Success Universe Group Limited

HKEX:0487.HK

0.08 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 57.937147.27349.611117.39498.75250.72149.65664.50981.78471.57480.423239.58180.308108.04242.30866.675200.719468.876189.96531.12647.3584.774
Short Term Investments 188.45393.429266.804169.435-444.8-443.6-292-191.7080000000-1.369000000.23
Cash and Short Term Investments 246.39240.702316.415286.82998.75250.72149.65664.50981.78471.57480.423239.58180.308108.04242.30866.675200.719468.876189.96531.12647.3585.004
Net Receivables 15.72718.3599.95215.31142.82742.9247.914313.46327.94186.13119.43716.056047.52315.89329.81418.39813.5091.6241.50219.48316.425
Inventory 88.9100.6111.4110.9119.75186.218-7.91400-86.1311.5221.831.3030.9831.1291.161.3231.1781.1811.2143.7974.925
Other Current Assets 283.558202.29383.808290.723139.45159.10328.666338.78767.327153.35757.14753.79376.7118.4728.2739.50.7510.72911.9213.1871.26533.423
Total Current Assets 351.017360.21438.325413.591271.684296.041178.322403.296149.111224.931139.092295.201458.322165.0267.603107.149221.191484.292204.69137.02971.90359.777
Non-Current Assets:
Property, Plant & Equipment, Net 223.241234.816247.675270.00831.40226.08330.337.90422.13826.09774.88583.54489.0491.92378.38185.71187.94591.53690.24795.986.3466.072
Goodwill 00000000001.3133.8623.8626.8286.8287.7231.3131.3131.3131.0695.6336.819
Intangible Assets 6.1023.9779.8552.4646.8926.6433.9278.02110.83315.32734.52737.87535.83938.82332.52634.608000000
Goodwill and Intangible Assets 6.1023.9779.8552.4646.8926.6433.9278.02110.83315.32735.8441.73739.70145.65139.35442.3311.3131.3131.3131.0695.6336.819
Long Term Investments 808.195449.925287.571401.1161,075.0571,053.982833.498739.213971.197939.382949.49923.2890001,121.261000000
Tax Assets -121.5-449.92500-1,075.057-1,053.982-833.498-739.213-971.197-939.382-949.49-923.289000.8481.19000000
Other Non-Current Assets 121.5672.154405.404299.9351,075.0571,053.982833.498739.213971.197939.382949.49923.289820.9081,172.781,159.32361.305886.93401.254415.8433.47100
Total Non-Current Assets 1,037.538910.947950.505973.5231,113.3511,086.708867.725785.1381,004.168980.8061,060.2151,048.57949.6491,310.3541,277.9061,311.798976.188494.103507.403100.5211.97912.891
Total Assets 1,388.5551,271.1571,388.831,387.1141,385.0351,382.7491,046.0471,188.4341,153.2791,205.7371,199.3071,343.7711,407.9711,475.3741,345.5091,418.9471,197.379978.395712.094137.54983.88272.668
Liabilities & Equity:
Current Liabilities:
Account Payables 9.98113.4625.1485.72223.68232.5925.8214.75711.88310.99310.2610.736172.0522.5369.12223.457106.4226.0470.1560.13616.30921.608
Short Term Debt 306.811313.054303.084303.273199.319222.5-0.265122.5-0.3390.5980.632187.956399.31913.15612.600001.65210.6010.143
Tax Payables 000000000000.05101.3470.0330.9680.9610.157000.3050.516
Deferred Revenue 0.802000017.2660.26513.0920.33927.45943.875262.481159.5922.29513.1780000000
Other Current Liabilities 10.3139.10612.45614.52816.3860.64411.7851037.93419.9955.3089.115.49.19.127.2670.9610.1574.9966.31225.69826.66
Total Current Liabilities 327.907335.622320.688323.523239.387273.00217.606150.34949.81759.04560.075470.273746.36147.0874450.724107.3836.2045.1528.152.60848.411
Non-Current Liabilities:
Long Term Debt 173216.1760.33660.9110.4213927.23230.66846.30626.64279.02130.61970.194118.9447.5167.95705.05626.20831.5360.901118.2
Deferred Revenue Non-Current 000001.0141.0971.061.07500.1461.1022.0023.002528.5450000000
Deferred Tax Liabilities Non-Current 0000000-30.6680.4090.4880.5260.4890.270.0290.0830.0830.0830.2150000
Other Non-Current Liabilities 0.28400.1610.3240.9681.6122.25630.6681029.99549.9975.29387.088712.76551.508269.0246300000
Total Non-Current Liabilities 173.284216.1760.49761.2351.38941.62630.58531.72857.7957.125129.683107.503159.554834.736627.636437.06463.0835.27126.20831.5360.901118.2
Total Liabilities 501.191551.792381.185384.758240.776314.62848.191182.077107.607116.17189.758577.776905.915881.823671.636487.788170.46611.47531.3639.63653.509166.611
Equity:
Preferred Stock 00460.583465.872323.96900000000000000000
Common Stock 49.26549.26549.26549.26549.26549.26549.26549.26549.26549.26549.26540.64924.3924.3924.3924.39000000
Retained Earnings -627.907-744.875-510.136-514.995-373.059-447.253-506.148-476.338-445.361-438.825-535.275-546.916-515.904000000000
Accumulated Other Comprehensive Income/Loss 47.04348.34549.55349.12349.09-15.979-13.109-17.544-15.402-15.702-79.188-70.51-64.111-55.6660-36.149000000
Other Total Stockholders Equity 1,418.9631,366.63958.38953.0911,094.9941,482.0881,480.6221,478.1511,477.6861,483.4641,549.9221,318.4111,025.782579.166603.269896.597976.93926.616649.49986.1729.267-95.204
Total Shareholders Equity 887.364719.3651,007.6451,002.3561,144.2591,068.1211,010.631,033.5341,066.1881,078.202984.724741.634470.157547.89627.659884.838976.93926.616649.49986.1729.267-95.204
Total Equity 887.364719.3651,007.6451,002.3561,144.2591,068.121997.8561,006.3571,045.6721,089.5671,009.549765.995502.056593.551673.873931.1591,026.913966.92680.73497.91330.373-93.943
Total Liabilities & Shareholders Equity 1,388.5551,271.1571,388.831,387.1141,385.0351,382.7491,046.0471,188.4341,153.2791,205.7371,199.3071,343.7711,407.9711,475.3741,345.5091,418.9471,197.379978.395712.094137.54983.88272.668