Success Universe Group Limited

HKEX:0487.HK

0.088 (HKD) • At close January 17, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 57.388147.27349.611117.39498.75250.72149.65664.50981.78471.57480.423239.58180.308108.04242.30866.675200.719468.876189.96531.12647.3584.774
Short Term Investments 188.45393.429266.804169.435-444.8-443.6-292-191.7080000000-1.369000000.23
Cash and Short Term Investments 245.841240.702316.415286.82998.75250.72149.65664.50981.78471.57480.423239.58180.308108.04242.30866.675200.719468.876189.96531.12647.3585.004
Net Receivables 10.071000007.2634.3676.25386.13119.4370-7.898011.29018.39800000
Inventory 88.9100.6111.4110.9119.75186.218-7.91400-86.1311.5221.831.3030.9831.1291.161.3231.1781.1811.2143.7974.925
Other Current Assets 6.20518.90810.5115.86253.18259.10321.403334.4261.07467.22637.7153.79384.60929.58812.8766.662000020.74849.848
Total Current Assets 351.017360.21438.325413.591271.684296.041178.322403.296149.111224.931139.092295.201458.322165.0267.603107.149221.191484.292204.69137.02971.90359.777
Non-Current Assets:
Property, Plant & Equipment, Net 223.241234.816247.675270.00831.40226.08330.337.90422.13826.09774.88583.54489.0491.92378.38185.71187.94591.53690.24795.986.3466.072
Goodwill 00000000001.3133.8623.8626.8286.8287.7231.3131.3131.3131.0695.6336.819
Intangible Assets 6.1023.9779.8552.4646.8926.6433.9278.02110.83315.32734.52737.87535.83938.82332.52634.608000000
Goodwill and Intangible Assets 6.1023.9779.8552.4646.8926.6433.9278.02110.83315.32735.8441.73739.70145.65139.35442.3311.3131.3131.3131.0695.6336.819
Long Term Investments 808.195449.925287.571401.1161,075.0571,053.982833.498739.213971.197939.382949.49923.2890001,121.261000000
Tax Assets 0-449.92500-1,075.057-1,053.982-833.498-739.213-971.197-939.382-949.49-923.289000.8481.19000000
Other Non-Current Assets 0672.154405.404299.9351,075.0571,053.982833.498739.213971.197939.382949.49923.289820.9081,172.781,159.32361.305886.93401.254415.8433.47100
Total Non-Current Assets 1,037.538910.947950.505973.5231,113.3511,086.708867.725785.1381,004.168980.8061,060.2151,048.57949.6491,310.3541,277.9061,311.798976.188494.103507.403100.5211.97912.891
Total Assets 1,388.5551,271.1571,388.831,387.1141,385.0351,382.7491,046.0471,188.4341,153.2791,205.7371,199.3071,343.7711,407.9711,475.3741,345.5091,418.9471,197.379978.395712.094137.54983.88272.668
Liabilities & Equity:
Current Liabilities:
Account Payables 9.98113.4625.1485.72223.68232.5925.8214.75711.88310.99310.2610.7368.622.53622.09723.457106.4226.0470.1560.13616.30921.608
Short Term Debt 306.811313.054303.084303.273199.319188.458096.8060-54.050.632187.956700.02213.15612.600001.65210.6010.143
Tax Payables 000000000000.05101.3470.0330.9680.9610.157000.3050.516
Deferred Revenue 0000017.2660.26513.0920.33927.45943.875262.481159.5922.29513.1780000000
Other Current Liabilities 11.1159.10612.45614.52816.3860.64411.521037.59519.99548.308270.58537.73910.0489.2726.299004.9966.31225.39326.144
Total Current Liabilities 327.907335.622320.688323.523239.387273.00217.606150.34949.81759.04560.075470.273746.36147.0874450.724107.3836.2045.1528.152.60848.411
Non-Current Liabilities:
Long Term Debt 173.284216.1760.33660.9110.4213927.23230.66846.30626.64279.02130.61970.194394.431219.394167.95705.05626.20831.5360.901118.2
Deferred Revenue Non-Current 000001.0141.0971.061.07500.1461.1022.0023.002528.5450000000
Deferred Tax Liabilities Non-Current 0000000-30.6680.4090.4880.5260.4890.270.0290.0830.0830.0830.2150000
Other Non-Current Liabilities 000.1610.3240.9681.6122.25601029.99549.9975.29387.088437.274408.159268.736300000
Total Non-Current Liabilities 173.284216.1760.49761.2351.38941.62630.58531.72857.7957.125129.683107.503159.554834.736627.636437.06463.0835.27126.20831.5360.901118.2
Total Liabilities 501.191551.792381.185384.758240.776314.62848.191182.077107.607116.17189.758577.776905.915881.823671.636487.788170.46611.47531.3639.63653.509166.611
Equity:
Preferred Stock 00460.583465.872323.96900000000000000000
Common Stock 49.26549.26549.26549.26549.26549.26549.26549.26549.26549.26549.26540.64924.3924.3924.3924.39000000
Retained Earnings -575.574-744.875-510.136-514.995-373.059-447.253-506.148-476.338-445.361-438.825-535.275-546.916-515.904000000000
Accumulated Other Comprehensive Income/Loss 048.34549.55349.12349.09-15.979-13.109-17.544-15.402-15.702-79.188-70.51-64.111-55.6660-36.149000000
Other Total Stockholders Equity 1,413.6731,418.9631,418.963487.2191,366.631,418.9631,418.9631,418.9631,418.9631,418.9631,418.9631,193.84961.671961.738908.785908.785681.911612.516362.92029.267-95.204
Total Shareholders Equity 887.364719.3651,007.6451,002.3561,144.2591,068.1211,010.631,033.5341,066.1881,078.202984.724741.634470.157547.89627.659884.838976.93926.616649.49986.1729.267-95.204
Total Equity 887.364719.3651,007.6451,002.3561,144.2591,068.121997.8561,006.3571,045.6721,089.5671,009.549765.995502.056593.551673.873931.1591,026.913966.92680.73497.91330.373-93.943
Total Liabilities & Shareholders Equity 1,388.5551,271.1571,388.831,387.1141,385.0351,382.7491,046.0471,188.4341,153.2791,205.7371,199.3071,343.7711,407.9711,475.3741,345.5091,418.9471,197.379978.395712.094137.54983.88272.668