 | 0.012 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 | 0.033 | 0.033 | 0.033 | 0.033 |
| EPS Diluted
| -0.024 | -0.011 | -0.052 | -0.023 | -0.047 | -0.034 | -0.199 | -0.14 | -0.071 | -0.048 | -0.627 | -0.43 | -0.057 | -0.039 | -0.324 | -0.23 | -0.048 | -0.036 | -0.159 | -0.12 | -0.038 | -0.027 | -0.163 | -0.12 | 0.041 | 0.029 | -0.036 | -0.024 | 0.021 | 0.014 | -0.119 | -0.084 | 0.051 | 0.034 | -0.11 | -0.11 | 0.016 | 0.016 | -0.051 | -0.051 | 0.015 | 0.015 | -0.064 | -0.064 | 0.095 | 0.095 | -0.24 | -0.47 | -0.046 | -0.046 | -0.046 | 0.022 | 0.022 | 0.022 | 0.022 | -0.23 | -0.23 | -0.23 | -0.23 | 0.008 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 | 0.012 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 | 0.033 | 0.033 | 0.033 | 0.033 |
| EBITDA
| 58.843 | 58.843 | 32.133 | 32.133 | 65.923 | 65.923 | 13.557 | 13.557 | 60.88 | 60.88 | -81.047 | -81.047 | 73.427 | 73.427 | 34.405 | 34.405 | 69.949 | 69.949 | 31.896 | 31.896 | 82.761 | 82.761 | 27.225 | 27.225 | 98.135 | 98.135 | 62.333 | 62.333 | 91.715 | 91.715 | 42.953 | 42.953 | 100.387 | 100.387 | 24.65 | 24.65 | 90.508 | 90.508 | 63.599 | 63.599 | 109.65 | 109.65 | 64.23 | 64.23 | 62.187 | 62.187 | 23.088 | -7.243 | -15.668 | -15.668 | -15.668 | 50.711 | 50.711 | 50.711 | 50.711 | -126.722 | -126.722 | -126.722 | -126.722 | 9.266 | 9.266 | 9.266 | 9.266 | 11.938 | 11.938 | 11.938 | 11.938 | 13.235 | 13.235 | 13.235 | 13.235 | 10.266 | 10.266 | 10.266 | 10.266 | 11.711 | 11.711 | 11.711 | 11.711 |
| EBITDA Ratio
| 0.678 | 0.678 | 0.418 | 0.418 | 0.693 | 0.693 | 0.217 | 0.217 | 0.677 | 0.677 | -1.059 | -1.059 | 0.737 | 0.737 | 0.404 | 0.404 | 0.794 | 0.794 | 0.402 | 0.402 | 0.816 | 0.816 | 0.354 | 0.354 | 0.946 | 0.946 | 0.643 | 0.643 | 0.935 | 0.935 | 0.583 | 0.583 | 0.905 | 0.905 | 0.401 | 0.401 | 0.945 | 0.945 | 0.79 | 0.79 | 0.898 | 0.898 | 0.412 | 0.412 | 0.427 | 0.427 | -0.134 | -0.052 | -0.107 | -0.107 | -0.107 | 0.27 | 0.27 | 0.27 | 0.27 | -0.63 | -0.63 | -0.63 | -0.63 | 0.087 | 0.087 | 0.087 | 0.087 | 0.123 | 0.123 | 0.123 | 0.123 | 0.138 | 0.138 | 0.138 | 0.138 | 0.122 | 0.122 | 0.122 | 0.122 | 0.185 | 0.185 | 0.185 | 0.185 |