Applied Development Holdings Limited
HKEX:0519.HK
0.061 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 43.898 | 93.673 | 11.131 | 253.977 | 248.384 | 17.011 | 3.743 | 14.293 | 7.622 | 2.652 | 0.279 | 0.009 | 3.678 | 5.685 | 4.847 | 5.058 | 5.876 | 120.613 | 107.634 | 105.295 | 104.07 | 125.866 |
| Cost of Revenue
| 19.427 | 70.17 | 3.917 | 232.248 | 223.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.332 | 93.902 | 91.4 | 70.868 | 94.624 |
| Gross Profit
| 24.471 | 23.503 | 7.214 | 21.729 | 25.071 | 17.011 | 3.743 | 14.293 | 7.622 | 2.652 | 0.279 | 0.009 | 3.678 | 5.685 | 4.847 | 5.058 | 5.876 | 12.281 | 13.732 | 13.895 | 33.202 | 31.242 |
| Gross Profit Ratio
| 0.557 | 0.251 | 0.648 | 0.086 | 0.101 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.102 | 0.128 | 0.132 | 0.319 | 0.248 |
| Reseach & Development Expenses
| 0.093 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 28.012 | 26.096 | 30.675 | 19.904 | 26.596 | 20.194 | 23.648 | 15.644 | 13.25 | 23.769 | 38.013 | 25.211 | 23.909 | 27.776 | 23.344 | 25.389 | 31.619 | 39.871 | 29.552 | 24.146 | 73.362 | 77.673 |
| Selling & Marketing Expenses
| 3.89 | 2.639 | 4.956 | 4.316 | 10.322 | 14.499 | 4.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 31.902 | 28.735 | 35.631 | 24.22 | 36.918 | 34.693 | 28.037 | 15.644 | 13.25 | 23.769 | 38.013 | 25.211 | 23.909 | 27.776 | 23.344 | 25.389 | 31.619 | 39.871 | 29.552 | 24.146 | 73.362 | 77.673 |
| Other Expenses
| 0 | 2.623 | 1.717 | 1.735 | 0.747 | 0.333 | 0.057 | 3.198 | 0.226 | 0.062 | 0.096 | 0.009 | 23.505 | -15.365 | 64.452 | -11.096 | 21.081 | 136.846 | 26.58 | -10.106 | 58.435 | 166.543 |
| Operating Expenses
| 31.995 | 28.735 | 35.631 | 24.22 | 36.918 | 34.693 | 28.037 | 15.644 | 13.25 | 23.769 | 37.042 | 27.277 | 47.414 | 12.411 | 17.277 | 11.364 | 18.745 | 39.871 | 29.552 | -96.335 | 1.379 | 244.216 |
| Operating Income
| 11.903 | -18.219 | -28.417 | -2.491 | -11.847 | -17.682 | 11.629 | 1.693 | 4.712 | -20.724 | -36.921 | -8.678 | -43.736 | -6.726 | 52.33 | -10.745 | 21.379 | -27.59 | -15.82 | 110.23 | 31.823 | -212.974 |
| Operating Income Ratio
| 0.271 | -0.194 | -2.553 | -0.01 | -0.048 | -1.039 | 3.107 | 0.118 | 0.618 | -7.814 | -132.333 | -964.222 | -11.891 | -1.183 | 10.796 | -2.124 | 3.638 | -0.229 | -0.147 | 1.047 | 0.306 | -1.692 |
| Total Other Income Expenses Net
| -60.118 | -46.834 | -161.436 | -59.565 | -256.904 | -78.215 | -2.833 | 174.102 | 312.173 | -5.601 | -57.986 | -6.123 | 10.931 | -75.209 | -0.462 | -1.065 | -3.907 | 136.846 | -0.061 | -10.106 | 0.272 | -7.829 |
| Income Before Tax
| -48.215 | -46.834 | -161.436 | -59.565 | -256.904 | -78.215 | 8.796 | 290.949 | 370.102 | 7.679 | -94.749 | -3.42 | -39.115 | -135.478 | 51.868 | -11.81 | 17.472 | 109.256 | 10.76 | 100.124 | 90.258 | -220.803 |
| Income Before Tax Ratio
| -1.098 | -0.5 | -14.503 | -0.235 | -1.034 | -4.598 | 2.35 | 20.356 | 48.557 | 2.896 | -339.602 | -380 | -10.635 | -23.831 | 10.701 | -2.335 | 2.973 | 0.906 | 0.1 | 0.951 | 0.867 | -1.754 |
| Income Tax Expense
| 6.219 | -3.168 | 1.441 | 0.662 | -1.755 | -0.464 | -1.842 | -0.031 | 0.066 | 3.974 | 1.319 | -1.146 | 5.768 | -1.993 | 4.295 | 1.065 | -0.432 | -0.059 | 0.808 | -2.665 | 0.421 | -2.863 |
| Net Income
| -50.607 | -43.666 | -162.877 | -60.227 | -255.149 | -77.751 | 10.638 | 290.98 | 370.036 | 7.679 | -96.068 | -2.274 | -44.883 | -133.485 | 47.573 | -11.81 | 17.823 | 109.315 | 9.952 | 103.525 | 96.481 | -167.386 |
| Net Income Ratio
| -1.153 | -0.466 | -14.633 | -0.237 | -1.027 | -4.571 | 2.842 | 20.358 | 48.548 | 2.896 | -344.33 | -252.667 | -12.203 | -23.48 | 9.815 | -2.335 | 3.033 | 0.906 | 0.092 | 0.983 | 0.927 | -1.33 |
| EPS
| -0.018 | -0.017 | -0.065 | -0.024 | -0.1 | -0.031 | 0.004 | 0.14 | 0.19 | 0.005 | -0.073 | -0.002 | -0.042 | -0.13 | 0.045 | -0.011 | 0.016 | 0.1 | 0.01 | 0.092 | 0.082 | -0.14 |
| EPS Diluted
| -0.018 | -0.017 | -0.065 | -0.024 | -0.1 | -0.031 | 0.004 | 0.14 | 0.19 | 0.005 | -0.073 | -0.002 | -0.042 | -0.13 | 0.045 | -0.011 | 0.016 | 0.1 | 0.008 | 0.092 | 0.082 | -0.14 |
| EBITDA
| -5.02 | -15.843 | -43.577 | -24.727 | -81.966 | 39.67 | 11.765 | 116.868 | 58.546 | 14.65 | -90.42 | 3.918 | -42.964 | -74.157 | 53.989 | -6.263 | 27.76 | -19.887 | -8.784 | 117.288 | 39.307 | -203.685 |
| EBITDA Ratio
| -0.114 | -0.169 | -3.915 | -0.097 | -0.33 | 2.332 | 3.143 | 8.177 | 7.681 | 5.524 | -324.086 | 435.333 | -11.681 | -13.044 | 11.139 | -1.238 | 4.724 | -0.165 | -0.082 | 1.114 | 0.378 | -1.618 |