Qingdao Holdings International Limited
HKEX:0499.HK
0.186 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42.305 | 56.601 | 69.26 | 66.65 | 46.794 | 47.834 | 6.732 | 2.33 | 3.886 | 6.19 | 7.295 | 7.478 | 6.648 | 8.1 | 28.586 | 11.153 | 9.968 | 13.053 | 13.099 | 10.267 | 11.209 | 10.165 | 56.606 | 175.304 | 97.798 |
| Cost of Revenue
| 22.408 | 18.574 | 24.572 | 17.812 | 11.55 | 11.619 | 0.192 | 3.266 | 4.258 | 9.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 19.897 | 38.027 | 44.688 | 48.838 | 35.244 | 36.216 | 6.54 | -0.936 | -0.372 | -3.689 | 7.295 | 7.478 | 6.648 | 8.1 | 28.586 | 11.153 | 9.968 | 13.053 | 13.099 | 10.267 | 11.209 | 10.165 | 56.606 | 175.304 | 97.798 |
| Gross Profit Ratio
| 0.47 | 0.672 | 0.645 | 0.733 | 0.753 | 0.757 | 0.971 | -0.402 | -0.096 | -0.596 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.513 | 6.17 | 6.87 | 7.366 | 8.16 | 8.625 | 11.878 | 17.914 | 14.611 |
| SG&A
| 16.975 | 15.845 | 17.713 | 12.574 | 7.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.513 | 6.17 | 6.87 | 7.366 | 8.16 | 8.625 | 11.878 | 17.914 | 14.611 |
| Other Expenses
| 0.295 | 30.947 | 41.686 | 32.348 | -21.289 | 0.297 | 0.883 | -0.021 | -0.007 | -0.209 | 9.693 | 10.422 | 0.045 | 4.842 | -15.422 | -35.934 | 8.031 | 7.403 | 17.809 | 28.447 | 92.582 | 3.337 | 126.244 | 373.062 | 311.464 |
| Operating Expenses
| 31.493 | 30.947 | 41.686 | 32.348 | 21.289 | 20.969 | 11.741 | 5.851 | 9.187 | 12.504 | 9.693 | 10.422 | 0.045 | 4.842 | -15.422 | 11.424 | 12.543 | 13.573 | 24.68 | 35.813 | 100.742 | 11.961 | 138.122 | 390.976 | 326.075 |
| Operating Income
| -9.496 | -17.185 | 37.753 | 28.8 | 13.955 | 27.967 | 11.268 | -3.521 | -0.672 | -5.388 | -1.348 | -1.067 | 8.728 | 3.258 | 44.008 | -0.271 | -2.575 | -0.52 | -11.581 | -25.547 | -89.533 | -1.797 | -81.516 | -215.672 | -228.276 |
| Operating Income Ratio
| -0.224 | -0.304 | 0.545 | 0.432 | 0.298 | 0.585 | 1.674 | -1.511 | -0.173 | -0.87 | -0.185 | -0.143 | 1.313 | 0.402 | 1.539 | -0.024 | -0.258 | -0.04 | -0.884 | -2.488 | -7.987 | -0.177 | -1.44 | -1.23 | -2.334 |
| Total Other Income Expenses Net
| -56.945 | -67.578 | -25.25 | -18.264 | 0.608 | -17.433 | -4.928 | 8.962 | -8.751 | 11.325 | 1.853 | -0 | -0.262 | 26.214 | -1.245 | -67.227 | -23.048 | -6.779 | 48.593 | 15.376 | 3.369 | -120.396 | -22.414 | -130.884 | -16.966 |
| Income Before Tax
| -60.394 | -84.763 | 12.503 | 10.536 | 14.563 | 10.534 | 6.34 | 5.441 | -9.423 | 5.937 | 0.505 | -1.067 | 8.467 | 29.472 | 42.763 | -67.498 | -25.624 | -7.299 | 37.012 | -10.171 | -86.164 | -122.192 | -103.931 | -346.556 | -245.242 |
| Income Before Tax Ratio
| -1.428 | -1.498 | 0.181 | 0.158 | 0.311 | 0.22 | 0.942 | 2.335 | -2.425 | 0.959 | 0.069 | -0.143 | 1.274 | 3.639 | 1.496 | -6.052 | -2.571 | -0.559 | 2.826 | -0.991 | -7.687 | -12.021 | -1.836 | -1.977 | -2.508 |
| Income Tax Expense
| -12.758 | -15.922 | 7.084 | 6.327 | 1.776 | 1.578 | 2.252 | 0.152 | 0.136 | 0.179 | -0.107 | 0.066 | 1.804 | 4.507 | 4.484 | -0.056 | -0.137 | -0.216 | -0.253 | 0.105 | 0.69 | 0.699 | 0.137 | 0.284 | 0.123 |
| Net Income
| -47.324 | -68.841 | 5.419 | 4.209 | 12.929 | 8.154 | 4.658 | 5.106 | -9.555 | 5.757 | 0.57 | -1.132 | 6.64 | 24.956 | 38.279 | -66.873 | -25.487 | -7.082 | 37.265 | -8.525 | -85.109 | -122.892 | -103.694 | -346.84 | -245.366 |
| Net Income Ratio
| -1.119 | -1.216 | 0.078 | 0.063 | 0.276 | 0.17 | 0.692 | 2.191 | -2.459 | 0.93 | 0.078 | -0.151 | 0.999 | 3.081 | 1.339 | -5.996 | -2.557 | -0.543 | 2.845 | -0.83 | -7.593 | -12.09 | -1.832 | -1.979 | -2.509 |
| EPS
| -0.047 | -0.069 | 0.007 | 0.008 | 0.024 | 0.015 | 0.009 | 0.01 | -0.018 | 0.011 | 0.001 | -0.002 | 0.016 | 0.047 | 0.072 | -0.64 | -0.65 | -0.22 | 1.15 | -0.27 | -2.72 | -5.59 | -6.54 | -27.65 | -32.75 |
| EPS Diluted
| -0.047 | -0.069 | 0.007 | 0.008 | 0.024 | 0.015 | 0.009 | 0.01 | -0.018 | 0.011 | 0.001 | -0.002 | 0.016 | 0.047 | 0.072 | -0.64 | -0.65 | -0.22 | 1.15 | -0.27 | -2.72 | -5.59 | -6.54 | -27.65 | -32.75 |
| EBITDA
| -24.88 | -12.418 | 42.626 | 34.569 | 18.025 | 31.752 | 12.647 | -2.213 | -0.36 | -5.381 | -1.336 | -1.048 | 8.732 | 30.021 | 44.008 | -50.472 | -0.861 | 1.965 | -7.432 | -18.539 | -82.917 | -1.143 | -81.516 | -215.672 | -228.276 |
| EBITDA Ratio
| -0.588 | -0.219 | 0.615 | 0.519 | 0.385 | 0.664 | 1.879 | -0.95 | -0.093 | -0.869 | -0.183 | -0.14 | 1.313 | 3.706 | 1.539 | -4.525 | -0.086 | 0.151 | -0.567 | -1.806 | -7.397 | -0.112 | -1.44 | -1.23 | -2.334 |