Xiabuxiabu Catering Management (China) Holdings Co., Ltd.

HKEX:0520.HK

0.96 (HKD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q4
Operating Activities:
Net Income -272.82-201.8722.406-73.517-279.535-243.291-49.921256.779-254.942124.06164.04253.12209.358231.965188.205228.627139.401145.814117.54958.82882.36582.58358.12735.178
Depreciation & Amortization 399.79482.855445.745490.069473.482521.925530.986539.764466.397464.635374.751122.99496.80381.56369.22856.21557.21975.39244.09653.0238.16253.78832.88421.668
Deferred Income Tax 00029.9190-106.0130-14.0220311.195080.9910197.532010.7430-9.7280-12.056074.43200
Stock Based Compensation 2.0021.4761.4762.1862.6523.4225.3569.3813.5037.7093.2717.415.2246.7024.912.3842.0553.0433.4812.12503.03100
Change In Working Capital 0112.120101.401054.565031.0420-413.3450-207.5570-253.9180-52.2304.13071.7330-57.7875.753-16.762
Accounts Receivables 0-18.8360-9.258010.6320-16.21102.4880-24.8030-1.96607.5190-11.99102.32201.0240.770
Change In Inventory 0224.3890-22.847091.959020.8520-321.3920-63.5980-202.2680-20.646018.6760-2.3910-78.4870.323-19.541
Change In Accounts Payables 000000000000000000000-24.581-2.7790
Other Working Capital 0-93.4330133.5060-48.026026.4010-94.4410-119.1560-49.6840-39.1030-2.555071.802019.6764.662.779
Other Non Cash Items 242.685195.86394.767-22.69187.57195.466130.02863.993154.288241.22555.49592.105-86.491112.618-45.89351.378-90.00520.23-43.52261.066-62.7319.794-29.6711.284
Operating Cash Flow 371.657590.442544.394497.449384.17432.087616.449900.959369.246424.284597.557268.072224.894178.93216.45286.374108.67248.609121.603256.77257.79798.37867.09341.368
Investing Activities:
Investments In Property Plant And Equipment -140.934-166.674-264.939-260.302-140.712-222.136-216.823-251.763-152.869-474.458-252.572-276.661-214.93-179.689-110.673-76.822-60.138-85.06-45.171-74.546-51.995-79.439-39.062-29.912
Acquisitions Net 000000000000000000000000
Purchases Of Investments 000000000000000000000-128-178.75-178.75
Sales Maturities Of Investments 000000000000000000000128178.75178.75
Other Investing Activites 156.601-180.748-181.943152.584-525.63611.692-712.047745.72-714.91941.382-1,119.9531,110.864-1,018.1321,013.686-966.006445.771-459.051266.968-242.33431.903-29.101170.881-164.00229.912
Investing Cash Flow 15.667-347.422-446.882-107.718-666.342389.556-928.87493.957-867.779466.924-1,372.525834.203-1,233.062833.997-1,076.679368.949-519.189181.908-287.505-42.643-81.09691.442-203.064-29.3
Financing Activities:
Debt Repayment -298.7940-337.3490-287.7210-307.9190-173.4230-202.3430000000000000
Common Stock Issued 0000322.4940320.4870174.2160203.4880000000000201.9200
Common Stock Repurchased 000-54.768-34.7730-12.5680-0.793-18.692-1.145-30.767-19.794-0.1670-9.13-25.4630000000
Dividends Paid -30.367-30-30-30-30-30-30-30-49.624-65.616-101.248-83.743-92.785-75.282-91.582-55.955-57.72-48.031-49.52-70-150-5500
Other Financing Activities 122.656-255.571143.368-247.532-47.006-334.34431.526-501.428189.324-291.8027.3657.9326.3786.8065.5271.0821.7390.533.782807.680-146.9231.3040
Financing Cash Flow -206.505-285.571-223.981-332.3-399.5-364.344-318.961-531.428-34.516-376.11-297.371-106.578-106.201-68.643-86.055-64.003-81.444-47.531-15.738737.68-150146.9231.3048.186
Other Information:
Effect Of Forex Changes On Cash -0.153-3.7881.4682.8691.545-0.437-2.271-20.1221.8151.2460.4950.0636.405-12.882-11.4319.2886.06626.1534.216-2.5183.484-0.898-1.170.517
Net Change In Cash 180.6660-125.00160.3-680.127456.862-633.653843.366-531.234516.344-1,071.844995.76-1,107.964931.402-957.714610.608-485.897409.139-177.424949.291-169.815126.31289.32920.771
Cash At End Of Period 310.032175.705175.705300.706240.406920.533463.6711,097.324253.958785.192268.8481,340.692344.9321,452.896521.4941,479.208868.61,354.497945.3581,122.782173.491280.696154.38485.827