Lai Sun Development Company Limited
HKEX:0488.HK
0.67 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,472.59 | 5,214.779 | 5,335.97 | 6,201.876 | 5,391.317 | 6,493.912 | 1,693.01 | 1,704.08 | 1,868.334 | 1,541.686 | 2,109.647 | 963.757 | 875.156 | 1,192.914 | 729.254 | 649.742 | 826.506 | 908.906 | 793.807 | 788.799 | 2,109.513 | 906.59 | 934.72 | 1,899.862 | 4,659.663 | 1,752.093 | 3,538.21 |
Cost of Revenue
| 5,124.196 | 4,885.825 | 4,367.162 | 5,499.999 | 4,477.533 | 4,188.48 | 722.711 | 735.959 | 861.722 | 646.115 | 1,051.747 | 374.807 | 330.732 | 581.278 | 254.273 | 195.206 | 261.621 | 316.718 | 270.574 | 278.885 | 1,890.206 | 396.789 | 350.219 | 858.995 | 4,469.259 | 0 | 0 |
Gross Profit
| 1,348.394 | 328.954 | 968.808 | 701.877 | 913.784 | 2,305.432 | 970.299 | 968.121 | 1,006.612 | 895.571 | 1,057.9 | 588.95 | 544.424 | 611.636 | 474.981 | 454.536 | 564.885 | 592.188 | 523.233 | 509.914 | 219.307 | 509.801 | 584.501 | 1,040.867 | 190.404 | 1,752.093 | 3,538.21 |
Gross Profit Ratio
| 0.208 | 0.063 | 0.182 | 0.113 | 0.169 | 0.355 | 0.573 | 0.568 | 0.539 | 0.581 | 0.501 | 0.611 | 0.622 | 0.513 | 0.651 | 0.7 | 0.683 | 0.652 | 0.659 | 0.646 | 0.104 | 0.562 | 0.625 | 0.548 | 0.041 | 1 | 1 |
Reseach & Development Expenses
| 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 920.932 | 851.807 | 875.773 | 954.26 | 970.078 | 337.029 | 280.214 | 249.855 | 240.557 | 252.786 | 271.249 | 310.865 | 295.898 | 270.721 | 273.312 | 307.594 | 300.286 | 268.98 | 263.785 | 288.764 | 275.467 | 356.297 | 609.678 | 504.747 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 241.182 | 253.834 | 272.041 | 187.72 | 187.158 | 16.974 | 35.746 | 28.52 | 23.534 | 56.66 | 25.008 | 13.784 | 37.784 | 11.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -1,541.99 | 1,208.215 | 1,117.137 | 1,154.935 | 1,151.947 | 1,453.712 | 418.386 | 378.967 | 315.305 | 283.629 | 326.983 | 348.095 | 324.649 | 333.682 | 282.685 | 273.312 | 307.594 | 300.286 | 268.98 | 263.785 | 288.764 | 275.467 | 356.297 | 609.678 | 504.747 | 0 | 0 |
Other Expenses
| 0 | -1,587.86 | -1,479.451 | -1,568.23 | -2,032.62 | -1,779.88 | -594.944 | -359.138 | -418.956 | 19.086 | 8.649 | 10.23 | 25.086 | -3.552 | -17.495 | 24.143 | 20.097 | 49.842 | 87.802 | 64.909 | -321.585 | -17.842 | -1,891.811 | -813.032 | -1,137.428 | 5,691.191 | -3,069.249 |
Operating Expenses
| -1,541.99 | 1,587.86 | 1,479.451 | 1,568.23 | 2,032.62 | 2,879.497 | 3,554.629 | 1,311.742 | 318.458 | 1,283.353 | 848.945 | 2,421.503 | 349.735 | -713.941 | -954.744 | 297.455 | -550.934 | 350.128 | 330.055 | 328.694 | 299.049 | 257.625 | 303.562 | 638.97 | 656.355 | 5,691.191 | -3,069.249 |
Operating Income
| -193.596 | -1,258.906 | -510.643 | -866.353 | -1,118.836 | 291.866 | 369.516 | 394.739 | 526.067 | 482.268 | 620.813 | 210.354 | 200.733 | 1,325.577 | 1,429.725 | 11.333 | 1,240.831 | 774.748 | 541.956 | 1,171.447 | 262.021 | 331.449 | 10.621 | -342.49 | -2,386.771 | -6,692.073 | 468.961 |
Operating Income Ratio
| -0.03 | -0.241 | -0.096 | -0.14 | -0.208 | 0.045 | 0.218 | 0.232 | 0.282 | 0.313 | 0.294 | 0.218 | 0.229 | 1.111 | 1.961 | 0.017 | 1.501 | 0.852 | 0.683 | 1.485 | 0.124 | 0.366 | 0.011 | -0.18 | -0.512 | -3.819 | 0.133 |
Total Other Income Expenses Net
| -2,750.457 | -1,998.632 | -1,295.168 | -1,082.072 | -2,543.114 | 4,600.291 | 4,051.357 | 1,808.824 | 836.735 | 1,645.623 | 1,120.341 | 2,705.215 | 877.27 | 1,067.688 | -59.272 | -287.165 | -64.245 | 536.63 | 447.393 | -599.818 | -61.102 | -735.937 | -1,891.811 | -887.612 | -1,137.428 | -306.106 | 17.29 |
Income Before Tax
| -2,944.053 | -3,482.582 | -2,020.758 | -1,948.425 | -3,661.95 | 4,892.157 | 4,420.873 | 2,203.563 | 1,237.457 | 2,127.891 | 1,741.154 | 2,915.569 | 2,356.838 | 2,610.53 | 2,352.817 | -179.629 | 1,176.586 | 1,665.25 | 629.758 | -373.75 | -59.564 | -404.488 | -1,881.19 | -1,155.522 | -3,524.199 | -6,998.179 | 486.251 |
Income Before Tax Ratio
| -0.455 | -0.668 | -0.379 | -0.314 | -0.679 | 0.753 | 2.611 | 1.293 | 0.662 | 1.38 | 0.825 | 3.025 | 2.693 | 2.188 | 3.226 | -0.276 | 1.424 | 1.832 | 0.793 | -0.474 | -0.028 | -0.446 | -2.013 | -0.608 | -0.756 | -3.994 | 0.137 |
Income Tax Expense
| 396.271 | -59.227 | 262.831 | 255.806 | -90.025 | 159.297 | 49.984 | 76.45 | 57.691 | 79.397 | 229.506 | 313.231 | 31.11 | 217.23 | 244.756 | 3.868 | 96.318 | 118.41 | 80.656 | 197.446 | -74.505 | 28.516 | 35.927 | 30.476 | -16.008 | 45.614 | 143.959 |
Net Income
| -3,674.693 | -2,965.96 | -1,966.921 | -2,088.09 | -2,934.813 | 4,842.944 | 4,335.202 | 2,093.572 | 1,148.39 | 2,018.262 | 1,478.73 | 2,564.114 | 2,282.568 | 2,343.707 | 2,064.562 | -220.985 | 1,013.333 | 1,546.84 | 549.102 | -571.196 | -39.313 | -461.04 | -1,941.508 | -1,196.182 | -2,757.982 | -6,832.423 | 309.382 |
Net Income Ratio
| -0.568 | -0.569 | -0.369 | -0.337 | -0.544 | 0.746 | 2.561 | 1.229 | 0.615 | 1.309 | 0.701 | 2.661 | 2.608 | 1.965 | 2.831 | -0.34 | 1.226 | 1.702 | 0.692 | -0.724 | -0.019 | -0.509 | -2.077 | -0.63 | -0.592 | -3.9 | 0.087 |
EPS
| -2.53 | -2.45 | -2.13 | -1.92 | -4.14 | 6.85 | 7.13 | 3.47 | 2.27 | 4.88 | 3.69 | 6.39 | 5.14 | 6.58 | 5.57 | -0.6 | 2.73 | 4.16 | 1.53 | -2.16 | -0.39 | -4.8 | -19.85 | -12.22 | -29.39 | -86.28 | 9.16 |
EPS Diluted
| -2.53 | -2.45 | -2.13 | -1.92 | -4.14 | 6.83 | 7.13 | 3.46 | 2.27 | 4.86 | 3.67 | 6.35 | 5.14 | 6.58 | 5.57 | -0.6 | 2.73 | 4.14 | 1.53 | -2.16 | -0.39 | -4.8 | -19.85 | -12.22 | -29.39 | -86.28 | 8.78 |
EBITDA
| 604.29 | -434.587 | 398.009 | -515.346 | 13.169 | 689.081 | 453.698 | 471.73 | 588.186 | 530.881 | 655.3 | 239.43 | 353.025 | 231.758 | 185.683 | -95.142 | -311.742 | 148.503 | 254.103 | 245.118 | 217.249 | 282.295 | 311.543 | 402.475 | -438.945 | -729.374 | 3,538.21 |
EBITDA Ratio
| 0.093 | -0.083 | 0.075 | 0.039 | 0.002 | 0.106 | 0.268 | 0.277 | 0.315 | 0.344 | 0.311 | 0.248 | 2.47 | 2.248 | 3.32 | -0.145 | 1.597 | 0.333 | 0.324 | 0.311 | -0.021 | 0.311 | 0.301 | 0.212 | -0.1 | -2.248 | 1 |