United Company RUSAL, International Public Joint-Stock Company

HKEX:0486.HK

3.16 (HKD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 12,21313,97411,9948,5669,71110,2809,9697,9838,6809,3579,76010,89112,29110,9798,16515,685
Cost of Revenue 10,44510,7708,2737,1128,1137,4467,1836,0706,2157,2238,4299,2328,7867,4956,71011,073
Gross Profit 1,7683,2043,7211,4541,5982,8342,7861,9132,4652,1341,3311,6593,5053,4841,4554,612
Gross Profit Ratio 0.1450.2290.310.170.1650.2760.2790.240.2840.2280.1360.1520.2850.3170.1780.294
Reseach & Development Expenses 0000000000000000
General & Administrative Expenses 6037696035535946296325215336056457187597627131,103
Selling & Marketing Expenses 755697617469539462446331336402488527610553566798
SG&A 1,3581,4661,2201,0221,1331,0911,0788528691,0071,1331,2451,3691,3151,2791,901
Other Expenses 4896315314487105101372465732514270166215
Operating Expenses 1,8471,5291,3731,1661,2201,1961,1798898931,0721,2061,2701,5111,3851,4452,116
Operating Income -792,9794,1291,4132,0921,4811,5231,0681,409942-1,804601,7492,031-58-1,172
Operating Income Ratio -0.0060.2130.3440.1650.2150.1440.1530.1340.1620.101-0.1850.0060.1420.185-0.007-0.075
Total Other Income Expenses Net 323-813-488-697-1,038472-235286-646-795-1,437-871-1,139980902-4,881
Income Before Tax 2442,1663,6417161,0541,9531,2881,354763147-3,241-3116103,011839-6,053
Income Before Tax Ratio 0.020.1550.3040.0840.1090.190.1290.170.0880.016-0.332-0.0290.050.2740.103-0.386
Income Tax Expense -38373416-439425566175205238812637314418-69
Net Income 2821,7933,2257599601,6981,2221,179558-91-3,322-3372372,867821-5,952
Net Income Ratio 0.0230.1280.2690.0890.0990.1650.1230.1480.064-0.01-0.34-0.0310.0190.2610.101-0.379
EPS 0.0190.120.210.050.0630.110.080.0780.037-0.006-0.22-0.0220.0160.190.06-0.49
EPS Diluted 0.0190.120.210.050.0630.110.080.0780.037-0.006-0.22-0.0220.0160.190.06-0.49
EBITDA 1,1243,0464,6091,7482,2093,1522,3652,4241,8601,453-17882,4644,9813,412295
EBITDA Ratio 0.0920.2490.3940.2310.2740.2870.2740.280.2740.22-00.130.220.4630.4270.019