Dingyi Group Investment Limited
HKEX:0508.HK
0.465 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -66.083 | 106.067 | -31.916 | 36.582 | -38.651 | -62.675 | -29.026 | 71.961 | -146.619 | -201.874 | -119.157 | -93.351 | -158.939 | -62.69 | -445.227 | 4.41 | -156.175 | -354.744 | -186.795 | -186.795 | 13.399 | -34.771 | -34.771 | -34.771 | -111.648 | -7.541 | -7.541 | -7.541 | 0 | -5.192 | -5.192 | -5.192 | 0 | 37.103 | 37.103 | 37.103 | 0 | -5.504 | -5.504 | -5.504 | 0 | -40.34 | -40.34 | -40.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1.723 | 3.065 | 2.391 | 3.053 | 5.498 | 7.005 | 6.566 | 6.503 | 8.898 | 9.325 | 3.322 | 3.644 | 4.357 | 2.989 | 4.155 | 1.743 | 1.757 | 1.788 | 0.932 | 0.932 | 1.52 | 0.697 | 0.697 | 0.697 | 0.994 | 0.869 | 0.869 | 0.869 | 4.082 | 4.082 | 4.082 | 4.082 | 6.33 | 6.33 | 6.33 | 6.33 | 10.041 | 10.041 | 10.041 | 10.041 | 5.524 | 5.524 | 5.524 | 5.524 | 0 | 0 | 0 | 0 | 25.444 | 25.444 | 25.444 | 25.444 | 24.458 | 24.458 | 24.458 | 24.458 | 22.566 | 22.566 | 22.566 | 22.566 | 13.922 | 13.922 | 13.922 | 13.922 | 15.106 | 15.106 | 15.106 | 15.106 | 14.839 | 14.839 | 14.839 | 14.839 | 13.829 | 13.829 | 13.829 | 13.829 | 11.578 | 11.578 | 11.578 | 11.578 | 8.003 | 8.003 | 8.003 | 8.003 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -704.53 | 0 | -455.741 | 0 | -111.005 | 0.791 | 0 | 0 | 62.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.347 | 0 | 0 | 118.4 | 0 | 162.75 | 0 | 110.762 | 6.747 | 6.747 | 6.747 | 3.828 | 3.828 | 3.828 | 3.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0.216 | 0.216 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,119.508 | 0 | 211.878 | 0 | -494.094 | 0 | -585.238 | 0 | -291.449 | 0 | -408.785 | 0 | -424.43 | 0 | 46.487 | 0 | -226.907 | -7.538 | -7.538 | -7.538 | -66.037 | -66.037 | -66.037 | -66.037 | 0.967 | 0.967 | 0.967 | 0.967 | -10.869 | -10.869 | -10.869 | -10.869 | -15.433 | -15.433 | -15.433 | -15.433 | 8.886 | 8.886 | 8.886 | 8.886 | 3.52 | 3.52 | 3.52 | 3.52 | 0 | 0 | 0 | 0 | -11.494 | -11.494 | -11.494 | -11.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.847 | -32.847 | -32.847 | -32.847 | -29.192 | -29.192 | -29.192 | -29.192 | 5.605 | 5.605 | 5.605 | 5.605 | -51.086 | -51.086 | -51.086 | -51.086 | 143.113 | 143.113 | 143.113 | 143.113 |
Accounts Receivables
| -240.841 | 0 | 35.06 | 0 | 168.544 | 0 | -138.589 | 0 | -55.409 | 0 | 432.636 | 0 | 66.216 | 0 | -144.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 364.213 | 0 | 244.799 | 0 | -1,100.604 | 0 | -410.194 | 0 | -142.648 | 0 | -228.312 | 0 | 519.914 | 0 | 437.707 | 0 | 0.243 | 0.041 | 0.041 | 0.041 | 0.031 | 0.031 | 0.031 | 0.031 | 0.108 | 0.108 | 0.108 | 0.108 | -0.185 | -0.185 | -0.185 | -0.185 | 0.437 | 0.437 | 0.437 | 0.437 | -0.558 | -0.558 | -0.558 | -0.558 | 0.468 | 0.468 | 0.468 | 0.468 | 0 | 0 | 0 | 0 | -11.494 | -11.494 | -11.494 | -11.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.649 | -3.649 | -3.649 | -3.649 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 | 4.266 | 4.266 | 4.266 | 4.266 | 13.785 | 13.785 | 13.785 | 13.785 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 996.136 | 0 | -67.981 | 0 | 437.966 | 0 | -36.455 | 0 | -93.392 | 0 | -613.109 | 0 | -1,010.56 | 0 | -246.504 | 0 | -227.15 | -7.579 | -7.579 | -7.579 | -66.068 | -66.068 | -66.068 | -66.068 | 0.859 | 0.859 | 0.859 | 0.859 | -10.684 | -10.684 | -10.684 | -10.684 | -15.87 | -15.87 | -15.87 | -15.87 | 9.445 | 9.445 | 9.445 | 9.445 | 3.052 | 3.052 | 3.052 | 3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.198 | -29.198 | -29.198 | -29.198 | -29.201 | -29.201 | -29.201 | -29.201 | 5.565 | 5.565 | 5.565 | 5.565 | -55.352 | -55.352 | -55.352 | -55.352 | 129.329 | 129.329 | 129.329 | 129.329 |
Other Non Cash Items
| -1,198.156 | 265.792 | 95.817 | -75.851 | 57.642 | 372.283 | 40.047 | 100.226 | 384.542 | -77.601 | 357.008 | 14.258 | 300.158 | -147.389 | 298.899 | 242.873 | 271.458 | -512.682 | 178.451 | 178.451 | 76.592 | 27.752 | 27.752 | 27.752 | 62.305 | 2.423 | 2.423 | 2.423 | -1.204 | 3.987 | 3.987 | 3.987 | -5.814 | -42.917 | -42.917 | -42.917 | 0.469 | 5.973 | 5.973 | 5.973 | -1.922 | 38.418 | 38.418 | 38.418 | 109.372 | 109.372 | 109.372 | 109.372 | 86.365 | 86.365 | 86.365 | 86.365 | 18.497 | 18.497 | 18.497 | 18.497 | 1.752 | 1.752 | 1.752 | 1.752 | 56.423 | 56.423 | 56.423 | 56.423 | 61.515 | 61.515 | 61.515 | 61.515 | 52.103 | 52.103 | 52.103 | 52.103 | 127.356 | 127.356 | 127.356 | 127.356 | 343.459 | 343.459 | 343.459 | 343.459 | 1,302.25 | 1,302.25 | 1,302.25 | 1,302.25 |
Operating Cash Flow
| -143.008 | 368.794 | 61.51 | -42.322 | 13.493 | 302.603 | 4.455 | 165.684 | -44.628 | -117.803 | -167.612 | -75.449 | -160.454 | -207.09 | 67.064 | 249.026 | 0.895 | -865.638 | -8.203 | -8.203 | 91.511 | -68.531 | -68.531 | -68.531 | -48.349 | -3.283 | -3.283 | -3.283 | -7.991 | -7.991 | -7.991 | -7.991 | -14.917 | -14.917 | -14.917 | -14.917 | 19.612 | 19.612 | 19.612 | 19.612 | 7.122 | 7.122 | 7.122 | 7.122 | 109.372 | 109.372 | 109.372 | 109.372 | 100.315 | 100.315 | 100.315 | 100.315 | 42.956 | 42.956 | 42.956 | 42.956 | 24.318 | 24.318 | 24.318 | 24.318 | 70.344 | 70.344 | 70.344 | 70.344 | 43.774 | 43.774 | 43.774 | 43.774 | 37.75 | 37.75 | 37.75 | 37.75 | 146.79 | 146.79 | 146.79 | 146.79 | 303.951 | 303.951 | 303.951 | 303.951 | 1,453.366 | 1,453.366 | 1,453.366 | 1,453.366 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.059 | 0 | -0.007 | 0 | -0.037 | 0 | -0.029 | 0 | -0.066 | 0 | -0.112 | 0 | -9.724 | 0 | -3.454 | 0 | -0.056 | -0.787 | -0.787 | -0.787 | -0.733 | -0.733 | -0.733 | -0.733 | -0.092 | -0.092 | -0.092 | -0.092 | -5.14 | -5.14 | -5.14 | -5.14 | -2.711 | -2.711 | -2.711 | -2.711 | -7.626 | -7.626 | -7.626 | -7.626 | -3.529 | -3.529 | -3.529 | -3.529 | -29.003 | -29.003 | -29.003 | -29.003 | -41.474 | -41.474 | -41.474 | -41.474 | -29.125 | -29.125 | -29.125 | -29.125 | -14.537 | -14.537 | -14.537 | -14.537 | -5.654 | -5.654 | -5.654 | -5.654 | -9.045 | -9.045 | -9.045 | -9.045 | -79.868 | -79.868 | -79.868 | -79.868 | -42.662 | -42.662 | -42.662 | -42.662 | -5.647 | -5.647 | -5.647 | -5.647 | -19.454 | -19.454 | -19.454 | -19.454 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.115 | -11.022 | -11.022 | -11.022 | -8.864 | -8.864 | -8.864 | -8.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.944 | -0.944 | -0.944 | -0.944 | -20.634 | -20.634 | -20.634 | -20.634 | -35.87 | -35.87 | -35.87 | -35.87 | -56.926 | -56.926 | -56.926 | -56.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.062 | -5.062 | -5.062 | -5.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.334 | 1.754 | 0.168 | 0.164 | 0.264 | 0.458 | 0.521 | 0.103 | -0.075 | 0.049 | -35.209 | 34.595 | -18.765 | -286.237 | -18.024 | 0.013 | -7.479 | -20.584 | 9.308 | 9.308 | 152.837 | 9.597 | 9.597 | 9.597 | -195.625 | 0.092 | 0.092 | 0.092 | 5.14 | 5.14 | 5.14 | 5.14 | 2.711 | 2.711 | 2.711 | 2.711 | 7.573 | 7.573 | 7.573 | 7.573 | 4.472 | 4.472 | 4.472 | 4.472 | 49.637 | 49.637 | 49.637 | 49.637 | 77.344 | 77.344 | 77.344 | 77.344 | 86.051 | 86.051 | 86.051 | 86.051 | 14.537 | 14.537 | 14.537 | 14.537 | 5.654 | 5.654 | 5.654 | 5.654 | 9.045 | 9.045 | 9.045 | 9.045 | 79.868 | 79.868 | 79.868 | 79.868 | 47.723 | 47.723 | 47.723 | 47.723 | 5.647 | 5.647 | 5.647 | 5.647 | 19.454 | 19.454 | 19.454 | 19.454 |
Investing Cash Flow
| -1.393 | 1.754 | -0.171 | 0.164 | -0.495 | 0.458 | -0.132 | 0.103 | -0.141 | 0.049 | -35.321 | 34.595 | -28.489 | -286.237 | -21.478 | 0.013 | -7.535 | -20.584 | -9.438 | -9.438 | 152.837 | -9.597 | -9.597 | -9.597 | -195.625 | -0.092 | -0.092 | -0.092 | -7.682 | -7.682 | -7.682 | -7.682 | -2.711 | -2.711 | -2.711 | -2.711 | -31.169 | -31.169 | -31.169 | -31.169 | -4.526 | -4.526 | -4.526 | -4.526 | -132.169 | -132.169 | -132.169 | -132.169 | -92.102 | -92.102 | -92.102 | -92.102 | -123.068 | -123.068 | -123.068 | -123.068 | -86.248 | -86.248 | -86.248 | -86.248 | 57.114 | 57.114 | 57.114 | 57.114 | -8.753 | -8.753 | -8.753 | -8.753 | -79.902 | -79.902 | -79.902 | -79.902 | -61.196 | -61.196 | -61.196 | -61.196 | 104.343 | 104.343 | 104.343 | 104.343 | -69.426 | -69.426 | -69.426 | -69.426 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.084 | -194.084 | -194.084 | -194.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.125 | -4.125 | -4.125 | -4.125 | -2.956 | -2.956 | -2.956 | -2.956 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.115 | -1.115 | -1.115 | -1.115 | 0 | 0 | 0 | 0 | -144.309 | -144.309 | -144.309 | -144.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.145 | 0 | 0 | 0 | 35.625 | 35.625 | 35.625 | 35.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.86 | 15.86 | 15.86 | 15.86 | 5.75 | 5.75 | 5.75 | 5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.162 | 11.162 | 11.162 | 11.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.001 | -7.946 | 0 | -16.78 | -0.001 | -64.255 | 0 | -77.3 | -165.493 | -33.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.371 | -27.371 | -27.371 | -27.371 | -83.722 | -83.722 | -83.722 | -83.722 | -1.078 | -1.078 | -1.078 | -1.078 | -4.311 | -4.311 | -4.311 | -4.311 | -34.009 | -34.009 | -34.009 | -34.009 | -36.32 | -36.32 | -36.32 | -36.32 | -44.712 | -44.712 | -44.712 | -44.712 | -28.889 | -28.889 | -28.889 | -28.889 | -5.528 | -5.528 | -5.528 | -5.528 | -6.37 | -6.37 | -6.37 | -6.37 | -14.599 | -14.599 | -14.599 | -14.599 | -18.012 | -18.012 | -18.012 | -18.012 | -14.77 | -14.77 | -14.77 | -14.77 | -11.678 | -11.678 | -11.678 | -11.678 |
Other Financing Activities
| 43.675 | -357.967 | 58.835 | -5.75 | 24.89 | -500.902 | -23.357 | 62.051 | 46.944 | 116.753 | 12.019 | 5.454 | 402.143 | 464.942 | 4.841 | -171.669 | 49.969 | 870.809 | 0 | 0 | -0.885 | 158.459 | 158.459 | 158.459 | 239.717 | 0 | 0 | 0 | 27.371 | 27.371 | 27.371 | 27.371 | 71.987 | 71.987 | 71.987 | 71.987 | -1.717 | -1.717 | -1.717 | -1.717 | 4.811 | 4.811 | 4.811 | 4.811 | 34.009 | 34.009 | 34.009 | 34.009 | 25.159 | 25.159 | 25.159 | 25.159 | 45.826 | 45.826 | 45.826 | 45.826 | 28.889 | 28.889 | 28.889 | 28.889 | 149.836 | 149.836 | 149.836 | 149.836 | 6.37 | 6.37 | 6.37 | 6.37 | 14.599 | 14.599 | 14.599 | 14.599 | 18.041 | 18.041 | 18.041 | 18.041 | 14.77 | 14.77 | 14.77 | 14.77 | 11.678 | 11.678 | 11.678 | 11.678 |
Financing Cash Flow
| 43.675 | -357.967 | 55.548 | -5.75 | 59.801 | -500.902 | 40.303 | 62.051 | 46.943 | 108.807 | 12.019 | -11.326 | 402.142 | 400.687 | 4.841 | -248.969 | -115.524 | 837.374 | 24.052 | 24.052 | -0.885 | -158.459 | -158.459 | -158.459 | 239.717 | 0 | 0 | 0 | -27.371 | -27.371 | -27.371 | -27.371 | -71.987 | -71.987 | -71.987 | -71.987 | 1.717 | 1.717 | 1.717 | 1.717 | -4.811 | -4.811 | -4.811 | -4.811 | 794.82 | 794.82 | 794.82 | 794.82 | -111.336 | -111.336 | -111.336 | -111.336 | -45.326 | -45.326 | -45.326 | -45.326 | -28.69 | -28.69 | -28.69 | -28.69 | -143.837 | -143.837 | -143.837 | -143.837 | -8.917 | -8.917 | -8.917 | -8.917 | 6.167 | 6.167 | 6.167 | 6.167 | 10.866 | 10.866 | 10.866 | 10.866 | 54.582 | 54.582 | 54.582 | 54.582 | 138.208 | 138.208 | 138.208 | 138.208 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 5.252 | -9.459 | -4.062 | -10.704 | -46.234 | 16.372 | 4.731 | 5.296 | -0.58 | -1.124 | 175.061 | -185.14 | -1.128 | 15.31 | -2.703 | -3.825 | -1.74 | -2.956 | 31.912 | 31.912 | 3.146 | 199.288 | 199.288 | 199.288 | 0.37 | 0 | 0 | 0 | 47.852 | 47.852 | 47.852 | 47.852 | 82.865 | 82.865 | 82.865 | 82.865 | -5.65 | -5.65 | -5.65 | -5.65 | -4.387 | -4.387 | -4.387 | -4.387 | -650.744 | -650.744 | -650.744 | -650.744 | 122.32 | 122.32 | 122.32 | 122.32 | 30.039 | 30.039 | 30.039 | 30.039 | 81.696 | 81.696 | 81.696 | 81.696 | 88.145 | 88.145 | 88.145 | 88.145 | -5.095 | -5.095 | -5.095 | -5.095 | 78.114 | 78.114 | 78.114 | 78.114 | -54.907 | -54.907 | -54.907 | -54.907 | -500.921 | -500.921 | -500.921 | -500.921 | -1,458.217 | -1,458.217 | -1,458.217 | -1,458.217 |
Net Change In Cash
| -95.474 | 3.122 | 112.825 | -58.612 | 27.074 | -181.469 | 52.014 | 233.134 | 1.594 | -10.071 | -15.853 | -237.32 | 212.071 | -77.33 | 47.724 | -3.755 | -137.638 | 132.035 | -238.829 | 38.324 | 239.854 | -37.299 | -175.854 | -37.299 | 160.068 | 21.513 | 21.513 | 21.513 | 4.808 | 4.808 | 4.808 | 4.808 | -6.75 | -6.75 | -6.75 | -6.75 | -15.491 | -15.491 | -15.491 | -15.491 | -6.603 | -6.603 | -6.603 | -6.603 | 121.279 | 121.279 | 121.279 | 121.279 | 19.197 | 19.197 | 19.197 | 19.197 | -95.401 | -95.401 | -95.401 | -95.401 | -8.925 | -8.925 | -8.925 | -8.925 | 71.766 | 71.766 | 71.766 | 71.766 | 21.01 | 21.01 | 21.01 | 21.01 | 42.129 | 42.129 | 42.129 | 42.129 | 41.553 | 41.553 | 41.553 | 41.553 | -38.046 | -38.046 | -38.046 | -38.046 | 63.931 | 63.931 | 63.931 | 63.931 |
Cash At End Of Period
| 113.981 | 209.455 | 206.333 | 93.508 | 152.12 | 125.046 | 306.515 | 254.501 | 21.367 | 19.773 | 29.844 | 45.697 | 283.017 | 70.946 | 62.281 | 14.557 | 4.578 | 142.216 | 48.505 | 48.505 | 287.334 | 10.181 | 10.181 | 10.181 | 186.035 | 47.481 | 47.481 | 47.481 | 25.967 | 25.967 | 25.967 | 25.967 | 21.16 | 21.16 | 21.16 | 21.16 | 27.909 | 27.909 | 27.909 | 27.909 | 43.4 | 43.4 | 43.4 | 43.4 | 295.549 | 295.549 | 295.549 | 295.549 | 174.27 | 174.27 | 174.27 | 174.27 | 158.563 | 158.563 | 158.563 | 158.563 | 253.963 | 253.963 | 253.963 | 253.963 | 262.888 | 262.888 | 262.888 | 262.888 | 191.122 | 191.122 | 191.122 | 191.122 | 157.032 | 157.032 | 157.032 | 157.032 | 114.903 | 114.903 | 114.903 | 114.903 | 73.35 | 73.35 | 73.35 | 73.35 | 111.395 | 111.395 | 111.395 | 111.395 |