Tungtex (Holdings) Company Limited
HKEX:0518.HK
0.19 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -12.796 | 22.944 | -26.534 | 254.943 | -84.093 | -91.774 | -42.347 | -119.695 | -65.528 | 191.18 | -76.069 | -13.012 | -15.971 | 32.913 | 22.861 | 65.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 11.545 | 13.124 | 14.763 | 10.464 | 13.666 | 17.457 | 19.181 | 19.543 | 18.728 | 20.953 | 23.465 | 20.622 | 21.032 | 21.167 | 24.828 | 28.164 | 25.064 | 27.946 | 27.055 | 26.597 | 26.499 | 22.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.426 | -23.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.103 | 1.958 | -17.371 | 22.663 | 19.063 | 19.851 | -63.105 | 3.076 | -13.823 | 23.254 | -23.45 | -9.273 | 9.3 | -37.522 | -3.823 | 35.56 | 69.151 | -40.457 | -87.002 | 8.9 | -50.539 | -24.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 2.875 | -2.761 | -25.043 | 12.486 | 29.572 | 37.378 | -9.913 | 10.002 | 11.598 | 49.058 | -4.677 | -14.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -32.357 | 37.313 | -27.368 | 15.319 | 23.387 | 26.635 | -39.415 | 5.293 | -10.94 | 12.775 | -42.649 | 15.802 | -5.271 | -21.402 | -15.773 | 45.45 | 37.447 | 4.25 | -70.062 | -2.926 | -30.789 | -24.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 30.008 | -26.156 | 35.477 | -5.539 | -37.154 | -22.014 | 5.083 | -12.219 | -14.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.423 | -6.438 | -0.437 | 0.397 | 3.258 | -22.148 | -23.69 | -2.217 | -2.883 | 10.479 | 19.199 | -25.075 | 14.571 | -16.12 | 11.95 | -9.89 | 31.704 | -44.707 | -16.94 | 11.826 | -19.75 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 10.683 | 9.446 | -7.955 | -301.319 | 42.995 | 33.699 | -12.531 | 39.926 | -1.216 | -240.641 | -33.332 | -38.728 | -18.146 | -26.685 | -18.098 | -16.855 | 86.073 | 105.973 | 72.101 | 81.252 | 104.765 | 104.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -13.029 | 47.472 | -37.097 | -13.249 | -8.369 | -20.767 | -98.802 | -57.15 | -61.839 | -5.254 | -109.386 | -40.391 | -3.785 | -10.127 | 25.862 | 112.823 | 180.288 | 93.462 | 12.154 | 116.749 | 80.725 | 101.833 | 114.802 | 217.692 | 71.259 | 152.983 | 171.479 | 110.476 | 81.051 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.192 | -1.814 | -43.868 | -2.841 | -8.851 | -11.086 | -9.892 | -10.457 | -18.38 | -16.213 | -72.944 | -62.955 | -15.835 | -11.744 | -8.947 | -14.845 | -19.339 | -22.828 | -23.983 | -46.653 | -18.912 | -16.511 | -11.241 | -14.313 | -45.95 | -41.665 | -31.795 | -12.51 | -15.608 |
Acquisitions Net
| 0.103 | 0.46 | 0.967 | 283.212 | 0.897 | 50.072 | 0.166 | 34.275 | 1.613 | 25.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.935 | -4.041 | 0 | 0 | 0 | 0 | 4.674 | 1.552 |
Purchases Of Investments
| 0 | 0 | 0 | -73.6 | -8.063 | -4.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.581 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 75.088 | 10.431 | 7.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.891 | 1.601 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 9.59 | -2.274 | 12.082 | 76.088 | 10.431 | 8.081 | -19.516 | 35.363 | 22.906 | 376.65 | -11.019 | -17.586 | 0.452 | 1.61 | 24.903 | 2.422 | 10.738 | 9.661 | 2.852 | 4.117 | 3.588 | -1.429 | 0.715 | 2.13 | -1.726 | 0.291 | 6.331 | 5.944 | 14.375 |
Investing Cash Flow
| -2.089 | -3.628 | -30.819 | 357.947 | 4.845 | 49.982 | -29.408 | 24.906 | 6.139 | 386.341 | -83.963 | -80.541 | -15.383 | -10.134 | 15.956 | -12.423 | 17.29 | -11.566 | -20.299 | -42.536 | -15.324 | -19.875 | -14.567 | -12.183 | -47.676 | -41.374 | -25.464 | -2.473 | 0.319 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -3.074 | -287.733 | -218.209 | -238.857 | -315.913 | -262.382 | -208.212 | -168.128 | -129.332 | -793.183 | -659.28 | -44.209 | -121.624 | -27.804 | -17.061 | -40.546 | -86.556 | -82.998 | -5.23 | -7.274 | -10.609 | -13.055 | -4.925 | -15.317 | -0.651 | -0.326 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 56.277 | 0 | 0 | 0 | 0 | -0.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.539 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -6.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.255 | -2.255 | -6.766 | -117.819 | 0 | 0 | 0 | 0 | -4.221 | -50.649 | -4.221 | -10.552 | -21.983 | -41.328 | -39.57 | -50.162 | -78.68 | -75.442 | -90.68 | -184.872 | -73.948 | -70.428 | -70.428 | -72.189 | -124.608 | -65.182 | -42.317 | -21.138 | -18.482 |
Other Financing Activities
| -6.055 | 246.935 | 199.548 | 168.764 | 317.805 | 256.965 | 217.025 | 199.348 | 147.135 | 543.316 | 726.784 | 221.16 | 115.497 | 34.741 | 23.366 | 0.032 | 44.743 | 113.711 | 46.674 | -4.53 | 6.376 | 5.599 | 83.365 | 76.922 | 141.32 | 67.062 | 37.927 | 13.051 | 6.904 |
Financing Cash Flow
| -10.422 | -43.053 | -25.427 | -187.912 | -5.064 | -5.417 | 8.813 | 73.22 | 13.582 | -300.516 | 119.56 | 166.399 | -28.11 | -34.391 | -33.265 | -91.169 | -120.493 | -44.729 | -49.236 | -196.676 | -78.181 | -77.884 | 8.012 | -10.584 | 16.061 | 1.554 | -4.39 | -8.087 | -8.039 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.508 | -3.722 | 2.812 | 7.158 | -6.83 | -3.696 | 4.639 | -3.089 | -3.695 | -0.27 | 1.136 | 0.356 | 1.178 | 1.362 | 0.1 | 0.65 | 2.982 | -0.698 | 0.35 | 0.009 | 0.053 | -0.02 | 0.006 | -0.122 | -0.048 | -0.047 | -0.25 | 0.02 | 0.044 |
Net Change In Cash
| -26.048 | -2.931 | -90.531 | 163.944 | -15.418 | 20.102 | -114.758 | 37.887 | -45.813 | 80.301 | -72.653 | 45.823 | -46.1 | -53.29 | 8.653 | 9.881 | 80.067 | 36.469 | -57.031 | -122.454 | -12.727 | 4.054 | 17.475 | 118.994 | -87.814 | 46.232 | 91.966 | 75.073 | 48.587 |
Cash At End Of Period
| 269.276 | 184.62 | 187.551 | 278.082 | 114.138 | 129.556 | 109.454 | 224.212 | 186.325 | 232.138 | 151.837 | 224.49 | 178.667 | 224.767 | 278.057 | 269.404 | 259.523 | 179.456 | 142.987 | 200.018 | 322.472 | 335.199 | 331.145 | 313.67 | 194.676 | 282.49 | 236.258 | 144.292 | 69.219 |