Bauhaus International (Holdings) Limited

HKEX:0483.HK

0.28 (HKD) • At close October 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 1.21445.967142.61199.737-172.601-62.10340.60364.87752.949129.367125.119129.381103.793148.799102.28475.6550000
Depreciation & Amortization 42.14127.52467.522117.956248.91948.02341.95240.59744.92541.60935.6940.61938.75927.95425.28923.52414.14911.90811.2465.248
Deferred Income Tax 0-60.736-136.916000000-18.379-17.501-14.506-11.84-16.187000000
Stock Based Compensation 039.331.70000000.3261.0475.6074.5821.509000000
Change In Working Capital -5.99230.54231.97568.196191.27659.152-75.1386.956-29.82118.05316.454-47.002-76-93.342-13.167-18.88916.049-26.647-22.61-22.12
Accounts Receivables -1.12-1.0521.1678.72831.19719.08-20.42216.521-2.027-15.72616.185-29.03700000000
Inventory -9.4934.45929.38153.579201.90640.072-54.716-9.565-27.79433.7790.269-7.939-97.302-78.864-8.204-23.949-5.269-24.267-23.002-24.496
Accounts Payables -0.2540.205-0.72-2.547-32.561.153.6547.562-11.1530029.03700000000
Other Working Capital 4.872-3.072.1478.436-9.267-1.15-3.654-7.56211.153-39.40310.011-10.02621.302-14.478-4.9635.0621.318-2.380.3922.376
Other Non Cash Items 102.496-11.02-77.424-126.94326.12627.131-3.81430.2634.834-56.02514.5071.2010.918-0.60712.268-7.01839.77869.69441.57545.037
Operating Cash Flow 44.71371.57759.468158.946293.7272.2033.603142.69372.887133.33192.817115.360.21268.126126.67473.27269.97654.95530.21128.165
Investing Activities:
Investments In Property Plant And Equipment -11.77-3.135-2.392-3.522-24.529-61.352-47.69-42.123-51.843-104.699-56.945-33.926-122.761-87.995-13.945-39.983-33.858-11.599-15.274-22.001
Acquisitions Net 2.91.75246.7554.73145.46100.8468.3920.1580000000.623000-2.344
Purchases Of Investments -9.72-80-52.93100-2.970000000-0.454-1.419-1.679000
Sales Maturities Of Investments 06.25013.8002.12400000.920.7481.88403.90000
Other Investing Activites -9.72-6.253.952.93145.461-0.02-2.155-0.092-0.1790.143-0.09859.5316.340.004-0.4980.112-4.9930.1570.077-3.28
Investing Cash Flow -18.59-9.385244.35865.00920.932-61.372-49.845-33.823-51.864-104.556-57.04326.525-115.673-86.107-14.897-37.39-40.53-11.442-15.197-27.625
Financing Activities:
Debt Repayment -36.222-31.209-60.003-77.111-165.038-50-5.922-6.954-6.802-21.122-77.01-51.347-48.7740000-3.527-15.556-4.959
Common Stock Issued 000000000.3114.3929.80900000011.44130.8120.002
Common Stock Repurchased 00000000016.730000000012.2348.845
Dividends Paid 0-71.639-405.953-178.179-22.043-27.554-27.554-22.043-49.596-56.568-41.742-26.958-63.623-55.715-37.742-46.729-39.539-30.682-15.779-20.208
Other Financing Activities -36.222-31.209-434.739-224.063-165.03850-5.922-6.954-6.49140.8-32.4946.88895.5320000-0.132-13.14-5.26
Financing Cash Flow -36.222-102.848-465.956-255.29-187.081-27.554-33.476-28.997-56.087-32.498-74.232-31.417-16.865-55.715-37.742-46.729-39.539-22.90198.571-21.58
Other Information:
Effect Of Forex Changes On Cash 0-11.73.9-8.529-4.156-2.4117.16-8.686-2.5050.3210.8031.3014.5597.0151.9650.4773.9790.8270.0430.347
Net Change In Cash -10.099-52.356-162.13-39.864123.415-19.134-72.55871.187-37.569-3.40362.345111.709-67.767-66.68176-10.37-6.11421.439113.628-20.693
Cash At End Of Period 57.7167.809120.165282.295322.159198.744217.878290.436219.249256.818260.221197.87686.167153.934220.615144.615154.985161.099139.6626.032