Xiabuxiabu Catering Management (China) Holdings Co., Ltd.
HKEX:0520.HK
0.96 (HKD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,395.145 | 3,087.364 | 2,851.015 | 2,586.941 | 2,164.201 | 3,107.229 | 3,056.332 | 3,543.029 | 1,931.801 | 3,326.849 | 2,721.033 | 2,620.309 | 2,138.902 | 2,087.391 | 1,596.202 | 1,497.91 | 1,265.564 | 1,303.823 | 1,121.591 | 1,184.861 | 1,019.418 | 1,027.623 | 865.512 | 472.618 |
Cost of Revenue
| 1,899.279 | 2,452.543 | 2,242.392 | 2,026.637 | 1,788.035 | 2,395.839 | 2,312.86 | 2,468.604 | 1,590.263 | 2,316.668 | 1,940.831 | 2,031.61 | 1,671.185 | 1,570.365 | 1,201.042 | 1,102.754 | 994.382 | 1,013.808 | 905.127 | 968.145 | 804.051 | 812.006 | 716.169 | 304.215 |
Gross Profit
| 495.866 | 634.821 | 608.623 | 560.304 | 376.166 | 711.39 | 743.472 | 1,074.425 | 341.538 | 1,010.181 | 780.202 | 588.699 | 467.717 | 517.026 | 395.16 | 395.156 | 271.182 | 290.015 | 216.464 | 216.716 | 215.367 | 215.617 | 149.343 | 168.403 |
Gross Profit Ratio
| 0.207 | 0.206 | 0.213 | 0.217 | 0.174 | 0.229 | 0.243 | 0.303 | 0.177 | 0.304 | 0.287 | 0.225 | 0.219 | 0.248 | 0.248 | 0.264 | 0.214 | 0.222 | 0.193 | 0.183 | 0.211 | 0.21 | 0.173 | 0.356 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.308 | 19.587 | 19.587 |
Selling & Marketing Expenses
| 29.492 | 40.36 | 31.306 | 28.38 | 27.26 | 33.989 | 34.276 | 53.56 | 33.735 | 74.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.354 | 8.354 | 102.245 |
SG&A
| 29.492 | 40.36 | 31.306 | 28.38 | 27.26 | 33.989 | 34.276 | 53.56 | 33.735 | 74.403 | 0 | 0.539 | 0.781 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 8.087 | 8.621 | 121.832 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 29.492 | 40.36 | 566.028 | 578.131 | 640.654 | 833.61 | 753.203 | 651.77 | 609.856 | 688.28 | 513.793 | 272.763 | 183.928 | 227.52 | 155.755 | 112.048 | 99.087 | 122.379 | 79.227 | 141.476 | 107.907 | 110.458 | 75.031 | 121.832 |
Operating Income
| 466.374 | 594.461 | 50.9 | -47.271 | -232.206 | 18.098 | 28.79 | 362.157 | -269.396 | 330.509 | 248.736 | 298.344 | 255.756 | 291.92 | 232.66 | 254.658 | 155.159 | 123.924 | 125.35 | 165.06 | 177.393 | 206.404 | 74.49 | 46.177 |
Operating Income Ratio
| 0.195 | 0.193 | 0.018 | -0.018 | -0.107 | 0.006 | 0.009 | 0.102 | -0.139 | 0.099 | 0.091 | 0.114 | 0.12 | 0.14 | 0.146 | 0.17 | 0.123 | 0.095 | 0.112 | 0.139 | 0.174 | 0.201 | 0.086 | 0.098 |
Total Other Income Expenses Net
| -733.374 | -725.874 | -43.862 | -0.703 | -70.755 | -177.883 | -82.658 | 16.965 | -42.549 | -52.542 | -23.51 | 22.004 | 33.336 | 3.638 | 14.569 | 35.006 | 28.299 | 51.264 | 22.582 | -87.231 | -69.179 | -97.928 | 1.742 | 0 |
Income Before Tax
| -267 | -131.413 | 7.038 | -47.974 | -302.961 | -159.785 | -53.868 | 379.122 | -311.945 | 277.967 | 225.226 | 320.348 | 289.092 | 295.558 | 247.229 | 289.664 | 183.458 | 175.188 | 147.932 | 77.829 | 108.214 | 108.476 | 76.232 | 46.177 |
Income Before Tax Ratio
| -0.111 | -0.043 | 0.002 | -0.019 | -0.14 | -0.051 | -0.018 | 0.107 | -0.161 | 0.084 | 0.083 | 0.122 | 0.135 | 0.142 | 0.155 | 0.193 | 0.145 | 0.134 | 0.132 | 0.066 | 0.106 | 0.106 | 0.088 | 0.098 |
Income Tax Expense
| 6.666 | 65.152 | 4.918 | 5.063 | 24.81 | 76.416 | 6.936 | 115.532 | 59.84 | 149.518 | 63.037 | 67.734 | 79.734 | 63.593 | 59.024 | 61.037 | 44.057 | 29.374 | 30.383 | 19.001 | 25.849 | 25.893 | 18.105 | 11 |
Net Income
| -272.82 | -201.872 | 2.406 | -73.517 | -279.535 | -243.291 | -49.921 | 256.779 | -254.942 | 124.06 | 164.04 | 253.12 | 209.358 | 231.965 | 188.205 | 228.627 | 139.401 | 145.814 | 117.549 | 35.335 | 44.803 | 44.95 | 31.783 | 35.178 |
Net Income Ratio
| -0.114 | -0.065 | 0.001 | -0.028 | -0.129 | -0.078 | -0.016 | 0.072 | -0.132 | 0.037 | 0.06 | 0.097 | 0.098 | 0.111 | 0.118 | 0.153 | 0.11 | 0.112 | 0.105 | 0.03 | 0.044 | 0.044 | 0.037 | 0.074 |
EPS
| -0.26 | -0.19 | 0.002 | -0.071 | -0.26 | -0.23 | -0.046 | 0.24 | -0.24 | 0.12 | 0.15 | 0.24 | 0.19 | 0.21 | 0.17 | 0.21 | 0.13 | 0.14 | 0.11 | 0.069 | 0.1 | 0.1 | 0.071 | 0.033 |
EPS Diluted
| -0.26 | -0.19 | 0.002 | -0.071 | -0.26 | -0.23 | -0.046 | 0.24 | -0.24 | 0.12 | 0.15 | 0.24 | 0.19 | 0.21 | 0.17 | 0.21 | 0.13 | 0.14 | 0.11 | 0.041 | 0.054 | 0.054 | 0.039 | 0.033 |
EBITDA
| 77.273 | 194.209 | 225.765 | 154.053 | -31.428 | 255.906 | 257.528 | 574.085 | -72.223 | 507.07 | 396.74 | 421.338 | 352.559 | 373.483 | 301.888 | 310.873 | 212.378 | 199.316 | 169.446 | 218.08 | 215.555 | 260.192 | 107.374 | 67.845 |
EBITDA Ratio
| 0.032 | 0.063 | 0.079 | 0.06 | -0.015 | 0.082 | 0.084 | 0.162 | -0.037 | 0.152 | 0.146 | 0.161 | 0.165 | 0.179 | 0.189 | 0.208 | 0.168 | 0.153 | 0.151 | 0.184 | 0.211 | 0.253 | 0.124 | 0.144 |