Woojin Plaimm Co., Ltd.
KRX:049800.KS
2215 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 23,470.965 | 17,227.756 | 14,613.226 | 17,881.611 | 3,770.182 | 4,476.202 | 5,521.175 | 18,913.966 | 6,109.627 | 4,699.745 | 20,436.506 | 2,228.225 | 4,024.31 | 3,972.396 | 3,184.891 | 1,116.981 | 499.157 |
Short Term Investments
| 0 | -0 | -271.885 | 140.088 | 89.5 | 145.078 | 108.002 | 291.559 | 394.422 | 8,139.949 | 105 | 45 | 0 | 120 | 337.308 | 375.61 | 861.426 |
Cash and Short Term Investments
| 23,470.965 | 17,227.756 | 14,613.226 | 18,021.699 | 3,859.682 | 4,621.28 | 5,629.176 | 19,205.525 | 6,504.049 | 12,839.693 | 20,541.506 | 2,273.225 | 4,024.31 | 4,092.396 | 3,522.199 | 1,492.591 | 1,360.583 |
Net Receivables
| 57,075.083 | 53,164.535 | 52,101.776 | 56,425.574 | 50,339.984 | 51,514.372 | 72,710.345 | 62,855.544 | 56,591.758 | 55,146.373 | 53,507.338 | 0 | 47,415.765 | 32,392.914 | 28,587.048 | 20,053.889 | 27,610.478 |
Inventory
| 66,877.927 | 65,012.522 | 59,853.534 | 42,208.412 | 53,613.151 | 63,507.793 | 61,971.697 | 59,101.764 | 59,494.945 | 60,627.795 | 48,289.991 | 37,276.145 | 29,503.906 | 23,175.598 | 15,119.203 | 22,990.818 | 20,478.418 |
Other Current Assets
| 1,450.93 | 0 | -0 | 0 | 1,334.865 | 0 | 0.001 | 0 | 0 | 0 | -0 | 50,910.596 | -0 | -0.001 | 0.001 | -0.001 | 0.001 |
Total Current Assets
| 148,874.905 | 135,404.813 | 126,568.535 | 116,655.685 | 109,147.683 | 119,643.445 | 140,311.219 | 141,162.833 | 122,590.752 | 128,613.862 | 122,338.836 | 90,459.965 | 80,943.981 | 59,660.907 | 47,228.451 | 44,537.297 | 49,449.48 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 163,292.552 | 143,804.26 | 142,074.672 | 147,597.817 | 156,711.628 | 164,990.602 | 170,608.848 | 160,752.261 | 169,484.487 | 222,384.65 | 99,190.756 | 86,708.207 | 81,329.274 | 76,971.993 | 70,794.874 | 72,604.572 | 39,118.663 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 800.287 | 829.37 | 826.552 | 746.01 | 553.707 | 702.662 | 825.628 | 947.134 | 1,243.695 | 1,445.441 | 2,051.654 | 2,110.64 | 1,682.138 | 44.227 | 20.549 | 25.188 | 18.814 |
Goodwill and Intangible Assets
| 800.287 | 829.37 | 826.552 | 746.01 | 553.707 | 702.662 | 825.628 | 947.134 | 1,243.695 | 1,445.441 | 2,051.654 | 2,110.64 | 1,682.138 | 44.227 | 20.549 | 25.188 | 18.814 |
Long Term Investments
| 824.811 | 647.854 | 1,157.269 | 602.714 | 1,120.7 | 783.793 | 783.707 | 557.189 | 295.357 | -7,236.645 | 866.981 | 797.743 | 0 | 437.557 | 132.095 | 24.579 | -445.447 |
Tax Assets
| 6,339.815 | 4,315.1 | 5,733.664 | 1,709.811 | 0 | 1,131.644 | 0 | 584.307 | 0 | 12,265.76 | 737.59 | 0 | 0 | 265.4 | 270.729 | 882.722 | 212.616 |
Other Non-Current Assets
| 161.332 | 243.651 | 0 | 309.896 | 257.428 | 462.438 | 619.233 | 0 | 731.92 | -0 | -0 | 424.242 | 1,259.323 | 1,248.669 | 1,627.423 | 1,150.611 | 1,879.501 |
Total Non-Current Assets
| 171,418.797 | 149,840.235 | 149,792.156 | 150,966.248 | 158,643.463 | 168,071.139 | 172,837.416 | 162,840.891 | 171,755.458 | 228,859.207 | 102,846.981 | 90,040.832 | 84,270.735 | 78,967.846 | 72,845.67 | 74,687.672 | 40,784.147 |
Total Assets
| 320,293.701 | 285,245.048 | 276,360.691 | 267,621.933 | 267,791.146 | 287,714.584 | 313,148.635 | 304,003.723 | 294,346.21 | 357,473.069 | 225,185.816 | 180,500.797 | 165,214.716 | 138,628.753 | 120,074.121 | 119,224.968 | 90,233.627 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 31,271.541 | 35,477.348 | 38,651.908 | 35,714.595 | 33,612.126 | 33,526.777 | 36,027.709 | 40,505.523 | 29,447.843 | 42,605.469 | 38,757.582 | 30,452.078 | 26,382.424 | 18,514.942 | 13,642.831 | 8,554.535 | 10,707.754 |
Short Term Debt
| 99,495.196 | 87,111.096 | 94,025.606 | 105,020.751 | 109,298.215 | 49,395.505 | 132,150.138 | 31,494.422 | 119,458.585 | 63,912.895 | 32,169.041 | 34,862.677 | 31,617.213 | 27,550.605 | 25,448.67 | 27,380.898 | 22,057.667 |
Tax Payables
| 444.381 | 1,873.683 | 335.476 | 660.252 | 780.256 | 30.147 | 473.466 | 936.511 | 3.995 | 11.213 | 1,345.575 | 644.189 | 1,305.27 | 363.19 | 353.545 | 177.741 | 6.759 |
Deferred Revenue
| 16,406.068 | 11,138.194 | 12,957.947 | 25,134.623 | 22,171.954 | 30.147 | 21,926.706 | 21,141.497 | 21,471.183 | 11.213 | 13,630.29 | 12,899.052 | 14,591.419 | 10,748.068 | 353.545 | 177.741 | 6.759 |
Other Current Liabilities
| 16,615.84 | 18,531.461 | 15,203.608 | 0 | -0 | 18,836.128 | -0 | -0 | 0 | 26,861.326 | -0 | -0 | -0 | -0.001 | 5,636.427 | 5,540.173 | 4,387.735 |
Total Current Liabilities
| 163,788.645 | 152,258.099 | 160,839.069 | 165,869.969 | 165,082.294 | 101,788.557 | 190,104.554 | 93,141.443 | 170,377.611 | 133,390.903 | 84,556.914 | 78,213.807 | 72,591.055 | 56,813.614 | 45,081.473 | 41,653.347 | 37,159.915 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 29,505 | 13,302.82 | 16,559.227 | 24,512.812 | 33,678.99 | 105,087.14 | 29,035.287 | 119,112.793 | 49,219.98 | 133,149.881 | 47,019.952 | 15,764.563 | 15,190.85 | 16,804.77 | 16,174.09 | 17,783.156 | 21,756.719 |
Deferred Revenue Non-Current
| 613.965 | -1,591.341 | 0 | 5.595 | 0 | 383.748 | 255.85 | 0 | 144.764 | 4,172.63 | 3,047.219 | 2,919.643 | 2,171.088 | 0 | 0 | 0 | 936.085 |
Deferred Tax Liabilities Non-Current
| 1,908.862 | 1,591.341 | 0 | 16,456.95 | 0 | 13,724.797 | 12,611.159 | 0 | 8,825.358 | 4,014.248 | 7,385.803 | 7,510.811 | 7,461.446 | 6,729.446 | 6,301.378 | 0 | 1,404.389 |
Other Non-Current Liabilities
| 18,050.198 | 16,899.406 | 16,842.655 | 0 | 16,397.685 | -0 | 0 | 11,843.67 | -0 | 0 | 0 | -0 | 0 | 1,423.377 | 1,400.47 | 2,011.631 | -0.001 |
Total Non-Current Liabilities
| 50,078.025 | 30,202.226 | 33,401.881 | 40,975.356 | 50,076.676 | 119,195.685 | 41,902.297 | 130,956.463 | 58,190.102 | 141,336.76 | 57,452.975 | 26,195.018 | 24,823.384 | 24,957.593 | 23,875.938 | 19,794.787 | 24,097.192 |
Total Liabilities
| 213,866.671 | 182,460.325 | 194,240.951 | 206,845.326 | 215,158.97 | 220,984.241 | 232,006.85 | 224,097.906 | 228,567.713 | 274,727.662 | 142,009.889 | 104,408.825 | 97,414.439 | 81,771.207 | 68,957.411 | 61,448.134 | 61,257.107 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,000 | 10,000 | 10,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 83,016.562 | 83,464.001 | 62,451.835 | 41,014.976 | 32,366.851 | 46,353.516 | 61,303.323 | 60,226.477 | 45,689.929 | 62,482.839 | 63,117.557 | 56,187.02 | 49,589.937 | 15,103.407 | 9,460.491 | 8,433.061 | 14,601.302 |
Accumulated Other Comprehensive Income/Loss
| 6,182.82 | 6,091.876 | 6,339.264 | 6,296.521 | 6,119.629 | 6,231.99 | 6,372.042 | 7,213.295 | 9,122.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,227.724 | 3,228.599 | 3,328.599 | 8,465.99 | 9,146.313 | 9,146.313 | 8,465.99 | 7,465.989 | 5,965.99 | 15,262.107 | 15,057.873 | 14,903.737 | 13,210.339 | 36,754.139 | 36,656.22 | 44,343.773 | 9,375.217 |
Total Shareholders Equity
| 106,427.106 | 102,784.476 | 82,119.698 | 60,777.488 | 52,632.793 | 66,731.819 | 81,141.356 | 79,905.761 | 65,778.261 | 82,744.946 | 83,175.43 | 76,090.757 | 67,800.276 | 56,857.546 | 51,116.711 | 57,776.834 | 28,976.519 |
Total Equity
| 106,427.03 | 102,784.724 | 82,119.741 | 60,776.608 | 52,632.176 | 66,730.342 | 81,141.784 | 79,905.817 | 65,778.497 | 82,745.407 | 83,175.928 | 76,091.972 | 67,800.276 | 56,857.546 | 51,116.711 | 57,776.834 | 28,976.519 |
Total Liabilities & Shareholders Equity
| 320,293.701 | 285,245.048 | 276,360.691 | 267,621.933 | 267,791.146 | 287,714.584 | 313,148.635 | 304,003.723 | 294,346.21 | 357,473.069 | 225,185.816 | 180,500.797 | 165,214.715 | 138,628.753 | 120,074.122 | 119,224.968 | 90,233.626 |