CASH Financial Services Group Limited
HKEX:0510.HK
0.38 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -95.247 | -69.798 | -53.47 | -39.178 | -114.048 | -144.132 | -46.082 | -51.198 | 13.606 | 54.327 | -59.145 | -23.398 | -24.27 | 73.12 | -7.384 | -81.924 | 206.69 | 40.198 | 27.287 | 21.702 | 10.924 | -207.205 | -58.562 | -156.888 | -16.671 |
Depreciation & Amortization
| 13.261 | 11.806 | 8.65 | 8.769 | 23.654 | 3.968 | 6.033 | 9.544 | 11.955 | 11.702 | 35.691 | 56.629 | 53.152 | 47.678 | 34.826 | 15.655 | 11.54 | 12.304 | 10.606 | 20.106 | 20.284 | 29.305 | 16.091 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 50.21 | 0 | 0 | 0 | 0 | 0 | -114.45 | 0 | 6.155 | -20.083 | -1.149 | -69.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 4.698 | 0 | 0 | 0 | 0 | 0 | 15.335 | 0 | 0.562 | 21.996 | 6.634 | 7.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 24.2 | 10.206 | 14.233 | -14.854 | -243.822 | 104.472 | 24.027 | 262.649 | -224.246 | -38.273 | -29.042 | -168.944 | 114.099 | -114.43 | -36.168 | 378.074 | -105.491 | -150.584 | -84.959 | 98.65 | -228.334 | 47.621 | 0 | 0 | 0 |
Accounts Receivables
| 23.369 | 17.98 | 96.477 | 10.39 | -54.506 | 104.472 | 24.027 | 262.649 | -224.246 | -95.485 | 313.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -87.513 | 91.893 | 370.102 | -259.865 | 0 | 0.841 | -2.71 | -13.315 | -7.589 | -11.658 | 0 | -0.676 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -134.759 | -190.163 | -155.188 | 62.056 | -192.277 | 6.889 | 11.142 | -461.361 | 321.521 | 0 | -313.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 135.59 | 182.389 | 72.944 | -87.3 | 2.961 | 80.624 | -11.142 | 461.361 | -321.521 | 57.212 | -343.639 | -166.234 | 127.414 | -106.841 | -24.51 | 0 | -104.815 | -150.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 187.118 | -8.171 | 17.228 | -44.31 | 24.146 | 153.87 | -229.476 | -343.593 | 303.81 | 30.212 | 21.39 | 10.277 | 12.248 | 16.747 | 26.381 | -0.806 | 79.602 | 60.67 | 10.655 | 9.391 | 12.942 | 176.473 | -37.931 | 43.381 | 5.061 |
Operating Cash Flow
| -8.58 | -55.957 | -13.359 | -34.665 | -310.07 | 118.178 | -245.498 | -122.598 | 105.125 | -41.147 | -31.106 | -118.719 | 157.142 | 28.6 | -44.293 | 310.999 | 192.341 | -37.412 | -36.411 | 149.849 | -184.184 | 46.194 | -80.402 | -113.507 | -11.61 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.124 | -1.511 | -4.438 | -1.768 | -9.84 | -4.82 | -1.242 | -4.38 | -3.988 | -16.547 | -18.574 | -28.816 | -46.476 | -30.463 | -47.316 | -98.254 | -10.728 | -20.477 | -1.65 | -7.137 | -0.298 | -9.717 | -15.688 | -35.677 | -7.729 |
Acquisitions Net
| -1.6 | 0 | 0 | 0 | -0.255 | 40.513 | 0 | 139.765 | -15.041 | 0 | 0 | 0 | 0 | 0 | 302.744 | -0.105 | -103.809 | -64.407 | -56.095 | -1.4 | -2.706 | 0 | 8.398 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -5.55 | -15.6 | -15.6 | 0 | -156.868 | -36.446 | 0 | -21.031 | 0 | 0 | -3.811 | -54.152 | -6.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.6 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 15.855 | -24.913 | 0 | 17.103 | 51.487 | 0 | 0 | 0 | 0 | 19.487 | 0.3 | 5.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 1.001 | -0.69 | -1.397 | -15.855 | -15.977 | 0 | -25.025 | 23.127 | 174.194 | -11.672 | -31.909 | 119.086 | 0.208 | 1.403 | -59.776 | 7.608 | -20.096 | -1.23 | -1.818 | -15.541 | 36.647 | 20.818 | -0.877 | -1.95 |
Investing Cash Flow
| -1.724 | -0.51 | -5.128 | -8.715 | -25.695 | -20.797 | -1.242 | 127.463 | 55.585 | 157.647 | -51.277 | -60.725 | 72.61 | -14.579 | 202.979 | -158.817 | -106.929 | -104.98 | -58.975 | -10.355 | -18.545 | 26.93 | 13.528 | -52.154 | -9.679 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -45.464 | -7 | -37.804 | -38.625 | -42.953 | -84.245 | -663.179 | -85.42 | -63.658 | -65.537 | -0.263 | -0.289 | -0.382 | -0.361 | -250.467 | -112.569 | -0.33 | -26.554 | -10.22 | -234.287 | -0.265 | -114.222 | -178.105 | 0 | 0 |
Common Stock Issued
| 20.895 | 0 | 8.906 | 0 | 0 | 0 | 231.281 | 0 | 5.834 | 18.552 | 0 | 0 | 9.34 | 89.233 | 92.567 | 0.528 | 267.412 | 110.693 | 98.17 | 101.865 | 62.88 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -2.476 | 0 | -0.412 | 0 | 0 | 0 | 0 | 0 | -2.549 | -4.099 | 0 | 0 | -10.904 | -19.324 | 108.031 | 64 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.353 | -12.342 | 0 | -103.566 | -57.333 | -41.815 | -7.546 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -82.7 | 9.75 | 48.04 | -9.594 | 64.579 | 93.518 | 614.928 | 44.934 | 96.869 | -65.099 | -38.948 | 61.121 | -141.362 | -5.112 | 77.273 | -7.217 | -92.395 | -51.965 | -3.002 | 22.713 | 104.708 | 4.171 | -0.37 | 210.738 | 200.813 |
Financing Cash Flow
| -76.517 | 2.75 | 19.142 | -50.695 | 21.626 | 8.861 | 183.03 | -40.486 | 39.045 | -112.084 | -39.211 | 58.283 | -150.856 | 71.418 | -80.627 | -233.728 | 98.03 | 98.39 | 141.402 | -109.709 | 167.323 | -110.051 | -178.475 | 210.738 | 200.813 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.942 | -0.37 | 0.992 | -0.157 | 0.198 | -0.069 | -0.263 | -0.215 | -1.388 | 0.179 | -2.151 | -1.668 | -1.661 | -1.838 | -0.017 | 0.079 | 0 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -93.548 | 39.991 | -30.51 | -79.263 | -88.605 | 106.173 | -63.973 | -35.836 | 198.367 | 4.595 | -123.745 | -122.829 | 77.235 | 83.601 | 78.042 | -81.467 | 183.442 | -44.29 | 46.016 | 29.785 | -35.406 | -36.927 | -245.349 | 45.077 | 179.524 |
Cash At End Of Period
| 154.443 | 243.571 | 203.58 | 234.09 | 313.353 | 376.831 | 270.658 | 334.631 | 370.467 | 172.1 | 167.505 | 291.25 | 414.079 | 336.844 | 253.243 | 175.201 | 256.668 | 73.226 | 117.516 | 71.5 | 41.715 | 77.121 | -20.748 | 224.601 | 179.524 |