Lansen Pharmaceutical Holdings Limited
HKEX:0503.HK
1.79 (HKD) • At close November 28, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 46.385 | 46.385 | 51.326 | 51.326 | 53.17 | 32.545 | 103 | 83.409 | 9.479 | 20.363 | 17.212 | 11.564 | 19.802 | 8.891 | 23.049 | 10.102 | 17.91 | 18.976 | 22.249 | 15.819 | 17.187 | 11.029 | 17.912 | 11.381 | 9.249 | 22.878 | 14.815 | 14.919 | 41.578 | 4.855 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 7.614 | 32.815 | 111.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 46.385 | 46.385 | 51.326 | 51.326 | 53.17 | 32.545 | 110.614 | 116.224 | 121.12 | 20.363 | 17.212 | 11.564 | 19.802 | 8.891 | 23.049 | 10.102 | 17.91 | 18.976 | 22.249 | 15.819 | 17.187 | 11.029 | 17.912 | 11.381 | 9.249 | 22.878 | 14.815 | 14.919 | 41.578 | 4.855 |
Net Receivables
| 27.687 | 27.687 | 35.087 | 35.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.816 | 103.448 | 105.987 | 105.978 | 92.292 | 98.764 | 80.276 | 100.109 | 97.108 | 84.96 | 72.423 | 66.798 | 63.477 | 47.685 | 42.159 | 31.401 | 29.283 | 24.615 | 20.592 |
Inventory
| 11.503 | 11.503 | 10.032 | 10.032 | 8.592 | 7.391 | 6.6 | 6.722 | 4.263 | 6.652 | 9.199 | 11.965 | 7.12 | 13.059 | 10.764 | 14.576 | 19.089 | 17.462 | 20.165 | 16.88 | 18.228 | 17.185 | 14.579 | 11.823 | 11.356 | 9.576 | 9.785 | 6.079 | 4.604 | 3.852 |
Other Current Assets
| 40.098 | 40.098 | 35.998 | 35.998 | 52.956 | 74.687 | 74.273 | 0 | 0 | 0 | 0 | 0.052 | 0.054 | 0.055 | 0.053 | 0.052 | 0.054 | 0.055 | 0.059 | 0.059 | 0.058 | 0.059 | 0.059 | 0.058 | 0.114 | 0.114 | 0.056 | 0.054 | 0.053 | 0.053 |
Total Current Assets
| 125.673 | 125.673 | 132.443 | 132.443 | 114.718 | 114.623 | 191.487 | 189.988 | 192.697 | 111.483 | 124.115 | 108.397 | 130.424 | 127.992 | 139.844 | 117.022 | 135.817 | 116.769 | 142.582 | 129.866 | 120.433 | 100.696 | 99.348 | 86.739 | 68.404 | 74.727 | 56.057 | 50.335 | 70.85 | 29.352 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.312 | 19.312 | 21.251 | 21.251 | 22.648 | 25.192 | 26.074 | 26.841 | 26.08 | 27.838 | 30.601 | 28.262 | 29.798 | 31.432 | 30.436 | 30.907 | 32.124 | 33.606 | 35.717 | 34.819 | 34.247 | 35.012 | 30.709 | 29.667 | 26.142 | 22.827 | 21.138 | 19.797 | 18.127 | 16.951 |
Goodwill
| 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.825 | 6.825 | 6.825 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 |
Intangible Assets
| 21.077 | 21.077 | 21.213 | 9.078 | 21.802 | 22.85 | 22.108 | 21.63 | 19.653 | 21.67 | 25.969 | 27.679 | 25.589 | 26.08 | 26.922 | 26.305 | 27.082 | 27.397 | 26.976 | 25.653 | 24.962 | 15.741 | 14.039 | 13.601 | 10.149 | 9.907 | 11.806 | 11.275 | 10.535 | 10.061 |
Goodwill and Intangible Assets
| 27.901 | 27.901 | 28.037 | 15.902 | 28.626 | 29.674 | 28.932 | 28.454 | 26.477 | 28.495 | 32.794 | 34.504 | 32.413 | 32.904 | 33.746 | 33.129 | 33.906 | 34.221 | 33.8 | 32.477 | 31.786 | 22.565 | 20.863 | 20.425 | 16.973 | 16.731 | 18.63 | 18.099 | 17.359 | 16.885 |
Long Term Investments
| 0.293 | 0.293 | 0.813 | 0.813 | 0 | 0 | -1.651 | -25.953 | -105.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.271 | 0 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.525 | -47.506 | 0.555 | -37.966 | 2.263 | 2.823 | 8.242 | 33.448 | 111.641 | 16.143 | 25.793 | 30.75 | 31.349 | 35.417 | 34.042 | 41.704 | 35.706 | 33.69 | 36.062 | 35.113 | 33.455 | 34.109 | 33.029 | 32.031 | 30.534 | 30.16 | 26.16 | 24.38 | 0 | 0 |
Total Non-Current Assets
| 49.302 | 47.506 | 51.515 | 37.966 | 53.537 | 57.689 | 61.597 | 62.79 | 59.16 | 72.476 | 89.188 | 93.516 | 93.56 | 99.753 | 98.224 | 105.74 | 101.736 | 101.517 | 105.579 | 102.409 | 99.488 | 91.686 | 84.601 | 82.123 | 73.649 | 69.718 | 65.928 | 62.276 | 35.486 | 33.836 |
Total Assets
| 174.975 | 174.975 | 183.958 | 183.958 | 168.255 | 172.312 | 253.084 | 252.778 | 251.857 | 183.959 | 213.303 | 201.913 | 223.984 | 227.745 | 238.068 | 222.762 | 237.553 | 218.286 | 248.161 | 232.275 | 219.921 | 192.382 | 183.949 | 168.862 | 142.053 | 144.445 | 121.985 | 112.611 | 106.336 | 63.188 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 6.579 | 6.579 | 13.795 | 13.795 | 9.834 | 17.735 | 14.865 | 7.963 | 6.676 | 9.357 | 18.232 | 14.948 | 14.727 | 7.735 | 6.774 | 12.637 | 15.116 | 11.485 | 17.76 | 14.983 | 12.683 | 10.321 | 11.092 | 10.876 | 15.124 | 15.238 | 12.167 | 8.112 | 10.894 | 12.981 |
Short Term Debt
| 17.756 | 0 | 18.565 | 0 | 19.991 | 25.023 | 29.479 | 31.818 | 31.821 | 60.933 | 94.738 | 87.224 | 91.691 | 99.135 | 95.616 | 105.098 | 103.399 | 88.881 | 98.566 | 84.811 | 79.362 | 59.152 | 53.91 | 42.255 | 23.581 | 19.226 | 9.299 | 3.303 | 8.191 | 8.881 |
Tax Payables
| 1.403 | 0 | 0.777 | 0 | 1.446 | 0.539 | 0.245 | 0.87 | 0.985 | 1.406 | 0.55 | 0.512 | 0.025 | 1.096 | 2.265 | 1.402 | 1.259 | 1.473 | 0.726 | 1.776 | 1.058 | 1.566 | 1.17 | 0.968 | 0.998 | 1.303 | 0.924 | 1.147 | 0.923 | 0.258 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 25.047 | 42.803 | 27.605 | 46.17 | 11.554 | 10.717 | 7.65 | 11.706 | 7.119 | 10.177 | 8.038 | 8.845 | 12.122 | 16.856 | 27.513 | 12.775 | 17.07 | 13.835 | 14.322 | 16.883 | 15.126 | 11.881 | 10.502 | 10.147 | 0.998 | 1.303 | 0.924 | 1.147 | 0.923 | 0.569 |
Total Current Liabilities
| 49.382 | 49.382 | 59.965 | 59.965 | 41.379 | 53.475 | 51.994 | 51.487 | 45.616 | 80.467 | 121.008 | 111.017 | 118.54 | 123.726 | 129.903 | 130.51 | 135.585 | 114.201 | 130.648 | 116.677 | 107.171 | 81.354 | 75.504 | 63.278 | 39.703 | 35.767 | 22.39 | 12.562 | 20.008 | 22.431 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.031 | 0 | 0.17 | 0.204 | 0.503 | 0.782 | 0.369 | 0.481 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 2.047 | 9.157 | 4.7 | 7.39 | 0 | 10.407 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.953 | 0 | 2.012 | 0 | 1.989 | 2.032 | 1.97 | 3.227 | 7.423 | 1.636 | 2.63 | 2.445 | 1.911 | 2 | 2.185 | 1.876 | 1.7 | 1.548 | 1.28 | 0.993 | 0.431 | 0.378 | 0.245 | 0.181 | 0.183 | 0.181 | 0.394 | 0.394 | 0.394 | 0.394 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.953 | 0 | 2.043 | 0 | 2.159 | 2.236 | 2.473 | 4.009 | 7.792 | 2.117 | 3.308 | 2.445 | 1.911 | 2 | 2.185 | 1.876 | 1.7 | 2.638 | 1.28 | 0.993 | 0.431 | 0.378 | 0.245 | 0.181 | 2.23 | 9.338 | 5.094 | 7.784 | 0.394 | 10.801 |
Total Liabilities
| 51.335 | 49.382 | 62.008 | 62.008 | 43.538 | 55.711 | 54.467 | 55.496 | 53.408 | 82.584 | 124.316 | 113.462 | 120.451 | 125.726 | 132.088 | 132.386 | 137.285 | 116.839 | 131.928 | 117.67 | 107.602 | 81.732 | 75.749 | 63.459 | 41.933 | 45.105 | 27.484 | 20.346 | 20.402 | 33.232 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.224 | 4.224 | 4.204 | 4.204 | 4.268 | 3.773 | 3.972 | 3.972 | 3.972 | 3.972 | 4.067 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 29.491 |
Retained Earnings
| 96.753 | 108.302 | 93.739 | 105.288 | 92.866 | 86.07 | 163.839 | 162.425 | 170.989 | 74.547 | 61.376 | 58.405 | 70.716 | 67.56 | 76.864 | 64.355 | 66.473 | 61.102 | 65.644 | 59.501 | 54.043 | 46.745 | 42.731 | 36.357 | 29.92 | 23.72 | 20.078 | 13.942 | 8.771 | 3.565 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22.663 | 11.114 | 24.007 | 12.458 | 27.583 | 26.758 | 30.806 | 30.885 | 23.488 | 22.856 | 23.544 | 25.896 | 28.667 | 30.309 | 24.966 | 21.871 | 29.645 | 36.195 | 46.439 | 50.954 | 54.126 | 59.755 | 61.319 | 64.896 | 66.05 | 71.47 | 70.273 | 74.173 | 73.013 | -3.1 |
Total Shareholders Equity
| 123.64 | 123.64 | 121.95 | 121.95 | 124.717 | 116.601 | 198.617 | 197.282 | 198.449 | 101.375 | 88.987 | 88.451 | 103.533 | 102.019 | 105.98 | 90.376 | 100.268 | 101.447 | 116.233 | 114.605 | 112.319 | 110.65 | 108.2 | 105.403 | 100.12 | 99.34 | 94.501 | 92.265 | 85.934 | 29.956 |
Total Equity
| 123.64 | 123.64 | 121.95 | 121.95 | 124.717 | 116.601 | 198.617 | 197.282 | 198.449 | 101.375 | 88.987 | 88.451 | 103.533 | 102.019 | 105.98 | 90.376 | 100.268 | 101.447 | 116.233 | 114.605 | 112.319 | 110.65 | 108.2 | 105.403 | 100.12 | 99.34 | 94.501 | 92.265 | 85.934 | 29.956 |
Total Liabilities & Shareholders Equity
| 174.975 | 0 | 183.958 | 183.958 | 168.255 | 172.312 | 253.084 | 252.778 | 251.857 | 183.959 | 213.303 | 201.913 | 223.984 | 227.745 | 238.068 | 222.762 | 237.553 | 218.286 | 248.161 | 232.275 | 219.921 | 192.382 | 183.949 | 168.862 | 142.053 | 144.445 | 121.985 | 112.611 | 106.336 | 63.188 |