China Foods Limited
HKEX:0506.HK
2.42 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,293.015 | 1,037.408 | 1,591.703 | 1,860.415 | 834.789 | 243.235 | 832.063 | 1,003.061 | 753.264 | 1,084.92 | 1,919.179 | 1,530.909 | 1,448.533 | 1,483.897 | 1,710.804 | 1,361.862 | 1,308.295 | 2,522.767 | 1,023.622 | 1,177.065 |
Short Term Investments
| 255.367 | 68.633 | 90.5 | 43.169 | 19.436 | 0 | 0 | 0 | 0 | 319.371 | 10.831 | 15.094 | 59.13 | 146.167 | 14.728 | 8.125 | 15.762 | 48.969 | 96.015 | 337.902 |
Cash and Short Term Investments
| 2,548.382 | 1,106.041 | 1,682.203 | 1,903.584 | 854.225 | 243.235 | 832.063 | 1,003.061 | 753.264 | 1,416.071 | 1,930.01 | 1,546.003 | 1,507.663 | 1,630.064 | 1,725.532 | 1,369.987 | 1,324.056 | 2,571.736 | 1,119.637 | 1,514.967 |
Net Receivables
| 797.038 | 708.01 | 711.709 | 474.15 | 395.56 | 328.751 | 331.477 | 1,504.79 | 1,468.578 | 1,891.308 | 1,903.624 | 0 | 0 | 1,471.747 | 946.126 | 781.768 | 494.589 | 1,815.595 | 1,364.928 | 1,125.507 |
Inventory
| 1,736.729 | 1,887.702 | 1,933.314 | 1,834.34 | 1,889.648 | 1,650.318 | 1,292.43 | 3,588.65 | 3,383.278 | 3,440.353 | 4,580.248 | 4,086.368 | 4,614.582 | 2,974.552 | 2,506.196 | 2,314.72 | 1,843.915 | 4,900.111 | 3,010.154 | 1,888.937 |
Other Current Assets
| 893.031 | 864.54 | 522.131 | 599.22 | 970.858 | 998.249 | 1,015.874 | 2,065.813 | 1,573.438 | 1,155.929 | 1,385.24 | 57.85 | 19.143 | 1,155.931 | 625.422 | 434.899 | 930.301 | 1,785.078 | 1,292.11 | 1,810.317 |
Total Current Assets
| 5,975.18 | 4,566.293 | 4,849.357 | 4,811.294 | 4,110.291 | 3,220.553 | 3,471.844 | 8,162.313 | 7,178.557 | 7,903.662 | 9,799.122 | 9,771.1 | 9,085.03 | 7,123.979 | 5,803.276 | 4,901.375 | 4,592.862 | 11,072.519 | 6,783.281 | 5,214.221 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,161.396 | 5,799.28 | 5,662.926 | 5,583.263 | 5,684.774 | 4,886.534 | 4,658.037 | 3,592.433 | 3,912.749 | 3,919.972 | 3,960.235 | 3,683.28 | 3,147.801 | 3,023.727 | 2,730.024 | 2,143.563 | 2,072.801 | 6,907.838 | 3,541.066 | 3,248.967 |
Goodwill
| 1,846.799 | 1,846.799 | 1,846.799 | 1,846.799 | 1,846.799 | 1,846.799 | 1,846.799 | 1,363.132 | 1,410.792 | 1,393.463 | 1,363.589 | 1,391.174 | 1,398.352 | 1,431.751 | 1,445.569 | 1,240.932 | 1,248.615 | 1,481.681 | 501.726 | 518.346 |
Intangible Assets
| 1,696.93 | 1,685.106 | 1,683.24 | 1,661.712 | 1,661.513 | 1,659.475 | 1,659.475 | 10.093 | 13.077 | 21.891 | 31.339 | 321.281 | 48.875 | 57.913 | 38.086 | 32.261 | 16.093 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,543.729 | 3,531.905 | 3,530.039 | 3,508.511 | 3,508.312 | 3,506.274 | 3,506.274 | 1,373.225 | 1,423.869 | 1,415.354 | 1,394.928 | 1,712.455 | 1,447.226 | 1,489.664 | 1,483.655 | 1,273.193 | 1,264.708 | 1,481.681 | 501.726 | 518.346 |
Long Term Investments
| 252.371 | 839.787 | 812.362 | 792.164 | 769.81 | 742.028 | 708.36 | 662.055 | 829.687 | 778.254 | 717.513 | 840.116 | 564.893 | 496.912 | 465.296 | 354.599 | 330.561 | 1,524.394 | 520.332 | 155.696 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.076 | 0 | 29.83 | 23.606 | 27.617 | 23.827 | 15.607 | 6.757 | 7.165 |
Other Non-Current Assets
| 292.931 | 325.69 | 313.38 | 414.96 | 375.177 | 933.061 | 841.216 | 639.758 | 580.484 | 576.8 | 504.02 | 82.685 | 590.022 | 597.932 | 496.097 | 499.043 | 139.342 | 855.122 | 408.488 | 567.297 |
Total Non-Current Assets
| 10,250.427 | 10,496.662 | 10,318.707 | 10,298.898 | 10,338.073 | 10,067.897 | 9,713.887 | 6,267.471 | 6,746.789 | 6,690.38 | 6,576.696 | 6,503.612 | 5,749.943 | 5,638.065 | 5,198.678 | 4,298.015 | 3,831.239 | 10,784.643 | 4,978.368 | 4,497.47 |
Total Assets
| 16,225.607 | 15,062.955 | 15,168.064 | 15,110.192 | 14,448.364 | 13,288.45 | 13,185.731 | 14,429.784 | 13,925.346 | 14,594.042 | 16,375.818 | 16,274.712 | 14,834.972 | 12,762.044 | 11,001.954 | 9,199.39 | 8,424.102 | 21,857.162 | 11,761.649 | 9,711.691 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 996.606 | 1,129.219 | 688.932 | 930.96 | 1,338.4 | 1,033.365 | 1,326.424 | 1,073.786 | 1,088.674 | 2,294.232 | 3,630.575 | 1,442.75 | 1,261.506 | 3,121.865 | 806.757 | 757.983 | 763.784 | 1,380.274 | 1,167.703 | 468.555 |
Short Term Debt
| -2,553.008 | 36.074 | 34.826 | 37.554 | 637.649 | 580 | 0 | 734.231 | 1,380.289 | 1,088.306 | 1,982.863 | 1,610.966 | 1,227.699 | 870.251 | 266.857 | 218.325 | 266.949 | 3,909.157 | 3,542.585 | 2,747.411 |
Tax Payables
| 406.211 | 74.987 | 337.223 | 324.798 | 310.697 | 29.978 | 491.91 | 0 | 0 | 77.392 | 62.119 | 49.709 | 60.886 | 80.294 | 25.824 | 23.243 | 3.819 | 2.57 | 25.407 | 46.772 |
Deferred Revenue
| 2,592.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.629 | 0 | 0 | 0 | 0 | 0 | 2,646.761 | 0 | 0 |
Other Current Liabilities
| 1,924.22 | 4,623.043 | 5,407.353 | 5,258.303 | 4,445.794 | 4,045.15 | 3,110.447 | 5,066.766 | 4,551.553 | 2,755.631 | 2,880.526 | 5,124.873 | 5,054.229 | 1,752.011 | 3,240.332 | 2,532.07 | 1,906.847 | 2,645.922 | 3,144.803 | 813.644 |
Total Current Liabilities
| 5,959.581 | 5,863.323 | 6,468.334 | 6,551.615 | 6,732.54 | 5,688.493 | 4,928.781 | 6,874.783 | 7,020.517 | 6,215.561 | 8,549.278 | 8,228.299 | 7,604.32 | 5,824.422 | 4,339.77 | 3,531.621 | 2,941.399 | 7,937.923 | 5,823.274 | 4,076.383 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 39.609 | -294.15 | 42.409 | 72.914 | 64.474 | 586.5 | 1,756.62 | 452.017 | 678.137 | 1,679.245 | 1,250.251 | 885.713 | 242.798 | 421.851 | 573.369 | 84.366 | 190.354 | 2,238.516 | 563.298 | 33.621 |
Deferred Revenue Non-Current
| 412.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.473 | 34.422 | 26.543 | 11.74 | 7.648 | 8.603 | 57.91 | 0 | -0 |
Deferred Tax Liabilities Non-Current
| 127.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.384 | 40.573 | 22.942 | 15.059 | 6.587 | 6.304 | 29.461 | 5.558 | 5.213 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202.255 | 176.368 | 22.284 | 22.402 | 32.489 | 133.144 | 0 | 0 | 0 | 28.603 | 65.655 |
Total Non-Current Liabilities
| 579.07 | 337.42 | 310.435 | 479.357 | 403.469 | 886.521 | 2,004.919 | 1,025.559 | 996.975 | 1,881.918 | 1,425.485 | 1,042.853 | 340.196 | 503.826 | 600.168 | 98.601 | 205.26 | 2,325.887 | 77.528 | 104.489 |
Total Liabilities
| 6,538.651 | 6,200.743 | 6,778.769 | 7,030.972 | 7,136.009 | 6,575.014 | 6,933.7 | 7,900.342 | 8,017.492 | 8,097.479 | 9,974.763 | 9,271.152 | 7,944.516 | 6,328.248 | 4,939.938 | 3,630.222 | 3,146.66 | 10,263.81 | 5,900.802 | 4,180.872 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 293.201 | 293.201 | 293.201 | 293.201 | 293.201 | 293.201 | 293.201 | 250.466 | 234.332 | 223.727 | 218.403 | 225.228 | 226.036 | 237.98 | 4,496.814 | 245.782 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,951.33 | 4,456.114 | 4,093.329 | 3,766.648 | 3,390.146 | 3,068.591 | 2,806.185 | 1,482.574 | 1,010.452 | 920.064 | 1,061.465 | 2,246.341 | 1,467.513 | 0 | 0 | 0 | 117.673 | 0 | 79.75 | 70.067 |
Accumulated Other Comprehensive Income/Loss
| 740.081 | 740.081 | 740.081 | 863.252 | 826.3 | 826.3 | 826.3 | 3,123.412 | 3,325.375 | 3,535.373 | 3,489.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30.82 | 30.82 | 30.82 | 30.82 | 30.82 | 30.82 | 30.82 | 33.459 | 31.304 | 28.838 | 29.176 | 3,632.868 | 3,704.365 | 4,830.111 | 330.601 | 3,152.636 | 4,152.854 | 9,780.749 | 4,798.313 | 4,524.977 |
Total Shareholders Equity
| 6,015.432 | 5,520.216 | 5,157.431 | 4,953.921 | 4,540.467 | 4,218.912 | 3,956.506 | 4,889.911 | 4,601.463 | 4,709.05 | 4,798.688 | 5,479.449 | 5,397.914 | 5,068.092 | 4,827.415 | 3,398.418 | 4,270.527 | 9,780.749 | 4,878.064 | 4,595.044 |
Total Equity
| 9,686.956 | 8,862.212 | 8,389.295 | 8,079.22 | 7,312.355 | 6,713.436 | 6,252.031 | 6,529.443 | 5,907.854 | 6,496.563 | 6,401.055 | 7,003.56 | 6,890.456 | 6,433.796 | 6,062.016 | 4,483.793 | 5,277.442 | 11,593.352 | 5,860.847 | 5,530.82 |
Total Liabilities & Shareholders Equity
| 16,225.607 | 15,062.955 | 15,168.064 | 15,110.192 | 14,448.364 | 13,288.45 | 13,185.731 | 14,429.784 | 13,925.346 | 14,594.042 | 16,375.818 | 16,274.712 | 14,834.972 | 12,762.044 | 11,001.954 | 7,028.64 | 8,424.102 | 21,857.162 | 11,761.649 | 9,711.691 |