Sandmartin International Holdings Limited
HKEX:0482.HK
0.089 (HKD) • At close March 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 312.076 | 266.695 | 295.34 | 306.384 | 439.57 | 371.951 | 554.52 | 386.932 | 476.697 | 402.903 | 667.624 | 560.396 | 716.671 | 772.471 | 772.367 | 905.21 | 896.291 | 830.489 | 797.4 | 747.74 | 916.371 | 699.274 | 533.529 | 671.825 | 671.825 | 671.825 | 802.044 | 780.357 | 780.357 | 780.357 | 344.295 | 862.542 | 862.542 | 862.542 | 657.999 | 657.999 | 272.586 | 654.061 | 654.061 | 632.679 | 316.339 |
| Cost of Revenue
| 284.821 | 235.894 | 252.533 | 270.493 | 395.769 | 308.782 | 496.494 | 330.544 | 414.172 | 326.723 | 563.602 | 570.062 | 639.144 | 747.91 | 720.209 | 842.661 | 775.635 | 729.779 | 719.398 | 673.402 | 817.418 | 619.785 | 435.08 | 540.969 | 540.969 | 540.969 | 628.025 | 602.412 | 602.412 | 602.412 | 283.447 | 697.031 | 697.031 | 697.031 | 561.78 | 561.78 | 223.47 | 537.293 | 537.293 | 526.941 | 263.47 |
| Gross Profit
| 27.255 | 30.801 | 42.807 | 35.891 | 43.801 | 63.169 | 58.026 | 56.388 | 62.525 | 76.18 | 104.022 | -9.666 | 77.527 | 24.561 | 52.158 | 62.549 | 120.656 | 100.71 | 78.002 | 74.338 | 98.953 | 79.49 | 98.449 | 130.857 | 130.857 | 130.857 | 174.019 | 177.945 | 177.945 | 177.945 | 60.848 | 165.511 | 165.511 | 165.511 | 96.219 | 96.219 | 49.116 | 116.769 | 116.769 | 105.738 | 52.869 |
| Gross Profit Ratio
| 0.087 | 0.115 | 0.145 | 0.117 | 0.1 | 0.17 | 0.105 | 0.146 | 0.131 | 0.189 | 0.156 | -0.017 | 0.108 | 0.032 | 0.068 | 0.069 | 0.135 | 0.121 | 0.098 | 0.099 | 0.108 | 0.114 | 0.185 | 0.195 | 0.195 | 0.195 | 0.217 | 0.228 | 0.228 | 0.228 | 0.177 | 0.192 | 0.192 | 0.192 | 0.146 | 0.146 | 0.18 | 0.179 | 0.179 | 0.167 | 0.167 |
| Reseach & Development Expenses
| 8.92 | 13.721 | 12.338 | 10.899 | 12.04 | 13.065 | 14.317 | 16.184 | 16.092 | 14.813 | 20.343 | 13.899 | 17.631 | 16.595 | 20.858 | 23.327 | 18.79 | 25.03 | 21.299 | 55.104 | 16.562 | 17.615 | 11.441 | 20.41 | 20.41 | 20.41 | 19.429 | 26.098 | 26.098 | 26.098 | 8.972 | 19.632 | 19.632 | 19.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 57.447 | 55.049 | 40.439 | 38.5 | 54.467 | 43.95 | 66.337 | 55.229 | 52 | 0 | 67.512 | 0 | 83.115 | 75.188 | 102.394 | 73.273 | 82.144 | 95.052 | 77.613 | 57.195 | 109.69 | 93.528 | 81.001 | 90.152 | 90.152 | 90.152 | 80.805 | 71.139 | 71.139 | 71.139 | 28.428 | 66.491 | 66.491 | 66.491 | 75.124 | 75.124 | -29.362 | 39.124 | 39.124 | 38.586 | 19.293 |
| Selling & Marketing Expenses
| 9.672 | 15.802 | 8.171 | 16.401 | 6.746 | 16.548 | 11.347 | 23.058 | 13.485 | 0 | 12.249 | 0 | 15.689 | 25.961 | 18.152 | 26.615 | 19.094 | 18.073 | 20.341 | 28.684 | 17.533 | 20.818 | 30.357 | 28.505 | 28.505 | 28.505 | 26.611 | 30.696 | 30.696 | 30.696 | 14.038 | 32.44 | 32.44 | 32.44 | 25.819 | 25.819 | -16.018 | 35.957 | 35.957 | 26.87 | 13.435 |
| SG&A
| 68.799 | 78.346 | 52.468 | 53.695 | 51.893 | 75 | 78.077 | 89.301 | 56.387 | 524.087 | 61.469 | 97.036 | 98.804 | 101.149 | 120.546 | 99.888 | 101.238 | 113.125 | 97.954 | 85.539 | 127.563 | 114.345 | 115.016 | 118.657 | 118.657 | 118.657 | 107.415 | 101.835 | 101.835 | 101.835 | 42.466 | 98.931 | 98.931 | 98.931 | 100.943 | 100.943 | -45.381 | 75.08 | 75.08 | 65.456 | 32.728 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.602 | 0 | 0 | 0 | 30.241 | 0 | 19.875 | 19.875 | 19.875 | -12.511 | -1.336 | -1.336 | -1.336 | -2.932 | 17.333 | 2.599 | 2.599 | 5.833 | 5.833 | -4.417 | -14.339 | -14.339 | -13.316 | -6.658 |
| Operating Expenses
| 77.719 | 92.067 | 64.806 | 64.594 | 63.933 | 88.065 | 92.394 | 105.485 | 72.479 | 538.9 | 81.812 | 110.935 | 96.349 | 93.582 | 126.602 | 165.425 | 101.28 | 204.963 | 77.523 | 140.643 | 144.125 | 162.201 | 120.263 | 158.941 | 158.941 | 158.941 | 114.333 | 126.597 | 126.597 | 126.597 | 48.506 | 135.895 | 135.895 | 135.895 | 106.776 | 106.776 | -49.797 | 60.741 | 60.741 | 52.14 | 26.07 |
| Operating Income
| -50.464 | -61.266 | -21.999 | -28.703 | -20.132 | -24.896 | -34.368 | -49.097 | -9.954 | -462.72 | 22.21 | -120.601 | -38.908 | -92.936 | -89.246 | -60.144 | 0.628 | -37.251 | -41.251 | -66.305 | -45.172 | -108.21 | -28.008 | -25.768 | -28.085 | -28.085 | 44.455 | 51.989 | 51.633 | 51.633 | 10.588 | 33.886 | 33.957 | 33.957 | -10.557 | -10.557 | 12.23 | 56.733 | 56.733 | 53.598 | 26.799 |
| Operating Income Ratio
| -0.162 | -0.23 | -0.074 | -0.094 | -0.046 | -0.067 | -0.062 | -0.127 | -0.021 | -1.148 | 0.033 | -0.215 | -0.054 | -0.12 | -0.116 | -0.066 | 0.001 | -0.045 | -0.052 | -0.089 | -0.049 | -0.155 | -0.052 | -0.038 | -0.042 | -0.042 | 0.055 | 0.067 | 0.066 | 0.066 | 0.031 | 0.039 | 0.039 | 0.039 | -0.016 | -0.016 | 0.045 | 0.087 | 0.087 | 0.085 | 0.085 |
| Total Other Income Expenses Net
| 70.263 | -11.127 | 0.35 | -19.25 | 0.244 | 8.151 | 39.93 | 29.491 | 8.874 | -1.82 | 12.161 | -75.943 | 8.484 | 14.474 | 0.675 | -50.176 | 12.543 | -64.885 | 45.451 | 10.179 | 14.188 | 19.724 | 3.166 | -4.624 | -1.618 | -1.618 | -1.227 | -3.324 | -2.968 | -2.968 | -2.639 | -8.756 | -8.827 | -8.827 | 7.135 | 7.135 | -3.55 | -3.957 | -3.957 | -2.796 | -1.398 |
| Income Before Tax
| 19.799 | -72.393 | -21.649 | -13.884 | -7.29 | -16.745 | -4.184 | -29.031 | -7.932 | -464.54 | 24.63 | -196.544 | -30.424 | -78.462 | -88.571 | -105.911 | 13.171 | -102.136 | 4.2 | -56.126 | -30.984 | -88.486 | -24.842 | -30.392 | -30.392 | -30.392 | 43.228 | 48.665 | 48.665 | 48.665 | 7.95 | 25.13 | 25.13 | 25.13 | -3.422 | -3.422 | 8.68 | 52.776 | 52.776 | 50.803 | 25.401 |
| Income Before Tax Ratio
| 0.063 | -0.271 | -0.073 | -0.045 | -0.017 | -0.045 | -0.008 | -0.075 | -0.017 | -1.153 | 0.037 | -0.351 | -0.042 | -0.102 | -0.115 | -0.117 | 0.015 | -0.123 | 0.005 | -0.075 | -0.034 | -0.127 | -0.047 | -0.045 | -0.045 | -0.045 | 0.054 | 0.062 | 0.062 | 0.062 | 0.023 | 0.029 | 0.029 | 0.029 | -0.005 | -0.005 | 0.032 | 0.081 | 0.081 | 0.08 | 0.08 |
| Income Tax Expense
| 17.845 | -3.759 | -0.367 | 11.445 | 1.229 | 1.867 | 7.952 | 0.799 | 2.342 | 1.985 | 3.561 | -0.985 | 4.691 | 2.127 | 6.631 | 9.801 | 4.817 | 8.728 | 2.248 | 8.014 | 6.444 | 21.727 | 13.905 | -1.454 | -1.454 | -1.454 | -1.863 | 3.173 | 3.173 | 3.173 | 0.287 | 3.909 | 3.909 | 3.909 | 4.126 | 4.126 | 0.301 | 2.894 | 2.894 | 2.57 | 1.285 |
| Net Income
| 17.995 | -77.762 | -48.804 | -57.41 | -20.138 | -25.541 | 0.108 | -11.353 | -1.241 | -461.439 | -3.97 | -124.552 | -26.032 | -42.142 | -63.656 | -82.544 | 4.889 | -109.712 | 6.55 | -64.713 | -36.719 | -110.213 | -39.257 | -28.938 | -26.621 | -26.621 | 45.091 | 45.493 | 45.849 | 45.849 | 7.663 | 21.221 | 21.15 | 21.15 | -7.548 | -7.548 | 8.38 | 49.883 | 49.883 | 48.233 | 24.117 |
| Net Income Ratio
| 0.058 | -0.292 | -0.165 | -0.187 | -0.046 | -0.069 | 0 | -0.029 | -0.003 | -1.145 | -0.006 | -0.222 | -0.036 | -0.055 | -0.082 | -0.091 | 0.005 | -0.132 | 0.008 | -0.087 | -0.04 | -0.158 | -0.074 | -0.043 | -0.04 | -0.04 | 0.056 | 0.058 | 0.059 | 0.059 | 0.022 | 0.025 | 0.025 | 0.025 | -0.011 | -0.011 | 0.031 | 0.076 | 0.076 | 0.076 | 0.076 |
| EPS
| 0.015 | -0.091 | -0.099 | -0.11 | -0.039 | -0.061 | 0 | -0.033 | -0.004 | -1.34 | -0.012 | -0.36 | -0.079 | -0.13 | -0.42 | -0.54 | 0.035 | -0.98 | 0.07 | -0.78 | -0.44 | -0.124 | -0.53 | -0.034 | 0 | 0 | 0.053 | 0.058 | 1 | 1 | 0.011 | 0.031 | 0 | 0 | 0 | 0 | 0.013 | 0.09 | 0.09 | 0.09 | 0.045 |
| EPS Diluted
| 0.021 | -0.091 | -0.099 | -0.11 | -0.039 | -0.061 | 0 | -0.033 | -0.004 | -1.34 | -0.012 | -0.36 | -0.079 | -0.13 | -0.42 | -0.54 | 0.035 | -0.99 | 0.074 | -0.78 | -0.44 | -0.124 | -0.53 | -0.034 | 0 | 0 | 0.053 | 0.058 | 1 | 1 | 0.011 | 0.031 | 0 | 0 | 0 | 0 | 0.013 | 0.09 | 0.09 | 0.09 | 0.045 |
| EBITDA
| 42.53 | -53.322 | 4.965 | 4.899 | 18.67 | 4.041 | 21.997 | -37.465 | 21.746 | -452.292 | 59.797 | -165.108 | -20.795 | -76.446 | -72.11 | -41.63 | 14.232 | -22.356 | -22.855 | -49.935 | -30.475 | -93.233 | -14.089 | -12.433 | -1.089 | -1.089 | 56.857 | 65.162 | 65.077 | 65.077 | 18.14 | 55.013 | 55.335 | 55.335 | 8.381 | 8.381 | 20.2 | 70.341 | 70.341 | 66.492 | 33.246 |
| EBITDA Ratio
| 0.136 | -0.2 | 0.017 | 0.016 | 0.042 | 0.011 | 0.04 | -0.097 | 0.046 | -1.123 | 0.09 | -0.295 | -0.029 | -0.099 | -0.093 | -0.046 | 0.016 | -0.027 | -0.029 | -0.067 | -0.033 | -0.133 | -0.026 | -0.019 | -0.002 | -0.002 | 0.071 | 0.084 | 0.083 | 0.083 | 0.053 | 0.064 | 0.064 | 0.064 | 0.013 | 0.013 | 0.074 | 0.108 | 0.108 | 0.105 | 0.105 |