Sandmartin International Holdings Limited

HKEX:0482.HK

0.089 (HKD) • At close March 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42008 Q42007 Q42006 Q42005 Q42004 Q42003 Q42002 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 53.29975.329197.61487.4199.295114.957103.95892.828132.81670.81385.77872.695135.7132.41882.82876.06549.97593.23678.30255.88374.562197.166262.945299.679194.362204.713276.264292.086477.15477.15173.305170.33114.11192.17983.61775.28166.277
Short Term Investments 0000000000000000059.97197.083098.5010.8210.8160.853191.367178.5561.2760.0470.0510.0510.2992.1980.2150.3360035.965
Cash and Short Term Investments 53.29975.329197.61487.4199.295114.957103.95892.828132.81670.81385.77872.695135.7132.41882.82876.06549.97593.23678.30255.88374.562197.987263.761299.679385.729383.269277.54292.133477.201477.201173.604172.528114.32692.51583.61775.281102.242
Net Receivables 147.052141.7146.08171.931285.674204.6275.215158.621225.32264.429369.947396.696258.007273.451290.93361.052412.959302.131368.750410.071469.856492.114467.5960012.85200.169276.268191.046231.212323.197296.78311.16210.3289.173
Inventory 101.401123.884163.596137.404233.688205.038162.978156.633141.934221.049331.697143.308154.771258.428249.241267.095302.06284.778206.805230.243273.79300.047259.403202.608198.932205.54198.89186.983278.791278.791227.496322.772382.128273.307191.072179.61197.181
Other Current Assets 304.6500000000124.157136.742116.76789.5194.744104.62882.17377.04178.166132.981654.693189.717147.486123.128494.517441.736377.312342.758358.292278.0510.5470.5430.5440.5080.48000
Total Current Assets 606.402501.073633.96512.703734.288606.062601.81493.521602.936680.448920.185729.466637.978859.041727.627786.385842.035818.282883.921940.8191,046.6411,180.1461,112.082996.8041,026.397966.121832.04837.4081,034.2121,034.212593.964736.772830.884684.941639.431508.179288.596
Non-Current Assets:
Property, Plant & Equipment, Net 102.367107.3349.90458.80968.32372.71261.35266.70480.41783.61986.04999.432112.183149.844148.255142.554155.109157.046178.273184.787180.61144.945173.304154.894165.182166.501168.886169.569163.145163.145180.733203.539227.274186.614212.165192.956161.31
Goodwill 30.55131.1459.6168.7729.2059.5979.83610.148.8269.2729.82810.208108.251108.297135.486134.8748.8678.52323.83825.05326.50626.71425.77149.07547.84748.68951.11155.66266.39266.39284.68190.72570.29464.18000
Intangible Assets 5.2865.1113.76912.40711.40912.07711.10613.97615.40117.97620.88113.16515.10717.36819.90421.69824.56226.469031.48837.10540.95320.46313.06167.468.01465.7591.7642.982.986.23410.3338.9091.09000
Goodwill and Intangible Assets 35.83736.25523.38521.17920.61421.67420.94224.11624.22727.24820.88123.373123.358125.665155.39156.57233.42934.99223.83856.54163.61167.66746.23462.136115.30756.703116.8757.42669.37269.37290.915101.05879.20365.27000
Long Term Investments 0197.475276.751278.671298.443322.24349.88317.99250.593246.352682.36867.863.2459.3255.2934.931187.306026.88040.5730207.945124.847-159.392-130.33813.908198.89000-2.1831.4965.2750030.778
Tax Assets 04.5973.8574.2473.853.9224.2414.2123.323.3463.1393.1476.3966.4389.3729.1341.2322.2630.6251.6692.80710.53310.53723.01734.83927.99429.40415.77812.62412.6248.7234.2411.0190.6220.3930.5910
Other Non-Current Assets 267.2310.026-9.601-8.744-9.162-9.538-9.779-10.054-7.884-8.3371.18-3.147-6.396-6.438-9.372-9.134-188.538270.274218.766218.465229.334199.99725.77164.619255.76286.451230.80448.02754.49154.49153.98256.66822.71841.54913.33113.6650
Total Non-Current Assets 405.435345.683344.296354.162382.068411.01426.636402.968350.673352.228793.617190.605298.781334.834308.938304.057188.538464.575448.382461.462516.935423.142463.791429.513411.696407.311559.872489.69299.632299.632334.353363.323331.71299.33225.889207.212192.088
Total Assets 1,011.837846.756978.256866.8651,116.3561,017.0721,028.446896.489953.6091,032.6761,713.8021,096.3541,090.3321,287.8251,262.6781,322.6981,438.1861,282.8571,332.3031,402.2811,563.5761,603.2881,575.8731,426.3171,438.0931,373.4321,391.9121,327.0981,333.8441,333.844928.3171,100.0951,162.594984.271865.32715.391480.684
Liabilities & Equity:
Current Liabilities:
Account Payables 208.83175.895202.44188.071361.319232.153304.657208.095243.635290.514476.976385.904279.527326.35362.396435.353412.649374.626452.874391.379426.113505.805324.863325.35218.12271.438269.562335.172392.223392.223236.31305.17463.96277.224285.052288.828161.132
Short Term Debt 206.35287.225273.268274.92375.287149.075416.701386.999436.6445.59472.065456.24372.298393.908494.447392.289323.402350.579357.671300.89351.002308.466355.568254.416158.337103.8273.80486.36466.68666.68684.99189.112212.821196.539156.683135.88962.985
Tax Payables 12.97610.56110.11615.69711.2911.84312.03912.08310.79711.53412.79813.37117.11416.97320.85118.07114.51213.40220.39523.05523.81839.10438.46722.0717.64315.8117.70615.20314.65814.6589.02810.65510.31513.3295.5744.1052.847
Deferred Revenue 17.05721.11512.56717.67318.85225.3138.49430.40728.55223.50914.806-456.24-372.298-393.908-494.447-392.289-323.4020000000000000010.65500000
Other Current Liabilities 342.053162.711282.768161.963146.952156.876110.0866.27178.794105.05997.79795.704117.919184.051155.687140.238118.889108.8120221.06300129.268085.6925.730.03500003.307003.29737.37348.633
Total Current Liabilities 787.268489.183803.842691.694943.842612.416872.504746.345837.727899.7151,102.046998.447786.858921.2821,033.381985.951869.452847.419830.94936.387800.933853.375848.166601.836479.792396.798361.107436.739473.567473.567330.328508.244687.096487.092450.606466.195275.597
Non-Current Liabilities:
Long Term Debt 191.026334.357147.66895.53431.298241.78541.07634.23926.92419.2829.22210.2097.5498.5069.71310.47415.93712.73519.65220.74817.94320.65521.3145.77817.8887.7485.47210.18516.69416.69416.18428.1350.55768.60611.384101.69624.43
Deferred Revenue Non-Current 0-7.806147.66895.53414.56615.8042.5044.3995.7857.7144.511-48.72-50.954-40.011-46.275-42.867-34.3311.6997.69304.1545.9495.6965.7780000000000000
Deferred Tax Liabilities Non-Current 060.17963.2266.78665.10867.74668.00462.35751.20551.35152.59453.44852.05441.14247.68344.15540.15240.99831.97632.82327.53226.98425.1146.24619.41214.51513.47611.8210.00610.0067.4144.91600.49000
Other Non-Current Liabilities 74.4440000.030.0320.0320.0320.0310.0330.1360.1360.1020.103000000000000000000000094.742
Total Non-Current Liabilities 265.47394.536210.888162.3296.436309.563109.11296.62878.1670.66661.9524.7281.11.1311.4081.2885.82153.73351.62853.57145.47547.63946.42812.02437.322.26318.94822.00526.726.723.59833.04650.55769.09611.384101.696119.172
Total Liabilities 1,052.738883.7191,014.73854.0141,040.278921.979981.616842.973915.887970.3811,163.9981,062.24846.563971.0331,090.7771,040.58925.541901.152882.568989.958846.408901.014894.594613.86517.092419.061380.055458.744500.267500.267353.926541.29737.653556.188461.99567.891394.769
Equity:
Preferred Stock 0053.22153.22153.22153.22169.626000000000000000000000000000000
Common Stock 123.04123.0449.21649.21649.21649.21632.811328.108309.358327.882327.882327.882327.882327.882131.153131.153127.336104.58699.86783.22383.22383.22383.22374.06574.06574.06567.28766.47866.47866.47855.67255.672050.86850.8680.1780.078
Retained Earnings -957.354-975.349-897.481-848.681-790.283-770.138-744.381-1,039.789-1,028.436-1,027.195-565.751-679.248-597.727-534.844-492.676-429.02-346.476-382.376-272.664088.55281.474117.772297.1370000350.076350.07600000086.157
Accumulated Other Comprehensive Income/Loss 111.387122.354112.188113.625116.39116.134112.935116.926117.841120.271138.105172.564222.092184.642183.243194.692198.202201.54177.6010-296.233192.121-295.729139.935-276.7490-264.0330-249.284-249.284-231.034-211.5750-121.183-100.544-74.34-0.32
Other Total Stockholders Equity 671.595793.949772.255773.692451.188776.201437.124609.187668.969539.236506.75506.75506.75506.75559.34479.763473.581391.869378.509289.091349.246349.246349.246301.6251,095.09868.3461,157.249791.939407.59285.72393.111104.86879.196485.1528.328221.6620
Total Shareholders Equity -51.332-58.36-76.01-25.77335.3955.27910.55214.432-17.6234.572484.99327.948458.997484.43301.483376.588452.643346.63414.324372.314663.595706.064684.168812.762892.406942.411960.503858.417824.144824.144564.166558.805412.902414.835403.33147.585.915
Total Equity -40.901-36.963-36.47412.85176.07895.09346.8353.51637.72262.295549.80434.114243.769316.792171.901282.118512.645381.705449.735412.323717.168702.274681.279812.457921.001954.3711,011.857868.354833.577833.577574.391558.805424.941428.083403.33147.585.915
Total Liabilities & Shareholders Equity 1,011.837846.756978.256866.8651,116.3561,017.0721,028.446896.489953.6091,032.6761,713.8021,096.3541,090.3321,287.8251,262.6781,322.6981,438.1861,282.8571,332.3031,402.2811,563.5761,603.2881,575.8731,426.3171,438.0931,373.4321,391.9121,327.0981,333.8441,333.844928.3171,100.0951,162.594984.271865.32715.391480.684