KEPCO Plant Service & Engineering Co.,Ltd.

KRX:051600.KS

43050 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 49,082.349122,574.29274,036.15635,422.24226,266.46738,461.47898,075.645191,036.02763,818.932103,752.11657,359.92469,361.71858,568.5959,846.448220,660.223176,244.185164,469.117
Short Term Investments 5,861.55265,246.546156,502.553169,784.683246,559.121124,490.172111,611.42210,022.273159,709.37864,864.476119,959.467141,491.441116,209187,900.7857,449.8432,308.61312,668.46
Cash and Short Term Investments 54,943.901187,820.838230,538.709205,206.925272,825.588162,951.65209,687.067201,058.299223,528.31168,616.591177,319.391210,853.159174,777.59247,747.233228,110.063208,552.798177,137.577
Net Receivables 872,152.011646,194.399544,771.974530,524.079508,550.609471,037.371418,590.366358,672.952327,040.927294,586.352260,348.147192,418.652173,585.75132,893.439118,754.662110,168.74699,103.373
Inventory 25,262.0128,749.10723,925.93423,774.6311,438.7581,389.971,615.9961,660.3011,777.9741,947.0542,463.7842,668.0091,621.6341,683.8321,371.2751,681.436964.401
Other Current Assets 16,125.295,354.774877.739512.935594.241750523.207206.879208.153212.074756.38514.574413.802561.818279.866488.987393.795
Total Current Assets 968,483.212868,119.118800,114.356760,018.569783,409.196636,128.991630,416.636561,598.432552,555.363465,362.071440,887.702406,454.395350,398.775382,886.322348,515.866320,891.967277,599.146
Non-Current Assets:
Property, Plant & Equipment, Net 449,193.02447,725.363446,980.808452,735.28442,962.595441,722.837431,357.441395,335.439372,024.472345,391.34313,716.255269,059.835232,952.447199,247.018178,458.646165,408.517164,273.92
Goodwill 00000000000000000
Intangible Assets 8,613.3598,320.2348,538.5448,356.9548,986.4019,146.01910,247.90910,289.0178,791.5517,637.4996,615.8837,375.43611,107.47113,508.60416,669.59816,305.41712,499.747
Goodwill and Intangible Assets 8,613.3598,320.2348,538.5448,356.9548,986.4019,146.01910,247.90910,289.0178,791.5517,637.4996,615.8837,375.43611,107.47113,508.60416,669.59816,305.41712,499.747
Long Term Investments 136,403.982-62,853.256-154,948.589-168,707.621-245,675.924-9,056.581-64,532.50734,220.493-117,285.446-21,041.446-77,451.193-101,613.25-114,290.515-143,555.60333,635.1133,598.94518,593.47
Tax Assets 32,658.55617,924.93622,712.70125,811.86626,617.79824,668.97824,783.6426,843.76712,474.42616,277.9219,081.29313,513.29412,269.5263,089.0931,661.113436.21,125.503
Other Non-Current Assets 1,981.42282,785.801303,522.303271,654.043343,133.258178,311.13167,724.68664,181.578204,998.777111,916.662148,252.027161,424.126179,994.541207,134.45323,920.05345,301.05922,928.301
Total Non-Current Assets 628,850.338693,903.077626,805.766589,850.522576,024.128644,792.384569,581.169530,870.294481,003.78460,181.975400,214.264349,759.441322,033.469279,423.565254,344.523231,050.138219,420.941
Total Assets 1,597,333.5511,562,022.1951,426,920.1221,349,869.0911,359,433.3251,280,921.3751,199,997.8051,092,468.7251,033,559.144925,544.047841,101.966756,213.835672,432.244662,309.887602,860.389551,942.105497,020.087
Liabilities & Equity:
Current Liabilities:
Account Payables 13,604.87418,304.6921,193.18516,696.08117,269.92215,10115,10915,008.6388,108.9538,028.36813,136.37116,220.0617,688.2173,615.6062,282.8965,219.3225,204.631
Short Term Debt 5,230.8564,406.0833,577.3032,873.9013,101.796-20,008-4,0000000000000
Tax Payables 27,254.530,234.99521,628.702907.40127,778.03124,053.93623,987.62715,344.43823,070.95529,562.28427,816.84225,012.3255,970.5312,655.35121,110.3314,942.27516,494.286
Deferred Revenue 32,325.86838,159.676215,129.313204,198.964209,737.45320,0084,0000000000000
Other Current Liabilities 267,701.655256,719.23827,818.65731,849.78718,886.234255,258.216263,687.796250,642.117187,875.129174,592.133171,368.019157,409.858143,326.70559,658.43664,956.91865,252.93557,031.649
Total Current Liabilities 318,863.253317,589.687267,718.458255,618.732248,995.405270,359.216278,796.796265,650.755195,984.082182,620.501184,504.39173,629.919151,014.92263,274.04267,239.81470,472.25762,236.28
Non-Current Liabilities:
Long Term Debt 2,837.3865,143.6974,935.4672,210.3294,379.018000000000000
Deferred Revenue Non-Current 0041,671.33240,018.2630000000000000
Deferred Tax Liabilities Non-Current 495.141468.064599.824340.02095.172067.6000005,336.489849.722,124.3865,449.653
Other Non-Current Liabilities 2,541.36223,087.527-0.001042,640.82326,331.17316,126.69836,984.08251,311.82744,902.63234,532.85951,043.86127,264.30772,834.62464,138.02369,058.09756,209.825
Total Non-Current Liabilities 5,873.8928,699.28847,206.62342,568.61347,019.84126,426.34516,126.69837,051.68251,311.82744,902.63234,532.85951,043.86127,264.30778,171.11364,987.74371,182.48361,659.478
Total Liabilities 324,737.143346,288.975314,925.082298,187.345296,015.246296,785.561294,923.493302,702.438247,295.909227,523.133219,037.249224,673.78178,279.229141,445.156132,227.557141,654.74123,895.758
Equity:
Preferred Stock 00000000000000000
Common Stock 9,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,000
Retained Earnings 119,501.4591,207,413.4931,103,609.811,043,358.433999,401.667971,718.319896,758.027780,815.612777,229.31689,033.512613,177.86522,540.056485,153.014511,864.731461,632.832401,287.364364,124.329
Accumulated Other Comprehensive Income/Loss 1,144,094.7891,046,419.571988,847.079966,523.218889,076.159824,162.562744,646.083697,860.0779,00000000000
Other Total Stockholders Equity 0-1,047,100-989,462-967,200-834,060-820,745.319-745,330.027-697,909.612-8,966.222-12.692-113.173000000
Total Shareholders Equity 1,272,596.2491,215,733.0641,111,994.891,051,681.6511,063,417.826984,135.562905,074.083789,766.077786,263.088698,020.82622,064.687531,540.056494,153.014520,864.731470,632.832410,287.364373,124.329
Total Equity 1,272,596.4081,215,733.221,111,995.041,051,681.7471,063,418.078984,135.814905,074.311789,766.288786,263.235698,020.914622,064.718531,540.056494,153.014520,864.731470,632.832410,287.364373,124.329
Total Liabilities & Shareholders Equity 1,597,333.5511,562,022.1951,426,920.1221,349,869.0911,359,433.3251,280,921.3751,199,997.8051,092,468.7251,033,559.144925,544.047841,101.966756,213.835672,432.244662,309.887602,860.389551,942.104497,020.087