Woojin Plaimm Co., Ltd.

KRX:049800.KS

2235 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 23,470.96517,227.75614,613.22617,881.6113,770.1824,476.2025,521.17518,913.9666,109.6274,699.74520,436.5062,228.2254,024.313,972.3963,184.8911,116.981499.157
Short Term Investments 0-0-271.885140.08889.5145.078108.002291.559394.4228,139.949105450120337.308375.61861.426
Cash and Short Term Investments 23,470.96517,227.75614,613.22618,021.6993,859.6824,621.285,629.17619,205.5256,504.04912,839.69320,541.5062,273.2254,024.314,092.3963,522.1991,492.5911,360.583
Net Receivables 57,075.08353,164.53552,101.77656,425.57450,339.98451,514.37272,710.34562,855.54456,591.75855,146.37353,507.338047,415.76532,392.91428,587.04820,053.88927,610.478
Inventory 66,877.92765,012.52259,853.53442,208.41253,613.15163,507.79361,971.69759,101.76459,494.94560,627.79548,289.99137,276.14529,503.90623,175.59815,119.20322,990.81820,478.418
Other Current Assets 1,450.930-001,334.86500.001000-050,910.596-0-0.0010.001-0.0010.001
Total Current Assets 148,874.905135,404.813126,568.535116,655.685109,147.683119,643.445140,311.219141,162.833122,590.752128,613.862122,338.83690,459.96580,943.98159,660.90747,228.45144,537.29749,449.48
Non-Current Assets:
Property, Plant & Equipment, Net 163,292.552143,804.26142,074.672147,597.817156,711.628164,990.602170,608.848160,752.261169,484.487222,384.6599,190.75686,708.20781,329.27476,971.99370,794.87472,604.57239,118.663
Goodwill 00000000000000000
Intangible Assets 800.287829.37826.552746.01553.707702.662825.628947.1341,243.6951,445.4412,051.6542,110.641,682.13844.22720.54925.18818.814
Goodwill and Intangible Assets 800.287829.37826.552746.01553.707702.662825.628947.1341,243.6951,445.4412,051.6542,110.641,682.13844.22720.54925.18818.814
Long Term Investments 824.811647.8541,157.269602.7141,120.7783.793783.707557.189295.357-7,236.645866.981797.7430437.557132.09524.579-445.447
Tax Assets 6,339.8154,315.15,733.6641,709.81101,131.6440584.307012,265.76737.5900265.4270.729882.722212.616
Other Non-Current Assets 161.332243.6510309.896257.428462.438619.2330731.92-0-0424.2421,259.3231,248.6691,627.4231,150.6111,879.501
Total Non-Current Assets 171,418.797149,840.235149,792.156150,966.248158,643.463168,071.139172,837.416162,840.891171,755.458228,859.207102,846.98190,040.83284,270.73578,967.84672,845.6774,687.67240,784.147
Total Assets 320,293.701285,245.048276,360.691267,621.933267,791.146287,714.584313,148.635304,003.723294,346.21357,473.069225,185.816180,500.797165,214.716138,628.753120,074.121119,224.96890,233.627
Liabilities & Equity:
Current Liabilities:
Account Payables 31,271.54135,477.34838,651.90835,714.59533,612.12633,526.77736,027.70940,505.52329,447.84342,605.46938,757.58230,452.07826,382.42418,514.94213,642.8318,554.53510,707.754
Short Term Debt 99,495.19687,111.09694,025.606105,020.751109,298.21549,395.505132,150.13831,494.422119,458.58563,912.89532,169.04134,862.67731,617.21327,550.60525,448.6727,380.89822,057.667
Tax Payables 444.3811,873.683335.476660.252780.25630.147473.466936.5113.99511.2131,345.575644.1891,305.27363.19353.545177.7416.759
Deferred Revenue 16,406.06811,138.19412,957.94725,134.62322,171.95430.14721,926.70621,141.49721,471.18311.21313,630.2912,899.05214,591.41910,748.068353.545177.7416.759
Other Current Liabilities 16,615.8418,531.46115,203.6080-018,836.128-0-0026,861.326-0-0-0-0.0015,636.4275,540.1734,387.735
Total Current Liabilities 163,788.645152,258.099160,839.069165,869.969165,082.294101,788.557190,104.55493,141.443170,377.611133,390.90384,556.91478,213.80772,591.05556,813.61445,081.47341,653.34737,159.915
Non-Current Liabilities:
Long Term Debt 29,50513,302.8216,559.22724,512.81233,678.99105,087.1429,035.287119,112.79349,219.98133,149.88147,019.95215,764.56315,190.8516,804.7716,174.0917,783.15621,756.719
Deferred Revenue Non-Current 613.965-1,591.34105.5950383.748255.850144.7644,172.633,047.2192,919.6432,171.088000936.085
Deferred Tax Liabilities Non-Current 1,908.8621,591.341016,456.95013,724.79712,611.15908,825.3584,014.2487,385.8037,510.8117,461.4466,729.4466,301.37801,404.389
Other Non-Current Liabilities 18,050.19816,899.40616,842.655016,397.685-0011,843.67-000-001,423.3771,400.472,011.631-0.001
Total Non-Current Liabilities 50,078.02530,202.22633,401.88140,975.35650,076.676119,195.68541,902.297130,956.46358,190.102141,336.7657,452.97526,195.01824,823.38424,957.59323,875.93819,794.78724,097.192
Total Liabilities 213,866.671182,460.325194,240.951206,845.326215,158.97220,984.241232,006.85224,097.906228,567.713274,727.662142,009.889104,408.82597,414.43981,771.20768,957.41161,448.13461,257.107
Equity:
Preferred Stock 00000000000000000
Common Stock 10,00010,00010,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Retained Earnings 83,016.56283,464.00162,451.83541,014.97632,366.85146,353.51661,303.32360,226.47745,689.92962,482.83963,117.55756,187.0249,589.93715,103.4079,460.4918,433.06114,601.302
Accumulated Other Comprehensive Income/Loss 6,182.826,091.8766,339.2646,296.5216,119.6296,231.996,372.0427,213.2959,122.34200000000
Other Total Stockholders Equity 7,227.7243,228.5993,328.5998,465.999,146.3139,146.3138,465.997,465.9895,965.9915,262.10715,057.87314,903.73713,210.33936,754.13936,656.2244,343.7739,375.217
Total Shareholders Equity 106,427.106102,784.47682,119.69860,777.48852,632.79366,731.81981,141.35679,905.76165,778.26182,744.94683,175.4376,090.75767,800.27656,857.54651,116.71157,776.83428,976.519
Total Equity 106,427.03102,784.72482,119.74160,776.60852,632.17666,730.34281,141.78479,905.81765,778.49782,745.40783,175.92876,091.97267,800.27656,857.54651,116.71157,776.83428,976.519
Total Liabilities & Shareholders Equity 320,293.701285,245.048276,360.691267,621.933267,791.146287,714.584313,148.635304,003.723294,346.21357,473.069225,185.816180,500.797165,214.715138,628.753120,074.122119,224.96890,233.626