Korea Aerospace Industries, Ltd.

KRX:047810.KS

53600 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 503,085.443326,098.307658,119.624506,934.3011,085,976.1851,694,517.8852,023,716.102577,553.6981,088,423.492844,305.966886,586.722597,047.8541,108,877.27748,106.508661,887.561353,028.11938,676.035476,989.11169,400.512142,929.04365,664.752454,468.765143,831.97294,090.562126,945.998107,977.025227,100.46485,841.87924,012.70122,892.99153,578.89446,343.777152,712.693152,157.0810,730.89454,878.75579,861.12917,650.32712,570.473139,647.058119,240121,694137,530.89919,609274,657266,878223,402.54273,73265,290203,250101,160.14216,176.77571,525167,957.01919,156143,951.718106,34960,342.52596,3447,137.38221,98290,341.27459,759
Short Term Investments 3,339.223210,802.842101,961.644380,183.387359,521.92310,069.156171,342.045106,596.9939,639.052261,658.988193,347.08893,128.68694,774.95825,348.40419,790.16420,279.12245,667.52346,367.328123,609.303132,225.39123,519.707129,701.17896,018.36173,225.12629,635.1527,417.1336,255.2266,529.6393,023.74214,468.33716,090.2727,129.9126,781.92917,881.33617,379.57816,296.88816,207.56225,269.50122,016.93522,226.02921,91522,18853,042.9423,0148,17410,39214,479.82812,10633,21532,98927,294.975-23,438.03600011,129.73443,07030044,358021,182610.3483,332
Cash and Short Term Investments 503,085.443536,901.149760,081.268887,117.6881,445,498.1081,704,587.0412,195,058.147684,150.6881,128,062.5441,105,964.9551,079,933.811690,176.5411,203,652.228773,454.913681,677.724373,307.232984,343.558523,356.439193,009.815275,154.433189,184.459584,169.943239,850.331367,315.688156,581.148135,394.158233,355.686492,371.51827,036.44337,361.32869,669.16653,473.689159,494.622170,038.41628,110.47271,175.64396,068.69142,919.82834,587.408161,873.087141,155143,882190,573.83942,623282,831277,270237,882.3785,83898,505236,239128,455.11716,176.77571,525167,957.01919,156155,081.452149,41960,642.525140,7027,137.38243,16490,951.614143,091
Net Receivables 555,411.33591,802.936598,421.2371,958,678.3561,887,867.9621,695,078.7071,601,046.5151,566,577.3611,491,427.7991,442,873.8611,276,387.6991,459,300.0071,346,794.2151,287,515.9051,273,361.3721,362,094.2061,352,632.551,378,921.5061,243,887.1091,212,653.3861,122,799.4031,104,270.189310,196.675995,256.9271,049,563.403866,353.9141,277,053.31,589,565.4261,383,708.0641,581,757.0991,447,976.3171,513,278.1191,210,336.0881,144,283.2351,417,747.131,153,461.346829,980.486887,882.747782,588.585675,530.55400594,764.382000595,112.609000395,268.35405,792.791290,627223,483.98276,902164,751.236186,013196,275.180346,264.98313,658240,159.71223,355
Inventory 2,024,988.3261,871,589.0551,736,483.5871,943,410.2691,889,527.0461,784,750.3881,593,078.7111,556,705.5441,387,223.0241,339,675.5531,324,665.6051,379,034.5061,251,480.2931,243,278.3171,197,136.9631,204,607.9811,127,278.4951,119,765.8911,200,362.2061,362,733.8841,368,661.911,331,035.3761,290,887.6191,388,485.4591,250,417.6631,442,962.252464,115.988496,457.774476,915.02464,756.074506,266.182445,599.234488,524.125478,778.065466,848.702485,718.451485,978.52467,323.174433,095.108407,078.694377,226355,777359,325.001395,264354,014313,791349,711.785344,155289,549260,393279,037.493247,457.378311,027299,352.268300,235232,348.317240,531227,343.763207,893171,152.098187,080150,217.564143,470
Other Current Assets 1,986,247.0161,710,671.7531,585,980.8720-0.001-0.00100.001-0-0.00200.001-00106.078018,945.97938,399.10117,521.405-0-0-0.001568,609.32748,139.18824,817.06414,503.081-0-0.001-0.00100.00100.001-00.001-0.00100.002-0-0558,227553,276-0.001718,878652,272582,042-0.001598,471524,997402,531-0.00116,783.67711,21732,067.7112,4660.00130040,764.204164,48249,250.2460097,125.1122,318
Total Current Assets 5,069,732.1154,710,964.8934,680,966.9654,789,206.3135,222,893.1145,184,416.1365,389,183.3743,807,433.5944,006,713.3663,888,514.3673,680,987.1153,528,511.0553,801,926.7363,304,249.1353,152,282.1382,940,009.4193,483,200.5823,060,442.9382,654,780.5362,850,541.7022,680,645.7713,019,475.5072,409,543.9532,799,197.2622,481,379.2782,459,213.4051,974,524.9732,578,394.7171,887,659.5262,083,874.5012,023,911.6662,012,351.0421,858,354.8351,793,099.7161,912,706.3051,710,355.441,412,027.6961,398,125.7511,250,271.1011,244,482.3351,076,6081,052,9351,144,663.2221,156,7651,289,1171,173,1031,182,706.7631,028,464913,051899,163802,760.959686,210.621684,396722,860.977608,759552,181.006576,263525,025.672513,077573,804.7544,502578,454512,234
Non-Current Assets:
Property, Plant & Equipment, Net 849,121.775821,287.731814,609.734799,129.366807,615.662812,701.686827,057.313835,197.121847,475.601853,450.812865,262.169904,624.92919,295.503931,107.086917,149.499868,486.792837,716.024778,652.51746,251.536665,199.42625,378.164584,870.139571,368.928571,939.857547,633.893548,281.969547,324.6553,662.246538,340.298522,727.81522,062.503531,798.822531,107.795526,324.02506,943.034501,152.195488,411.296487,233.304494,495.716488,753.24481,213486,299493,689.033443,362431,529418,054401,683.853380,086372,265370,915369,286.923374,391.599367,765365,982.058353,786358,076.901345,155336,023.635330,938332,864.557335,385344,031.641349,627
Goodwill -004,186.0820004,186.082004,186.0834,186.0824,186.0834,186.0834,186.0834,186.0824,186.0834,186.0824,186.0834,186.0822,640.1692,640.1692,640.1692,640.169363.557363.55700000000000000000000000000000000000000
Intangible Assets 840,592.62814,180.008800,012.463802,772.143782,593.22763,179.335741,654.869725,741.07694,959.852655,597.943621,459.076585,935.07558,644.196531,467.779509,333.315511,630.933448,705.562434,644.946408,556.599510,955.998500,772.75461,447.514447,940.287429,069.121412,175.375331,605.329359,958.939294,618.984274,706.364255,959.388246,031.334241,990.854242,948.016245,159.273229,922.795241,653.128240,428.516235,687.615214,455.955223,065.152220,850218,059222,976.317237,251239,415233,169220,271.743222,077207,250193,523184,585.621115,613.922108,67996,206.6599,02784,548.288107,688132,917.424128,691124,185.123120,851115,364.948108,744
Goodwill and Intangible Assets 840,592.62814,180.008804,198.545802,772.143782,593.22763,179.335745,840.951725,741.07694,959.852659,784.026625,645.158590,121.153562,830.279535,653.862513,519.397515,817.016452,891.644438,831.029412,742.681513,596.167503,412.919464,087.683450,580.456429,432.678412,538.932331,605.329359,958.939294,618.984274,706.364255,959.388246,031.334241,990.854242,948.016245,159.273229,922.795241,653.128240,428.516235,687.615214,455.955223,065.152220,850218,059222,976.317237,251239,415233,169220,271.743222,077207,250193,523184,585.621115,613.922108,67996,206.6599,02784,548.288107,688132,917.424128,691124,185.123120,851115,364.948108,744
Long Term Investments 135,572.056134,862.247133,440.103-292,385.46-268,939.06978,928.995-81,736.449-18,545.76347,188.962-177,934.377-108,846.567-17,603.587-24,873.33541,042.93855,593.52343,750.95733,758.56829,375.672-56,294.768-65,689.474-61,075.438-80,070.608-51,446.21-30,045.87812,456.96714,548.68936,758.47634,596.80337,008.32824,127.28522,728.08631,202.40331,514.85520,414.3619,786.82717,668.79515,819.7736,933.7579,644.8184,100.9794,3793,926.831-27,223.6123,154.437,748.82135,56010,729.44715,649-6,212-5,859-2,616.00953,923.76500013,430.574-17,87024,890.678-18,86703,82324,379.237-58,305
Tax Assets 315,266.933311,920.264320,830.153332,012.488343,753.441345,520.869356,026.696371,841.443374,110.048375,647.433380,653.231378,450.959375,748.963365,655.819371,713.268349,471.627346,203.371337,962.739345,230.126272,641.902274,667.342276,016.496279,798.024292,181.174268,337.499276,288.718237,953.842190,822.009166,239.691165,541.5148,229.02146,709.336135,941.576134,110.234119,715.68123,513.426100,648.613102,975.777114,530.19988,103.5685,98985,68084,020.76189,92769,63360,77055,425.57461,91750,09352,32049,047.60244,640.43100046,477.62296,55137,508.26486,063021,18251,715.03183,332
Other Non-Current Assets 341,900.907373,265.389385,531.429803,955.541785,194.671376,333.285536,034.808386,233.24307,716.965428,483.241411,522.887183,618.571227,454.522116,461.977148,812.833115,787.336145,928.664122,989.069264,425.498252,681.984129,760.824129,701.17896,018.36177,736.24334,341.65430,797.6129,702.1789,263.3574,924.12716,296.14817,877.51410,373.54410,571.12519,892.27119,083.29420,627.10520,208.67929,132.08425,552.48627,457.81426,80027,320.16957,945.66230,660.616,199.17918,02921,704.90420,64943,19641,82234,828.065181.69252,73456,646.26958,415250.087233245.60317771,125.26948,779-0.00175,511
Total Non-Current Assets 2,482,454.292,455,515.6382,458,609.9642,445,484.0792,450,217.9252,376,664.172,383,223.322,300,467.112,271,451.4282,139,431.1352,174,236.8782,039,212.0162,060,455.9331,989,921.6832,006,788.521,893,313.7281,816,498.2711,707,811.0181,712,355.0731,638,429.9981,472,143.8111,374,604.8881,346,319.5581,341,244.0741,275,308.9451,201,522.3171,191,698.0351,082,963.3981,021,218.807984,652.131956,928.457962,074.959952,083.367945,900.158895,451.63904,614.649865,516.878861,962.537858,679.174831,480.745819,231821,285831,408.161804,355794,525765,582709,815.521700,378666,592652,721635,132.201588,751.409529,178518,834.977511,228502,783.472531,757531,585.604527,002528,174.949530,020535,490.856558,909
Total Assets 7,552,186.4057,166,480.537,139,576.9297,234,690.3927,673,111.0397,561,080.3067,772,406.6936,107,900.7056,278,164.7946,027,945.5025,855,223.9935,567,723.0725,862,382.6685,294,170.8185,159,070.6574,833,323.1485,299,698.8534,768,253.9564,367,135.6094,488,971.7014,152,789.5824,394,080.3953,755,863.5114,140,441.3363,756,688.2233,660,735.7223,166,223.0093,661,358.1162,908,878.3343,068,526.6322,980,840.1232,974,426.0012,810,438.2032,738,999.8742,808,157.9352,614,970.0892,277,544.5742,260,088.2882,108,950.2752,075,963.081,895,8391,874,2201,976,071.3821,961,1202,083,6421,938,6851,892,522.2841,728,8421,579,6431,551,8841,437,893.1591,274,962.031,213,5741,241,695.9541,119,9871,054,964.4781,108,0201,056,611.2761,040,0791,101,979.6491,074,5221,113,944.8561,071,143
Liabilities & Equity:
Current Liabilities:
Account Payables 363,002.247337,612.314353,106.646272,563.786255,120.786226,945.246243,116.704111,481.659193,748.771187,731.038192,148.985154,968.358202,822.363214,526.871211,929.603139,350.355179,189.997172,812.625219,028.67182,019.492199,058.187287,551.802289,489.656425,017.793368,561.359150,570.828361,377.329390,285.007182,813.987250,619.831337,608.651348,711.011418,653.719493,975.992496,323.746286,685.704254,631.41268,785.518240,398.391279,594.71346,894271,299.094405,945.901267,270438,947304,315403,762.297157,98997,732120,677237,039.44786,608.75254,17263,194.86572,32978,382.32173,11065,356.80453,83267,388.17451,29572,336.77449,088
Short Term Debt 67,457.67413,228.066403,644.107696,731.565695,728.827547,511.718548,779.19311,355.462309,223.011103,224.345102,197.58728,687.608128,082.293175,931.108336,730.351543,006.7542,150.702694,597.315395,778.197414,105.289223,184.403299,343.632377,802.596488,941.889382,933.395255,873.787470,374.128823,185.061314,040.054503,289.296299,521.595412,824.5170,480.755102,650.628125,287.749316,614.294169,793.379208,840.041103,007.034122,299.224126,098181,037.65186,179.067175,640187,418139,52656,121.922189,579216,283208,749191,977.45972,122.22438,23740,266.31663,36059,145.876113,880112,618.665182,696183,134.933133,22464,648.90763,049
Tax Payables 18,452.137149.302149.178141.56912,146.91134,307.304176.08213,563.8842,880.5318,206.61611,004.67910,871.43314,037.53716,197.66633,926.88623,870.80130,471.02123,716.26214,835.31818,649.03631,583.91348,664.2042.236361.1278,986.67516,812.38815,364.060.622102.59955,520.98865,908.7133,146.89643,475.44652,873.37360,976.79340,987.75127,907.03334,159.0937,488.60113,475.50511,84615,85318,828.01558,89112,6010025,3949,88917,19515,480.2853,988.36300000000000
Deferred Revenue 3,557,724.0453,321,843.4143,240,481.5713,737,118.0974,237,750.7233,680,947.5673,785,835.4462,227,836.9322,502,513.7152,358,451.4772,505,723.0372,281,557.1032,441,652.9152,380,275.4312,074,756.8551,874,695.3872,207,669.5861,749,842.7221,588,084.9021,790,022.3761,655,855.18748,664.2041,000,515.5471,047,060.064732,147.8691,064,214.529376,043.855376,486.977265,394.707332,757.8302,780.109244,926.771188,117.506256,519.357299,830.162295,809.618213,912.199201,283.705243,181.532156,725.49611,84615,853129,583.458,89112,6010112,853.49525,3949,88917,195154,237.9623,988.3630383,947.470193,118.652000104,405.6230133,765.0760
Other Current Liabilities 438,484.898406,337.146403,075.496-00400,313.809477,629.894403,754.567318,423.701312,182.7050000000-0.001-0.0010.00101,647,114.5480.002164,823.485275,191.701201,320.7730-00.001-0.001-0.001-0.0010.00100.0010.001-0.001-0.001-0-0.001129,783150,619.2560145,290133,539148,784-0112,379131,80393,5880268,106.475341,639-0.001228,9140.001185,673138,179.49388,2890.001134,234-0.001105,492
Total Current Liabilities 4,426,668.8614,479,020.9414,400,307.824,706,413.4485,188,600.3364,855,718.3395,055,361.2343,054,428.623,323,909.1992,961,589.5652,800,069.6092,465,213.0692,772,557.5712,770,733.412,623,416.8092,557,052.4422,929,010.2852,617,252.6622,202,891.7672,386,147.1582,078,097.7772,282,674.1861,667,807.8012,125,843.2311,758,834.3241,671,979.9171,207,795.3121,589,957.044762,248.751,086,666.926939,910.3541,006,462.29677,251.982853,145.977921,441.658899,109.617638,336.986678,909.263586,586.957558,619.429614,621618,809721,708.368647,091772,505592,625572,737.714485,341455,707440,209583,254.868430,825.814434,048487,408.65364,603330,646.85372,663316,154.962324,817354,928.731318,753270,750.756217,629
Non-Current Liabilities:
Long Term Debt 589,536.109201,169.467208,342.991239,902.149244,194.645596,089.348603,905.841908,858.014914,419.0971,119,367.8791,126,329.2731,153,272.9621,156,994.521668,310.32671,258.649307,998.887413,755.975262,196.832326,392.675249,116.836238,904.921342,113.007343,532.35336,404.959340,970.893485,399.538429,399.81432,860.115436,324.943240,984.334245,163.902299,234.309501,845.637321,074.46325,627.072251,499.378250,516.535255,933.815261,499.617275,735.0881,06685,297.89290,964.875185,023192,771251,923261,133.382252,231155,251171,539136,683.273124,550.119126,974129,525.156123,281133,194.146125,954127,827.1138,735153,157.1199,451284,540.021291,517
Deferred Revenue Non-Current 12,888.8213,542.3513,699.5914,353.12114,510.36115,162.59515,331.08815,996.00216,202.71216,871.97217,272.18215,034.45215,116.71815,661.9715,744.981374.41443.16506.799570.4381,203.913652,925.486679,323.75677,569.815000000000000000000000000000015,644.47613,62111,481.651,17660,972.21375,17976,402.48644,69860,048.94518,57615,873.61116,374
Deferred Tax Liabilities Non-Current 61.111210.215477.4261,672.1022,0451,801.6181,998.7592,176.3972,123.842,227.4262,396.5272,254.6672,506.6922,215.52,374.1192,100.7362,276.6962,446.522,446.5278.23278.23278.23285.5120000000000000000000000000000154,380.8800075,540.903090,136.13100000
Other Non-Current Liabilities 861,203.49866,012.863896,808.584750,865.455755,290.899633,716.222642,592.945709,147.392656,520.816613,165.121611,712.394644,323.341634,609.754610,474.704611,996.18687,024.327687,787.665661,165.331651,673.546647,153.10514,150.13814,019.69613,961.941646,951.522619,479.363478,064.36388,622.729383,694.099374,120.199363,734.339350,190.264345,388.707354,413.614356,281.399346,639.338314,816.764275,316.351268,868.837260,163.306220,850.955213,140209,858.108201,835.739190,211184,316179,004171,315.378147,567131,936122,319119,347.054-0.00181,26679,461.75177,0220.00182,785-0.00194,64598,293.904101,180106,450.266113,418
Total Non-Current Liabilities 1,463,689.5311,080,934.8941,119,328.5911,006,792.8271,016,040.9051,246,769.7821,263,828.6331,636,177.8041,589,266.4651,751,632.3971,757,710.3761,814,885.4221,809,227.6861,296,662.4941,301,373.929997,498.3591,104,263.495926,315.483981,083.179897,552.086906,058.7771,035,534.6851,035,149.617983,356.481960,450.256963,463.898818,022.539816,554.214810,445.142604,718.673595,354.166644,623.016856,259.251677,355.859672,266.41566,316.142525,832.886524,802.652521,662.923496,586.035294,206295,156292,800.614375,234377,087430,927432,448.76399,798287,187293,858256,030.326294,575.474221,861220,468.507251,479269,707.263283,918294,365.716278,078311,499.949319,207406,863.898421,309
Total Liabilities 5,890,358.3925,559,955.8355,519,636.4115,713,206.2756,204,641.2416,102,488.1216,319,189.8684,690,606.4244,913,175.6644,713,221.9624,557,779.9854,280,098.4914,581,785.2574,067,395.9043,924,790.7383,554,550.8024,033,273.7813,543,568.1443,183,974.9463,283,699.2442,984,156.5553,318,208.8712,702,957.4183,109,199.7122,719,284.5792,635,443.8152,025,817.8522,406,511.2581,572,693.8921,691,385.5991,535,264.521,651,085.3061,533,511.2331,530,501.8361,593,708.0681,465,425.761,164,169.8721,203,711.9151,108,249.881,055,205.464908,827913,9651,014,508.9821,022,3251,149,5921,023,5521,005,186.473885,139742,894734,067839,285.194725,401.288655,909707,877.157616,082600,354.113656,581610,520.678602,895666,428.681637,960677,614.654638,938
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000032,690.35532,69032,690.35532,69032,690.35532,69032,690.35532,69032,690.35532,69032,690.35532,690
Common Stock 487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,375.535487,376487,375.535487,375.535487,376487,376487,376487,375.535487,376487,376487,376427,375.535397,169.645397,170397,169.645397,170397,169.645397,170397,169.645397,170397,169.645397,170397,169.645397,170
Retained Earnings 839,172.673784,089.335800,780.683903,303.601850,087.323839,418.74833,138.54796,208.466743,583.76692,852.15674,841.932656,627.402648,743.398594,476.597600,938.711617,720.16604,460.757562,202.948525,101.597546,748.398509,582.671416,371.519394,751.219369,892.691420,889.597408,811.807517,210.256632,483.428713,823.248754,788.323823,269.142701,081.963654,637.262586,212.828592,507.989527,589.687491,446.985434,458.555379,212.277399,281.903365,496338,738.478340,543.963318,163313,211.879294,319267,083.018223,212216,777197,720162,995.461113,475.538124,434100,587.67472,56423,269.21320,09814,749.4475,8434,209.8165,2194,978.05828
Accumulated Other Comprehensive Income/Loss 189,722.379189,670.002184,994.977184,794.149184,758.238184,748.339182,271.789182,449.708182,305.327182,221.911180,248.267180,247.342180,197.092611,637.2940000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 124,261.759124,261.759124,261.759-77,347.516-77,410.276-77,416.354-74,983.206-74,990.08-74,990.08-74,990.08-73,040.578-73,040.578-73,040.578-504,477.562107,117.03134,269.229134,301.564134,322.466129,379.131129,295.614129,266.163129,254.653127,295.676129,122.91129,138.512129,104.565135,819.366134,987.894134,985.659134,977.176134,930.926134,883.197134,914.173134,909.674134,566.343134,579.108134,552.182134,542.283134,112.582134,100.178134,103134,104.387133,569.799133,629133,787.323133,745133,103.821133,115132,596132,7218,236.9696,225.2043,3713,371.1231,4811,481.1521,4811,481.1521,4811,481.1521,4831,492.1521,517
Total Shareholders Equity 1,640,532.3461,585,396.6311,597,412.9541,498,125.7691,444,810.821,434,126.261,427,802.6571,391,043.6291,338,274.5411,287,459.5151,269,425.1561,251,209.7011,243,275.4471,189,011.8641,195,431.2761,239,364.9241,226,137.8561,183,900.9491,141,856.2631,163,419.5471,126,224.3691,033,001.7071,009,422.429986,391.1361,037,403.6441,025,291.9071,140,405.1571,254,846.8571,336,184.4421,377,141.0341,445,575.6031,323,340.6951,276,926.971,208,498.0381,214,449.8671,149,544.3291,113,374.7021,056,376.3731,000,700.3941,020,757.616986,975960,218.4961,489.297939,168934,375.202915,440887,562.374843,703836,749817,817598,607.965549,560.742557,665533,818.797503,905454,610.365451,439446,090.599437,184435,550.968436,562436,330.202432,205
Total Equity 1,661,828.0131,606,524.6951,619,940.5171,521,484.1181,468,469.7981,458,592.1861,453,216.8261,417,294.281,364,989.131,314,723.541,297,444.0071,287,624.581,280,597.4111,226,774.9141,234,279.921,278,772.3461,266,425.0721,224,685.8121,183,160.6621,205,272.4571,168,633.0271,075,871.5241,052,906.0931,031,241.6231,037,403.6441,025,291.9071,140,405.1571,254,846.8571,336,184.4421,377,141.0341,445,575.6031,323,340.6951,276,926.971,208,498.0381,214,449.8671,149,544.3291,113,374.7021,056,376.3731,000,700.3941,020,757.616987,012960,255961,562.401938,795934,050915,133887,335.811843,703836,749817,817598,607.965549,560.742557,665533,818.797503,905454,610.365451,439446,090.599437,184435,550.968436,562436,330.202432,205
Total Liabilities & Shareholders Equity 7,552,186.4057,166,480.537,139,576.9297,211,332.0447,673,111.0397,561,080.3077,772,406.6936,107,900.7056,278,164.7946,027,945.5025,855,223.9935,567,723.0725,862,382.6685,294,170.8185,159,070.6574,833,323.1485,299,698.8534,768,253.9564,367,135.6094,488,971.7014,152,789.5824,394,080.3953,755,863.5114,140,441.3353,756,688.2233,660,735.7223,166,223.0093,661,358.1162,908,878.3343,068,526.6322,980,840.1232,974,426.0012,810,438.2032,738,999.8742,808,157.9352,614,970.0892,277,544.5742,260,088.2882,108,950.2752,075,963.081,895,8391,874,2201,976,071.3821,961,1202,083,6421,938,6851,892,522.2841,728,8421,579,6431,551,8841,437,893.1591,274,962.031,213,5741,241,695.9541,119,9871,054,964.4781,108,0201,056,611.2771,040,0791,101,979.6491,074,5221,113,944.8561,071,143