HKR International Limited
HKEX:0480.HK
0.9 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,605.8 | 6,212.6 | 2,717.7 | 3,060.9 | 2,511.4 | 2,610.9 | 2,908.4 | 2,548.3 | 4,718 | 5,520 | 5,311.8 | 2,788.3 | 2,628.8 | 2,379.9 | 2,055.4 | 1,903.5 | 1,481.2 | 904.3 | 1,179 | 1,543.4 | 1,735.6 | 443.2 | 50.814 | 83.164 | 1.02 |
Short Term Investments
| 57.3 | 21.6 | 34.3 | 26.8 | 30 | 826.9 | 366.2 | 377.2 | 686.6 | 409.2 | 379.2 | 74.3 | 158.8 | 62.8 | 273.3 | 765.4 | 1,759.7 | 1,634.3 | 1,772.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,663.1 | 6,234.2 | 2,752 | 3,087.7 | 2,541.4 | 3,437.8 | 3,274.6 | 2,925.5 | 5,404.6 | 5,929.2 | 5,691 | 2,862.6 | 2,787.6 | 2,442.7 | 2,328.7 | 2,668.9 | 3,240.9 | 2,538.6 | 2,951.5 | 1,543.4 | 1,735.6 | 443.2 | 50.814 | 83.164 | 1.02 |
Net Receivables
| 0 | 299.7 | 359.1 | 306.2 | 246.5 | 555.9 | 421.9 | 882.6 | 185.5 | 826.4 | 647.9 | 1,619.6 | -1,357.3 | -2.9 | 0 | 801.4 | 1,843.2 | 0 | 1,332.2 | 0 | 230 | 0 | 0 | 0 | 0 |
Inventory
| 8,706.5 | 8,437.1 | 5,507.1 | 4,381 | 5,925.7 | 7,212.1 | 7,899.5 | 5,965 | 4,719 | 4,246.7 | 4,310.4 | 2,787.2 | 145.8 | 160.7 | 134.7 | 145.1 | 152.2 | 133.6 | 105.8 | 96.8 | 86 | 0 | 0.702 | 0.695 | 0 |
Other Current Assets
| 360.4 | 750.4 | 1,439.9 | 733.9 | 1,039.8 | 12 | 0 | 280.2 | 662.9 | 540.7 | 514.6 | 1,905.3 | 935.5 | 3,190.2 | 2,435.9 | 2,368.1 | 3,501.2 | 2,025.1 | 10,218.5 | 1,886 | 1,757.5 | 1,823 | 20.856 | 35.772 | 17.116 |
Total Current Assets
| 11,129.4 | 15,721.4 | 10,058.1 | 8,508.8 | 9,753.4 | 11,217.8 | 11,596 | 10,053.3 | 10,342.3 | 11,174.7 | 10,651.3 | 7,236 | 6,601.1 | 5,793.6 | 4,899.3 | 5,182.1 | 6,894.3 | 6,549.5 | 14,668.8 | 3,589.6 | 3,809.1 | 508.1 | 72.372 | 119.631 | 18.136 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,104.7 | 5,876 | 7,419.3 | 3,803.4 | 2,796.4 | 2,362.1 | 2,313.2 | 2,181.9 | 2,085.4 | 2,233.3 | 2,350.8 | 3,002.9 | 2,642.3 | 2,460.1 | 2,345.7 | 2,488.5 | 8,286.9 | 7,281.1 | 6,885 | 5,136.1 | 4,479.4 | 1.5 | 5.799 | 6.607 | 1.621 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 9.2 | 8 | 6.3 | 0 | 0.4 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.341 | 8.248 | 1.719 |
Goodwill and Intangible Assets
| 8.8 | 0 | 0 | 0 | 0 | 11,601.1 | 11,550.9 | 10,750.9 | 9,634.5 | 10,131.5 | 10,127.9 | 6,455.2 | 6,461 | 6,359.7 | 5,673.1 | 9.2 | 9.2 | 8 | 6.3 | 0 | 0.4 | 0 | 2.341 | 8.248 | 1.719 |
Long Term Investments
| 24,414.6 | 25,096.9 | 25,789.3 | 25,703.4 | 24,635.2 | 9,254.5 | 9,279.7 | 8,572.1 | 7,552.2 | 7,901.8 | 7,781.2 | 8,034.2 | 7,359.8 | 6,607.3 | 5,133.7 | 3,796.6 | 1,134.3 | -1,324.7 | -1,467.5 | 0 | 549.3 | 0 | 0 | 0 | 0 |
Tax Assets
| 58.4 | 109.4 | 57.6 | 113.9 | 39.4 | 15.5 | 42 | 3.1 | 3.1 | 3.6 | 4.1 | 6.3 | 5.5 | 7.6 | 3.2 | 2.7 | 3.2 | 4.3 | 2.5 | 7.9 | 8.3 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 108.8 | 98.7 | 83.2 | 15.5 | 16.5 | -11,616.6 | -11,592.9 | -10,754 | -9,637.6 | -10,135.1 | -10,132 | 8.2 | 110.8 | 105.6 | 51.5 | 6,369.8 | 2,084.2 | 2,045.9 | 2,227.9 | 3,869.4 | 2,828 | 7,060.7 | 6.448 | 10.34 | 1.605 |
Total Non-Current Assets
| 30,695.3 | 31,181 | 33,349.4 | 29,636.2 | 27,487.5 | 11,616.6 | 11,592.9 | 10,754 | 9,637.6 | 10,135.1 | 10,132 | 17,506.8 | 16,579.4 | 15,540.3 | 13,207.2 | 12,666.8 | 11,517.8 | 8,014.6 | 7,654.2 | 9,013.4 | 7,865.4 | 7,062.2 | 14.588 | 25.195 | 4.945 |
Total Assets
| 41,824.7 | 46,902.4 | 43,407.5 | 38,145 | 37,240.9 | 35,457.4 | 34,636.7 | 29,630.6 | 27,766.9 | 29,243.7 | 28,415.1 | 24,742.8 | 23,180.5 | 21,333.9 | 18,106.5 | 17,848.9 | 18,412.1 | 14,564.1 | 22,323 | 12,603 | 11,674.5 | 7,570.3 | 86.96 | 144.826 | 23.081 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 87.4 | 54.8 | 76.2 | 117.1 | 137.4 | 160.3 | 176.2 | 251.5 | 114.1 | 243.1 | 217 | 1,533.6 | 183.7 | 919.8 | 154.3 | 849 | 102.5 | 100.2 | 0 | 0 | 0 | 6.6 | 5.6 | 14.962 | 9.075 |
Short Term Debt
| 3,750.4 | 2,303.4 | 2,397.9 | 1,090.7 | 4,476.7 | 906.2 | 1,058 | 1,564.4 | 351.2 | 2,433.6 | 2,321 | 990.7 | 4,329 | 2,148.6 | 1,699.3 | 1,589 | 603.7 | 13.6 | 3.5 | 0 | 0 | 200 | 0 | 0.118 | 0 |
Tax Payables
| 239.1 | 291 | 320.7 | 463.3 | 249.3 | 144.3 | 97.8 | 75.9 | 79.6 | 221.7 | 82.1 | 117.1 | 54.6 | 58.6 | 43.6 | 103.9 | 4.3 | 141.8 | 37.3 | 21.7 | 13.6 | 0 | 6.861 | 6.917 | 6.695 |
Deferred Revenue
| 97.1 | 2,075.4 | 138.8 | 300.2 | 1,204.9 | 1,599.3 | -1,058 | 637.3 | -351.2 | -2,433.6 | -2,321 | 125.2 | 54.6 | 58.6 | 53.6 | 654.7 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 6.917 | 0 |
Other Current Liabilities
| 1,087.7 | 402.2 | 1,026.2 | 303.3 | 140.2 | 1,191.4 | 3,124.8 | 792.3 | 1,029.8 | 1,893.7 | 1,853.8 | 1,211.1 | 616.7 | 5.5 | 789.1 | -652.5 | 2,106 | 1,405 | 2,742.4 | 1,418.8 | 1,527.4 | 0.4 | 7.351 | 0 | 0 |
Total Current Liabilities
| 5,358.8 | 7,202.2 | 4,098.6 | 3,038.1 | 7,413.4 | 4,001.5 | 4,456.8 | 3,321.4 | 1,574.7 | 4,792.1 | 4,473.9 | 2,605.5 | 5,184 | 3,132.5 | 2,676 | 2,544.1 | 2,816.5 | 1,660.6 | 2,783.2 | 1,440.5 | 1,541 | 207 | 19.812 | 30.997 | 15.77 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 8,881.3 | 11,153.4 | 9,980.8 | 7,185.3 | 3,278.1 | 6,317.9 | 6,839.7 | 6,425.5 | 6,809.7 | 3,553.4 | 4,167.6 | 4,861.9 | 2,024.4 | 3,179.9 | 2,297.7 | 4,083.3 | 3,795.7 | 0 | 0 | 0 | 0 | 2,550 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 226.5 | 70.9 | 63.8 | 30.3 | 65.7 | 6,745.8 | 7,281.9 | 7,005.8 | 7,409.1 | 4,166.8 | 4,775.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 431.9 | 406.9 | 502.5 | 469 | 472.7 | 382 | 368.2 | 274.5 | 255.8 | 241.3 | 240.1 | 191.8 | 156.5 | 144.7 | 383.1 | 468.4 | 574.3 | 358.3 | 287.4 | 0 | 188.7 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 779.3 | 798.1 | 815.5 | 817.6 | 1,330.5 | 833.6 | 814.6 | 855.6 | 867.2 | 874.3 | 946.5 | 296.7 | -0.8 | 0 | 0 | 0 | 0 | 2,569.6 | 10,697.5 | 3,984.9 | 3,648.4 | 3,024.2 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,319 | 12,429.3 | 11,362.6 | 8,502.2 | 5,081.3 | 7,127.8 | 7,650.1 | 7,280.3 | 7,664.9 | 4,408.1 | 5,016 | 5,074.7 | 2,180.1 | 3,324.6 | 2,680.8 | 4,551.7 | 4,370 | 2,927.9 | 10,984.9 | 3,984.9 | 3,837.1 | 5,574.2 | 0 | 0 | 0 |
Total Liabilities
| 15,677.8 | 19,631.5 | 15,461.2 | 11,540.3 | 12,494.7 | 11,535 | 12,479.3 | 10,877 | 9,507.4 | 9,461.1 | 9,828.1 | 7,680.2 | 7,364.1 | 6,457.1 | 5,356.8 | 7,095.8 | 7,186.5 | 4,588.5 | 13,768.1 | 5,425.4 | 5,378.1 | 5,781.2 | 19.812 | 30.997 | 15.77 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 371.3 | 371.3 | 371.3 | 371.3 | 371.3 | 371.3 | 337.5 | 337.5 | 337.5 | 337.5 | 337.5 | 337.5 | 337.5 | 337.5 | 337.5 | 337.5 | 0 | 0 | 0 | 0 | 0 | 289.3 | 0 | 0 | 0 |
Retained Earnings
| 13,629.4 | 13,823.3 | 13,370.4 | 12,316.2 | 11,547.3 | 10,540.7 | 9,722.3 | 9,180.4 | 9,302.9 | 9,978.7 | 9,614.2 | 8,952.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 7,819.7 | 8,665.4 | 9,747.3 | 9,458.5 | 8,610.9 | 8,850.5 | 8,120.1 | 5,330 | 4,878 | 4,873.6 | 4,706.3 | -2,268.2 | -2,301.4 | -2,290.5 | -2,077.1 | -1,876.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,537.9 | 1,537.9 | 1,537.9 | 1,537.9 | 1,537.9 | 1,537.9 | 1,537.9 | 1,537.9 | 1,537.9 | 1,537.9 | 1,537.9 | 8,470.4 | 1,537.9 | 15,524.7 | 1,388.4 | 11,237.4 | 10,154.9 | 9,251.8 | 8,002.4 | 1,066.1 | 5,871.7 | 1,499.8 | 65.951 | 113.382 | 7.311 |
Total Shareholders Equity
| 23,358.3 | 24,397.9 | 25,026.9 | 23,683.9 | 22,067.4 | 21,300.4 | 19,717.8 | 16,385.8 | 16,056.3 | 16,727.7 | 16,195.9 | 15,497.9 | 14,495.8 | 13,571.7 | 11,634.8 | 9,698.4 | 10,154.9 | 9,251.8 | 8,002.4 | 6,649.3 | 5,871.7 | 1,789.1 | 65.951 | 113.382 | 7.311 |
Total Equity
| 26,146.9 | 27,270.9 | 27,946.3 | 26,604.7 | 24,746.2 | 23,922.4 | 22,157.4 | 18,753.6 | 18,259.5 | 19,782.6 | 18,587 | 17,062.6 | 15,816.4 | 14,876.8 | 12,749.7 | 10,753.1 | 11,225.6 | 9,975.6 | 8,554.9 | 7,177.6 | 6,296.4 | 1,789.1 | 67.148 | 113.829 | 7.311 |
Total Liabilities & Shareholders Equity
| 41,824.7 | 46,902.4 | 43,407.5 | 38,145 | 37,240.9 | 35,457.4 | 34,636.7 | 29,630.6 | 27,766.9 | 29,243.7 | 28,415.1 | 24,742.8 | 23,180.5 | 21,333.9 | 18,106.5 | 17,848.9 | 18,412.1 | 14,564.1 | 22,323 | 12,603 | 11,674.5 | 7,570.3 | 86.96 | 144.826 | 23.081 |