Ev Dynamics (Holdings) Limited
HKEX:0476.HK
0.092 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42.239 | 36.347 | 49.947 | 23.788 | 5.086 | 3.003 | 59.568 | 126.108 | 330.249 | 18.978 | 69.233 | 271.767 | 144.226 | 312.408 | 389.755 | 284.636 | 251.287 | 48.833 | 105.273 | 182.169 | 163.077 |
| Cost of Revenue
| 58.456 | 50.956 | 69.469 | 36.533 | 34.339 | 2.754 | 58.732 | 120.301 | 315.528 | 18.395 | 66.064 | 247.915 | 133.704 | 306.698 | 329.994 | 252.564 | 231.725 | 47.456 | 94.298 | 169.764 | 144.57 |
| Gross Profit
| -16.217 | -14.609 | -19.522 | -12.745 | -29.253 | 0.249 | 0.836 | 5.807 | 14.721 | 0.583 | 3.169 | 23.852 | 10.522 | 5.71 | 59.761 | 32.072 | 19.562 | 1.377 | 10.975 | 12.405 | 18.507 |
| Gross Profit Ratio
| -0.384 | -0.402 | -0.391 | -0.536 | -5.752 | 0.083 | 0.014 | 0.046 | 0.045 | 0.031 | 0.046 | 0.088 | 0.073 | 0.018 | 0.153 | 0.113 | 0.078 | 0.028 | 0.104 | 0.068 | 0.113 |
| Reseach & Development Expenses
| 0 | 0.288 | 8.143 | 0.283 | 1.183 | 10.894 | 29.315 | 21.638 | 5.673 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 60.454 | 88.168 | 101.98 | 102.999 | 108.769 | 134.699 | 151.27 | 140.973 | 124.195 | 85.914 | 45.081 | 51.395 | 37.05 | 58.429 | 79.818 | 43.099 | 58.326 | 17.66 | 22.678 | 22.847 | 24.433 |
| Selling & Marketing Expenses
| 7.268 | 0.646 | 0.757 | 1 | 0.221 | 0.62 | 2.234 | 2.397 | 1.365 | 0.236 | 0 | 0 | 0.005 | 0.003 | 5.533 | 1.882 | 1.522 | 0.196 | 2.153 | 3.314 | 9.235 |
| SG&A
| 48.436 | 94.248 | 73.383 | 88.529 | 74.662 | 140.542 | 156.317 | 143.37 | 125.56 | 86.15 | 45.081 | 51.395 | 37.055 | 58.432 | 85.351 | 44.981 | 59.848 | 17.856 | 24.831 | 26.161 | 33.668 |
| Other Expenses
| -4.37 | -4.867 | -8.066 | -8.798 | -0.008 | -15.678 | 3.29 | 5.99 | 4.421 | 2.99 | 2.968 | 2.788 | 1.829 | -0.929 | -0.216 | -2.996 | 0 | 0.198 | 7.361 | -6.074 | 51.695 |
| Operating Expenses
| 52.806 | 99.403 | 89.592 | 97.61 | 75.853 | 162.103 | 273.621 | 145.169 | 136.597 | 41.3 | 45.081 | 51.395 | 37.055 | 57.503 | 85.135 | 41.985 | 59.848 | 18.054 | 32.192 | 20.087 | 85.363 |
| Operating Income
| -69.023 | -114.012 | -109.114 | -110.355 | -105.106 | -140.293 | -259.529 | -137.563 | -110.839 | -85.567 | -38.944 | -24.257 | -24.699 | -51.793 | -25.374 | -9.913 | -40.286 | -16.677 | -21.217 | -7.682 | -66.856 |
| Operating Income Ratio
| -1.634 | -3.137 | -2.185 | -4.639 | -20.666 | -46.718 | -4.357 | -1.091 | -0.336 | -4.509 | -0.563 | -0.089 | -0.171 | -0.166 | -0.065 | -0.035 | -0.16 | -0.342 | -0.202 | -0.042 | -0.41 |
| Total Other Income Expenses Net
| -257.516 | 32.494 | -309.595 | -677.791 | -58.997 | -21.267 | -12.632 | -1.977 | -34.468 | 24.853 | 0.899 | 0.262 | 0.624 | -1.097 | -6.988 | -14.411 | -4.45 | 2.68 | 5.67 | 2.874 | 0.195 |
| Income Before Tax
| -326.539 | -81.518 | -418.709 | -788.146 | -164.103 | -161.56 | -272.161 | -139.54 | -145.307 | -60.714 | -41.013 | -27.281 | -25.909 | -52.89 | -32.362 | -24.324 | -44.736 | -13.997 | -15.547 | -4.808 | -66.661 |
| Income Before Tax Ratio
| -7.731 | -2.243 | -8.383 | -33.132 | -32.266 | -53.8 | -4.569 | -1.107 | -0.44 | -3.199 | -0.592 | -0.1 | -0.18 | -0.169 | -0.083 | -0.085 | -0.178 | -0.287 | -0.148 | -0.026 | -0.409 |
| Income Tax Expense
| -0.122 | -0.127 | -3.618 | -0.851 | -2.081 | 2.22 | 2.241 | 0.172 | 0.203 | 0.006 | -1.926 | -1.362 | -0.564 | -9.32 | -7.03 | -1.554 | 0 | -0.061 | 0 | 0.573 | 1.77 |
| Net Income
| -319.337 | -81.16 | -408.335 | -780.525 | -146.85 | -145.939 | -244.055 | -116.419 | -120.14 | -48.414 | -35.986 | -23.209 | -21.289 | -43.077 | -25.187 | -20.469 | -44.736 | -13.936 | -15.547 | -0.823 | -67.51 |
| Net Income Ratio
| -7.56 | -2.233 | -8.175 | -32.812 | -28.873 | -48.598 | -4.097 | -0.923 | -0.364 | -2.551 | -0.52 | -0.085 | -0.148 | -0.138 | -0.065 | -0.072 | -0.178 | -0.285 | -0.148 | -0.005 | -0.414 |
| EPS
| -0.34 | -0.089 | -0.46 | -1.07 | -0.21 | -0.29 | -0.52 | -0.3 | -0.32 | -0.15 | -0.024 | -0.017 | -0.015 | -0.033 | -0.02 | -0.016 | -0.039 | -0.014 | -0.018 | -0.001 | -0.12 |
| EPS Diluted
| -0.34 | -0.089 | -0.46 | -1.07 | -0.21 | -0.29 | -0.52 | -0.3 | -0.32 | -0.15 | -0.024 | -0.017 | -0.015 | -0.033 | -0.02 | -0.016 | -0.039 | -0.014 | -0.018 | -0.001 | -0.12 |
| EBITDA
| -50.105 | -100.036 | -84.809 | -90.734 | -75.173 | -119.721 | -132.43 | -122.823 | -100.219 | -81.44 | -35.116 | -17.641 | -20.011 | -45.641 | -23.946 | -6.451 | -39.427 | -16.075 | -20.268 | -2.586 | -61.155 |
| EBITDA Ratio
| -1.186 | -2.752 | -1.698 | -3.814 | -14.78 | -39.867 | -2.223 | -0.974 | -0.303 | -4.291 | -0.507 | -0.065 | -0.139 | -0.146 | -0.061 | -0.023 | -0.157 | -0.329 | -0.193 | -0.014 | -0.375 |