ChinYang Chemical Corporation
KRX:051630.KS
3105 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,197.622 | 6,796.354 | 7,282.033 | 6,042.36 | 7,927.177 | 7,029.838 | 7,516.368 | 7,330.748 | 7,225.187 | 7,017.71 | 6,674.488 | 8,021.803 | 10,168.369 | 9,920.581 | 11,155.973 | 11,101.113 | 10,679.129 | 10,352.055 | 10,269.162 | 11,193.716 | 11,650.864 | 11,417.847 | 12,521.503 | 11,679.987 | 13,312.34 | 12,216.764 | 12,977.72 | 12,156.536 | 11,921.158 | 12,536.999 | 14,818.803 | 14,231.075 | 14,947.517 | 13,612.821 | 16,132.636 | 17,758.111 | 19,222.346 | 17,682.154 | 20,455.534 | 20,061.958 | 21,027.972 | 17,774.19 | 19,315.029 | 17,092.58 | 18,257.786 | 15,602.821 | 15,852.552 | 16,678.439 | 17,008.973 | 14,835.875 | 15,900.674 | 15,583.233 | 17,045.183 | 14,227.707 | 15,683.431 | 14,165.985 | 14,824.772 | 13,252.268 | 14,565.884 | 13,535.725 | 13,891.935 | 11,121.192 | 13,404.77 | 13,379.516 | 13,870.377 | 12,127.891 | 11,736.93 | 11,074.591 | 11,794.467 | 11,239.928 |
| Cost of Revenue
| 5,906.515 | 6,450.08 | 6,841.564 | 5,815.255 | 6,770.859 | 6,166.629 | 6,526.41 | 6,485.122 | 6,761.743 | 6,650.416 | 7,353.924 | 8,014.549 | 9,659.326 | 9,029.801 | 9,964.267 | 9,801.492 | 9,250.673 | 9,382.668 | 10,093.509 | 10,420.11 | 10,799.324 | 10,951.723 | 11,136.968 | 10,797.412 | 11,635.459 | 10,956.281 | 11,452.667 | 10,988.634 | 10,608.121 | 11,192.809 | 12,734.021 | 12,650.041 | 12,644.524 | 11,679.839 | 13,475.506 | 15,049.104 | 16,496.555 | 15,269.593 | 17,374.233 | 17,238.267 | 16,696.533 | 15,202.494 | 16,088.935 | 14,748.78 | 14,526.445 | 13,357.009 | 13,896.383 | 14,137.956 | 14,143.499 | 13,100.956 | 13,449.166 | 14,062.244 | 14,993.84 | 12,698.855 | 14,294.638 | 12,528.927 | 13,040.841 | 12,215.614 | 12,644.959 | 11,989.42 | 11,614.517 | 9,182.432 | 10,745.005 | 12,556.75 | 12,164.454 | 10,433.545 | 10,526.466 | 9,738.113 | 9,875.675 | 10,064.925 |
| Gross Profit
| 291.107 | 346.274 | 440.469 | 227.105 | 1,156.318 | 863.208 | 989.959 | 845.627 | 463.444 | 367.294 | -679.437 | 7.254 | 509.043 | 890.78 | 1,191.706 | 1,299.621 | 1,428.457 | 969.387 | 175.653 | 773.607 | 851.54 | 466.124 | 1,384.535 | 882.575 | 1,676.881 | 1,260.483 | 1,525.052 | 1,167.902 | 1,313.037 | 1,344.19 | 2,084.782 | 1,581.034 | 2,302.993 | 1,932.982 | 2,657.131 | 2,709.007 | 2,725.791 | 2,412.561 | 3,081.3 | 2,823.691 | 4,331.439 | 2,571.696 | 3,226.094 | 2,343.8 | 3,731.341 | 2,245.812 | 1,956.169 | 2,540.483 | 2,865.474 | 1,734.919 | 2,451.507 | 1,520.989 | 2,051.343 | 1,528.852 | 1,388.793 | 1,637.058 | 1,783.931 | 1,036.654 | 1,920.925 | 1,546.305 | 2,277.418 | 1,938.76 | 2,659.765 | 822.766 | 1,705.923 | 1,694.346 | 1,210.464 | 1,336.478 | 1,918.792 | 1,175.003 |
| Gross Profit Ratio
| 0.047 | 0.051 | 0.06 | 0.038 | 0.146 | 0.123 | 0.132 | 0.115 | 0.064 | 0.052 | -0.102 | 0.001 | 0.05 | 0.09 | 0.107 | 0.117 | 0.134 | 0.094 | 0.017 | 0.069 | 0.073 | 0.041 | 0.111 | 0.076 | 0.126 | 0.103 | 0.118 | 0.096 | 0.11 | 0.107 | 0.141 | 0.111 | 0.154 | 0.142 | 0.165 | 0.153 | 0.142 | 0.136 | 0.151 | 0.141 | 0.206 | 0.145 | 0.167 | 0.137 | 0.204 | 0.144 | 0.123 | 0.152 | 0.168 | 0.117 | 0.154 | 0.098 | 0.12 | 0.107 | 0.089 | 0.116 | 0.12 | 0.078 | 0.132 | 0.114 | 0.164 | 0.174 | 0.198 | 0.061 | 0.123 | 0.14 | 0.103 | 0.121 | 0.163 | 0.105 |
| Reseach & Development Expenses
| 104.577 | 49.92 | 63.899 | 39.393 | 48.244 | 51.661 | 34.366 | 32.199 | 26.901 | 27.356 | 40.839 | 44.373 | 40.819 | 44.033 | 51.259 | 45.171 | 24.575 | 24.507 | 27.287 | 0 | 0 | 24.046 | 36.736 | 0 | 0 | 37.506 | 37.193 | 0 | 0 | 17.833 | 17.634 | 0 | 0 | 19.523 | 14.142 | 0 | 0 | 23.579 | 38.702 | 0 | 0 | 12.684 | 31.179 | 0 | 0 | 36.726 | 52.755 | 0 | 0 | 36.668 | 36.595 | 0 | 0 | 65 | 53.218 | 49.526 | 53.449 | 55.175 | 64.638 | 51.023 | 48.435 | 44.339 | 40.908 | 37.632 | 52.937 | 46.265 | 43.986 | 42.107 | 58.818 | 62.652 |
| General & Administrative Expenses
| 973.957 | 1,054.801 | 247.879 | 1,134.724 | 1,210.816 | 182.602 | 94.131 | 64.556 | 54.388 | 65.942 | 58.527 | 66.547 | 61.476 | 71.587 | 71.344 | 1,160.833 | 1,098.306 | 67.7 | 64.65 | 1,202.916 | 1,416.352 | 88.117 | 71.967 | 1,235.072 | 1,512.319 | 80.966 | 73.567 | 1,438.515 | 1,682.769 | 103.309 | 108.532 | 1,666.701 | 1,563.436 | 141.597 | 139.887 | 1,742.169 | 2,176.213 | 133.083 | 150.707 | 1,583.948 | 1,518.982 | 166.74 | 141.541 | 1,766.691 | 1,634.047 | 131.617 | 127.958 | 1,420.34 | 1,494.962 | 121.377 | 117.305 | 1,473.007 | 1,506.74 | 112.902 | 108.38 | 104.561 | 90.573 | 113.441 | 99.242 | 108.117 | 94.861 | 92.967 | 92.638 | 92.725 | 93.27 | 96.012 | 104.386 | 86.33 | 90.216 | 108.726 |
| Selling & Marketing Expenses
| -123.724 | 450.627 | 527.406 | 319.344 | 377.222 | 396.53 | 381.165 | 337.977 | 345.876 | 353.08 | 401.413 | 432.459 | 472.525 | 499.112 | 543.452 | 501.219 | 504.056 | 456.257 | 508.878 | 0 | 0 | 476.113 | 543.658 | 0 | 86.75 | 658.317 | 593.361 | 0 | 0 | 590.117 | 713.846 | 0 | 0 | 678.507 | 808.068 | 0 | 0 | 808.592 | 824.303 | 0 | 0 | 560.193 | 623.379 | 0 | 0 | 520.891 | 615.595 | 0 | 0 | 729.879 | 686.948 | 0 | 0 | 643.801 | 652.978 | 639.097 | 569.913 | 612.149 | 567.682 | 532.194 | 646.187 | 593.21 | 549.932 | 548.197 | 518.001 | 684.701 | 561.965 | 454.712 | 526.175 | 563.212 |
| SG&A
| 850.233 | 1,054.801 | 1,309.103 | 1,134.724 | 1,210.816 | 579.132 | 475.296 | 402.534 | 400.264 | 419.022 | 459.939 | 499.006 | 534.002 | 570.698 | 614.795 | 1,160.833 | 1,098.306 | 523.957 | 573.528 | 1,202.916 | 1,416.352 | 564.23 | 615.625 | 1,235.072 | 1,599.069 | 739.282 | 666.928 | 1,438.515 | 1,682.769 | 693.425 | 822.377 | 1,666.701 | 1,563.436 | 820.104 | 947.955 | 1,742.169 | 2,176.213 | 941.674 | 975.01 | 1,583.948 | 1,518.982 | 726.933 | 764.921 | 1,766.691 | 1,634.047 | 652.508 | 743.553 | 1,420.34 | 1,494.962 | 851.256 | 804.252 | 1,473.007 | 1,506.74 | 756.704 | 761.358 | 743.658 | 660.486 | 725.59 | 666.924 | 640.311 | 741.048 | 686.177 | 642.57 | 640.922 | 611.271 | 780.713 | 666.351 | 541.042 | 616.391 | 671.938 |
| Other Expenses
| 0 | -2,109.602 | 2.777 | -2,269.448 | -3.455 | 484.98 | 495.681 | 427.969 | 518.29 | 462.075 | -0.153 | 71.795 | 8.088 | 1.536 | -111.257 | 359.033 | 64.674 | 19.037 | 13.273 | 5.57 | 69.213 | 8.56 | 32.445 | 11.229 | 19.056 | 72.634 | -26.795 | 33.646 | 26.277 | 7.575 | 38.866 | 12.337 | 53.97 | 12.781 | 29.331 | 12.177 | 6.325 | 10.449 | 105.613 | 104.864 | 43.592 | 142.298 | 34.791 | -4.662 | -228.782 | 6.122 | 400.182 | 29.484 | 481.771 | 613.179 | 593.175 | -41.298 | -20.434 | 663.484 | 74.082 | 150.712 | 33.859 | 93.61 | 35.869 | 50.174 | 28.202 | 31.852 | 20.851 | 143.719 | 8.259 | 105.003 | 59.477 | 11.581 | 51.683 | 79.204 |
| Operating Expenses
| 954.81 | -1,054.801 | 1,373.002 | -1,134.724 | 1,210.816 | 1,115.774 | 1,005.343 | 862.702 | 945.455 | 908.453 | 1,175.281 | 1,154.329 | 1,126.799 | 1,127.56 | 1,306.371 | 1,161.894 | 1,153.541 | 1,071.16 | 1,189.246 | 1,230.045 | 1,422.738 | 1,170.387 | 1,407.867 | 1,235.072 | 1,599.069 | 1,550.289 | 1,483.242 | 1,438.515 | 1,682.769 | 1,417.086 | 1,698.157 | 1,666.701 | 1,563.436 | 1,687.216 | 1,945.845 | 1,742.169 | 2,176.213 | 1,778.692 | 2,177.07 | 1,583.948 | 1,518.982 | 1,473.731 | 1,705.647 | 1,766.691 | 1,634.047 | 1,335.418 | 1,196.489 | 1,449.824 | 1,976.733 | 1,501.103 | 1,434.022 | 1,431.709 | 1,486.306 | 1,485.188 | 1,382.636 | 1,503.891 | 1,456.894 | 1,489.218 | 1,413.269 | 1,410.359 | 1,418.487 | 1,403.964 | 1,317.296 | 1,410.945 | 1,256.805 | 1,470.601 | 1,410.662 | 1,234.367 | 1,258.775 | 1,310.748 |
| Operating Income
| -663.703 | -708.527 | -932.533 | -907.619 | -54.498 | -108.691 | 71.845 | -0.733 | -482.011 | -541.159 | -1,854.718 | -1,147.075 | -617.756 | -236.78 | -114.665 | 137.727 | 274.916 | -101.773 | -1,013.593 | -456.438 | -571.198 | -704.263 | -23.331 | -352.497 | 77.812 | -289.806 | 41.809 | -270.613 | -369.733 | -72.895 | 386.625 | -85.666 | 739.557 | 245.766 | 711.285 | 966.838 | 549.578 | 633.869 | 904.231 | 1,239.743 | 2,812.456 | 1,097.965 | 1,520.448 | 577.11 | 2,097.294 | 910.395 | 756.953 | 1,090.659 | 888.741 | 233.817 | 1,022.667 | 89.279 | 565.037 | 49.027 | 6.159 | 133.169 | 327.038 | -452.562 | 507.656 | 135.948 | 858.929 | 534.798 | 1,342.473 | -588.179 | 449.116 | 223.746 | -200.202 | 102.111 | 660.016 | -135.745 |
| Operating Income Ratio
| -0.107 | -0.104 | -0.128 | -0.15 | -0.007 | -0.015 | 0.01 | -0 | -0.067 | -0.077 | -0.278 | -0.143 | -0.061 | -0.024 | -0.01 | 0.012 | 0.026 | -0.01 | -0.099 | -0.041 | -0.049 | -0.062 | -0.002 | -0.03 | 0.006 | -0.024 | 0.003 | -0.022 | -0.031 | -0.006 | 0.026 | -0.006 | 0.049 | 0.018 | 0.044 | 0.054 | 0.029 | 0.036 | 0.044 | 0.062 | 0.134 | 0.062 | 0.079 | 0.034 | 0.115 | 0.058 | 0.048 | 0.065 | 0.052 | 0.016 | 0.064 | 0.006 | 0.033 | 0.003 | 0 | 0.009 | 0.022 | -0.034 | 0.035 | 0.01 | 0.062 | 0.048 | 0.1 | -0.044 | 0.032 | 0.018 | -0.017 | 0.009 | 0.056 | -0.012 |
| Total Other Income Expenses Net
| -94.754 | -85.224 | -161.942 | 10.681 | -16.286 | -20.891 | -617.472 | -8.108 | 32.804 | 305.8 | -0.331 | -161.571 | 2,533.299 | 16.938 | -109.314 | 377.021 | 74.418 | 607.776 | -232.949 | 32.31 | 73.572 | 38.177 | -165.048 | 36.05 | 44.25 | 106.376 | -27.371 | 70.912 | 49.665 | 6.906 | 61.237 | 20.489 | 65.735 | 5.873 | 31.933 | 25.833 | 12.213 | 33.125 | 114.494 | 135.648 | 52.459 | 239.847 | 96.048 | 51.76 | -298.903 | 25.281 | -444.996 | 32.542 | -26.101 | 7.511 | 61.423 | -199.054 | 43.975 | 41.024 | 73.289 | 242.428 | -29.682 | 138.85 | 136.361 | 142.507 | 102.994 | -66.127 | -315.686 | -43.062 | -20.535 | 695.623 | -1,172.361 | 549.971 | 241.696 | 636.687 |
| Income Before Tax
| -758.456 | -793.751 | -1,094.475 | -896.938 | -70.784 | -129.582 | -545.628 | -8.842 | -449.207 | -235.359 | -1,951.493 | -1,308.646 | 1,915.543 | -219.842 | -223.979 | 514.748 | 349.334 | 506.003 | -1,246.542 | -424.128 | -497.626 | -666.086 | -188.38 | -316.447 | 122.062 | -183.43 | 14.439 | -199.701 | -320.067 | -65.99 | 447.862 | -65.178 | 805.292 | 251.639 | 743.218 | 992.671 | 561.791 | 666.994 | 1,018.724 | 1,375.391 | 2,864.916 | 1,337.812 | 1,616.495 | 628.869 | 1,798.391 | 935.675 | 314.684 | 1,123.201 | 862.64 | 241.327 | 1,078.909 | -109.774 | 609.012 | 84.688 | 79.446 | 375.595 | 297.355 | -313.714 | 644.017 | 278.453 | 961.925 | 468.669 | 1,026.783 | -631.241 | 428.583 | 919.368 | -1,372.559 | 652.082 | 901.713 | 500.942 |
| Income Before Tax Ratio
| -0.122 | -0.117 | -0.15 | -0.148 | -0.009 | -0.018 | -0.073 | -0.001 | -0.062 | -0.034 | -0.292 | -0.163 | 0.188 | -0.022 | -0.02 | 0.046 | 0.033 | 0.049 | -0.121 | -0.038 | -0.043 | -0.058 | -0.015 | -0.027 | 0.009 | -0.015 | 0.001 | -0.016 | -0.027 | -0.005 | 0.03 | -0.005 | 0.054 | 0.018 | 0.046 | 0.056 | 0.029 | 0.038 | 0.05 | 0.069 | 0.136 | 0.075 | 0.084 | 0.037 | 0.098 | 0.06 | 0.02 | 0.067 | 0.051 | 0.016 | 0.068 | -0.007 | 0.036 | 0.006 | 0.005 | 0.027 | 0.02 | -0.024 | 0.044 | 0.021 | 0.069 | 0.042 | 0.077 | -0.047 | 0.031 | 0.076 | -0.117 | 0.059 | 0.076 | 0.045 |
| Income Tax Expense
| 0.716 | -0.716 | -24.714 | -2.072 | -2.072 | 7.774 | -112.184 | -4.395 | -5.435 | -4.214 | 284.597 | 23.864 | 399.777 | -60.014 | 51.011 | 99.197 | 69.336 | 100.46 | -357.221 | -103.796 | -119.734 | -157.58 | -109.792 | -83.909 | 12.087 | -53.133 | -65.587 | -56.283 | -83.262 | -27.872 | -8.622 | -27.785 | 133.605 | 30.06 | -59.956 | 205.157 | 114.489 | 137.996 | 187.753 | 341.823 | 564.654 | 255.322 | 521.236 | 134.965 | 551.558 | 190.349 | -5.644 | 156.215 | 73.169 | -47.625 | 85.307 | -14.023 | 91.891 | -5.312 | -41.136 | 39.181 | -46.339 | -100.042 | 71.106 | 37.58 | 177.516 | 77.56 | 161.52 | -191.501 | 85.124 | 158.257 | -388.142 | 192.217 | 184.082 | 86.992 |
| Net Income
| -759.173 | -793.035 | -1,069.761 | -894.866 | -68.712 | -137.356 | -433.444 | -4.447 | -443.773 | -231.145 | -2,236.09 | -1,332.511 | 1,515.766 | -159.828 | -274.989 | 415.55 | 279.998 | 405.543 | -889.321 | -320.333 | -377.893 | -508.506 | -78.588 | -232.537 | 109.975 | -130.297 | 80.026 | -143.418 | -236.806 | -38.117 | 456.486 | -37.392 | 671.687 | 221.58 | 803.174 | 787.514 | 447.302 | 528.998 | 830.971 | 1,033.568 | 2,300.262 | 1,082.49 | 1,095.259 | 493.904 | 1,246.833 | 745.326 | 320.327 | 973.996 | 792.076 | 288.952 | 993.602 | -95.751 | 517.121 | 90 | 120.583 | 336.414 | 343.694 | -213.673 | 572.911 | 240.873 | 784.409 | 391.109 | 865.264 | -439.74 | 343.459 | 761.112 | 310.839 | 459.865 | 717.631 | 413.95 |
| Net Income Ratio
| -0.122 | -0.117 | -0.147 | -0.148 | -0.009 | -0.02 | -0.058 | -0.001 | -0.061 | -0.033 | -0.335 | -0.166 | 0.149 | -0.016 | -0.025 | 0.037 | 0.026 | 0.039 | -0.087 | -0.029 | -0.032 | -0.045 | -0.006 | -0.02 | 0.008 | -0.011 | 0.006 | -0.012 | -0.02 | -0.003 | 0.031 | -0.003 | 0.045 | 0.016 | 0.05 | 0.044 | 0.023 | 0.03 | 0.041 | 0.052 | 0.109 | 0.061 | 0.057 | 0.029 | 0.068 | 0.048 | 0.02 | 0.058 | 0.047 | 0.019 | 0.062 | -0.006 | 0.03 | 0.006 | 0.008 | 0.024 | 0.023 | -0.016 | 0.039 | 0.018 | 0.056 | 0.035 | 0.065 | -0.033 | 0.025 | 0.063 | 0.026 | 0.042 | 0.061 | 0.037 |
| EPS
| -48.05 | -50.19 | -67.71 | -56.64 | -4.35 | -8.69 | -27.43 | -0.32 | -34.16 | -17.78 | -186.27 | -102.51 | 116.32 | -12 | -22.92 | 32.31 | 21.23 | 31.39 | -74.11 | -24.93 | -28.62 | -38.77 | -6.55 | -17.54 | 8.31 | -10.15 | 6.67 | -11.08 | -18.46 | -2.77 | 38.04 | -2.77 | 51.7 | 16.62 | 66.93 | 60.93 | 34.16 | 40.62 | 69.25 | 79.39 | 177.25 | 83.08 | 91.27 | 37.85 | 96.01 | 57.24 | 26.69 | 74.78 | 60.93 | 22.16 | 82.8 | -7.37 | 39.7 | 6.46 | 10.04 | 25.85 | 26.77 | -16.62 | 47.57 | 18.46 | 60.01 | 30.46 | 72.31 | -33.93 | 26.31 | 58.53 | 12.99 | 17.75 | 27.69 | 15.98 |
| EPS Diluted
| -48.05 | -50.19 | -67.71 | -56.64 | -4.35 | -8.69 | -27.43 | -0.32 | -34.14 | -17.78 | -186.27 | -102.47 | 116.32 | -12 | -22.92 | 32.31 | 21.23 | 31.39 | -74.11 | -24.93 | -28.62 | -38.77 | -6.55 | -17.54 | 8.31 | -10.15 | 6.67 | -11.08 | -18.46 | -2.77 | 38.04 | -2.77 | 51.7 | 16.62 | 66.93 | 60.93 | 34.16 | 40.62 | 69.25 | 79.39 | 177.25 | 83.08 | 91.27 | 37.85 | 96.01 | 57.24 | 26.69 | 74.78 | 60.93 | 22.16 | 82.8 | -7.37 | 39.7 | 6.46 | 10.04 | 25.85 | 26.77 | -16.62 | 47.57 | 18.46 | 60.01 | 30.46 | 72.31 | -33.93 | 26.31 | 58.53 | 12.99 | 17.75 | 27.69 | 15.98 |
| EBITDA
| -197.528 | 346.274 | -510.21 | 227.105 | 1,156.318 | 44.594 | 199.622 | 146.401 | -321.707 | -399.329 | -1,667.009 | -902.924 | -427.505 | -51.874 | -53.32 | 309.513 | 453.917 | 105.054 | -799.277 | -261.331 | -302.34 | -510.505 | 30.789 | -126.763 | 350.73 | 96.277 | 283.042 | 11.448 | -74.06 | 198.399 | 776.23 | 200.14 | 1,062.907 | 536.523 | 872.329 | 1,307.698 | 863.115 | 971.225 | 1,301.941 | 1,500.921 | 3,038.168 | 1,506.529 | 1,835.352 | 807.066 | 2,340.481 | 1,171.903 | 538.809 | 1,375.195 | 1,117.695 | 494.825 | 1,325.143 | 354.739 | 811.402 | 331.331 | 502.531 | 786.378 | 582.886 | -44.02 | 895.819 | 557.87 | 1,221.167 | 719.698 | 1,355.502 | -313.708 | 676.722 | 592.971 | -986.177 | 1,021.516 | 1,254.515 | 847.565 |
| EBITDA Ratio
| -0.032 | 0.051 | -0.07 | 0.038 | 0.146 | 0.006 | 0.027 | 0.02 | -0.045 | -0.057 | -0.25 | -0.113 | -0.042 | -0.005 | -0.005 | 0.028 | 0.043 | 0.01 | -0.078 | -0.023 | -0.026 | -0.045 | 0.002 | -0.011 | 0.026 | 0.008 | 0.022 | 0.001 | -0.006 | 0.016 | 0.052 | 0.014 | 0.071 | 0.039 | 0.054 | 0.074 | 0.045 | 0.055 | 0.064 | 0.075 | 0.144 | 0.085 | 0.095 | 0.047 | 0.128 | 0.075 | 0.034 | 0.082 | 0.066 | 0.033 | 0.083 | 0.023 | 0.048 | 0.023 | 0.032 | 0.056 | 0.039 | -0.003 | 0.062 | 0.041 | 0.088 | 0.065 | 0.101 | -0.023 | 0.049 | 0.049 | -0.084 | 0.092 | 0.106 | 0.075 |