Union Materials Corp.

KRX:047400.KS

2265 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 663.213464.396465.5261,906.7231,607.2863,436.7455,452.56411,870.9231,560.74410,478.6878,827.26511,947.6498,511.12510,328.92810,127.31712,776.89915,187.7831,171.7922,413.3251,642.6985,501.8173,518.4931,677.446676.973490.806293.849236.34306.987149.972260.712188.46270.292235.897164.184153.136388.276287.571205.841155.906450.097357.677293.5531,564.0057,200.731,608.0922,244.6353,776.8184,139.6193,951.2314,236.7914,820.5223,605.4448,874.3087,536.9627,994.8668,694.2468,985.258
Short Term Investments 1,023.6783,681.741,309.8977.38264.799680620-1,000.838-992.786,054-737.341-651.468-648.939-198.9593,602.6793,629.2893,611.1414,064.8678,404.68,477.8313,559.1081,494.8161,489.6549.112364.761369.43448.658660.94317.7982.5300-832.368-912.368-912.368-908.828-825.328-808.698-853.698-853.698-853.698-853.698-1,074.098-994.098-968.3660.448-987.41-1,127.8791660101.0434008001,225.5191,218.7821,2001,2003,617.618
Cash and Short Term Investments 663.2134,146.1361,775.4241,914.1051,672.0854,116.7456,072.56411,870.9231,560.74410,478.6878,827.26511,947.6498,511.12510,328.92813,729.99616,406.18818,798.92215,236.65910,817.92510,120.5299,060.9245,013.3093,167.1686.085855.567663.283284.998967.93167.77263.212188.46270.292235.897164.184153.136388.276287.571205.841155.906450.097357.677293.5531,564.0057,200.731,608.542,244.6353,776.8184,305.6193,951.2314,236.7915,220.5224,405.44410,099.8278,755.7449,194.8669,894.24612,602.876
Net Receivables 45,947.3245,552.29347,292.9650,420.55249,424.14648,004.62248,084.4750,746.19246,600.25745,554.9742,874.99238,159.89137,111.17139,061.18837,609.60637,444.43336,107.39739,328.95540,092.49642,037.96240,683.84139,298.17740,476.82140,238.30839,734.90538,328.138,120.72940,295.29638,473.1938,049.90140,680.67536,513.47436,662.92135,257.15636,094.7936,046.19834,498.51935,272.61633,876.87133,068.08434,284.63935,282.09332,664.10931,275.99736,528.34437,764.34331,887.25133,533.21333,169.99930,123.8128,883.67225,668.64225,760.10323,970.85922,710.16720,774.08720,442.632
Inventory 41,915.08740,713.56642,988.26943,976.00944,744.56144,986.57841,434.84638,732.44639,204.77335,558.75635,261.16932,149.28729,028.03129,052.50328,430.12129,429.05831,140.63529,049.72928,073.35227,415.34125,803.6323,570.49721,695.31420,773.2720,304.93217,863.07617,467.47218,690.49318,969.49218,668.17418,704.89619,347.20919,903.33120,084.53620,015.69321,646.43321,074.69320,040.39119,534.1820,201.61520,621.9321,942.54522,691.35224,200.26923,479.38524,057.01724,535.41122,093.12518,786.16519,003.0218,695.0516,688.83115,765.62515,598.02715,559.13816,922.43615,824.98
Other Current Assets 985.2711,574.4782,553.0193,037.9672,628.1625,145.8243,225.1932,010.2232,777.4672,044.5033,117.9392,294.7771,460.5192,431.07541,978.91,258.9232,400.5482,725.4472,847.0662,179.5882,013.3232,460.8153,033.2863,618.6522,959.4012,964.2413,014.0062,539.1632,472.2142,380.9151,783.0181,510.331,909.1751,673.1611,244.8292,355.5432,153.882,777.8382,372.7673,754.3242,959.6533,578.7312,827.4954,451.47336,943.01938,480.53932,364.79733,578.38233,195.46730,144.80929,036.4125,676.78625,772.63923,982.19522,721.23620,779.56820,448.468
Total Current Assets 90,137.11693,515.30494,609.67197,147.82396,102.502100,017.91895,876.805101,997.03790,143.24192,109.98487,198.1284,551.60376,110.84679,075.38784,139.01783,532.2286,930.90886,340.78979,993.1879,749.37575,748.58669,010.75466,704.52463,813.26362,311.2257,816.12356,485.52860,626.36158,233.73157,677.660,071.94556,665.06757,400.02357,179.03757,508.44760,436.4558,014.66358,296.68655,939.72357,474.1258,223.89961,096.92259,746.96167,128.46962,030.94464,782.19160,677.02759,977.12655,932.86353,384.6252,951.98246,771.06151,638.09148,335.96647,475.2447,596.2548,876.324
Non-Current Assets:
Property, Plant & Equipment, Net 89,143.02989,675.36689,954.658103,812.591103,951.763105,252.332105,104.332105,232.472101,029.34993,684.5593,671.97294,362.23393,473.10794,380.8694,229.10698,403.50797,373.66695,430.03989,433.85381,787.30877,177.54671,559.75771,158.1881,508.75279,966.92580,916.83380,357.88580,622.15481,136.94681,486.37781,973.10582,200.91183,008.84884,068.05885,259.49486,080.44586,622.47686,869.39687,743.27486,479.74784,502.53984,972.4182,061.98179,107.07379,742.75379,280.10279,748.10274,359.36173,425.02172,456.79571,779.72955,939.79556,427.84356,193.91156,578.67356,997.60258,096.114
Goodwill 00000000000000042.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.302195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.4330000000000
Intangible Assets 1,293.6611,309.8961,322.581,384.6751,400.8221,416.6051,431.5141,359.661,372.4081,392.0611,417.551,315.3781,330.7211,241.51,257.3161,321.528835.74779.967804.766804.0061,033.0741,057.4061,083.1021,109.4831,042.6741,064.6491,084.315948.638966.335881.465899.032917.643936.525936.423952.541965.272973.202990.4071,007.3241,014.5261,012.0221,010.3931,034.971,059.4561,048.3161,071.2511,087.1778.06756.437759.838770.865160.729151.594161.633170.685180.982182.997
Goodwill and Intangible Assets 1,293.6611,309.8961,322.581,384.6751,400.8221,416.6051,431.5141,359.661,372.4081,392.0611,417.551,315.3781,330.7211,241.51,257.3161,363.83878.042822.269847.068846.3081,075.3761,099.7081,125.4041,151.7851,084.9761,106.9511,126.617990.941,008.637923.767941.3341,113.0761,131.9581,131.8561,147.9741,160.7051,168.6351,185.841,202.7571,209.9591,207.4551,205.8261,230.4031,254.8891,243.7491,266.6841,282.533778.06756.437759.838770.865160.729151.594161.633170.685180.982182.997
Long Term Investments 79.9671,307.124990.073-5.382-62.799-678-6181,562.8381,494.781,248.7851,119.341973.468910.939400.959-3,460.679-3,547.289-3,589.14-14,062.867-8,402.6-8,475.831-3,557.108-1,492.816-1,487.654-7.112-362.761-367.434-43.868-656.153-13.0082.29-229.945902.423985.047989.257985.717912.343886.469931.469936.912933.713935.4841,160.8591,077.661,048.72876.7151,061.3731,196.2432,272.9740-95.919-363.816-765.236-1,190.755-1,130.899-1,055.248-1,006.765-3,355.488
Tax Assets 02,627.7965,534.0251,066.8241,025.4061,067.9481,189.498560.7441,700.1872,920.9623,258.2613,676.4863,839.3614,073.5674,495.3623,361.8133,101.8522,878.3173,413.2432,798.0783,066.7123,627.0593,920.744460.957445.902696.906775.298921.9591,525.121,711.4591,015.5991,647.6471,374.0031,172.971792.798574.637757.0541,136.776880.592720.513695.184367.428252.44770.345454.507257.045300.1261,487.73801,280.9811,391.1121,110.2261,510.7241,516.0841,510.6241,421.8982,015.411
Other Non-Current Assets 3,532.4219.48512.568752.851654.9041,167.7281,180.63618.198.4998.5674.2674.2684.2684.2673,795.6844,693.4124,709.00715,261.3629,591.1449,656.7134,733.895,439.6742,831.561,425.9171,646.9711,881.6441,796.0722,828.9842,186.102504.1371,006.6364.2694.2694.2694.2694.2694.2694.2694.2694.2694.2684.2694.2684.269973.0834.2694.2684.2681,234.29843.86943.8692,681.1213,129.0243,084.6872,771.382,703.5784,910.154
Total Non-Current Assets 94,049.07694,939.66797,813.905107,011.558106,970.096108,226.613108,287.98108,733.903105,605.22399,254.92699,471.391100,331.83399,558.396100,101.153100,316.788104,275.273102,473.428100,329.12194,882.70886,612.57782,496.41680,233.38277,548.23584,540.29982,782.01384,234.984,012.00484,707.88485,843.79784,628.0384,706.72885,868.32686,504.12587,366.41188,190.25388,732.39989,438.90390,127.7590,767.80489,348.20187,344.9387,710.79284,626.75282,185.30482,490.80781,869.47382,531.27278,902.40175,415.75674,445.56473,621.75959,126.63560,028.4359,825.41659,976.11460,297.29561,849.188
Total Assets 184,186.192188,454.971192,423.576204,159.381203,072.598208,244.531204,164.785210,730.939195,748.463191,364.911186,669.511184,883.436175,669.242179,176.541184,455.805187,807.494189,404.336186,669.909174,875.889166,361.952158,245.002149,244.136144,252.759148,353.562145,093.233142,051.023140,497.532145,334.245144,077.528142,305.63144,778.673142,533.393143,904.149144,545.447145,698.7149,168.849147,453.566148,424.436146,707.527146,822.321145,568.829148,807.714144,373.713149,313.773144,521.751146,651.664143,208.299138,879.527131,348.619127,830.184126,573.741105,897.696111,666.521108,161.382107,451.353107,893.545110,725.512
Liabilities & Equity:
Current Liabilities:
Account Payables 4,912.5434,828.9524,949.6555,018.3895,500.0116,048.0347,067.6346,266.5467,592.3716,004.4567,840.7436,587.2756,469.4646,125.8096,001.313,995.0464,772.6686,286.6576,589.2936,776.4187,015.1617,226.6978,487.36812,898.22217,452.1911,154.8969,883.059,754.0939,187.2898,551.5799,221.0318,132.7598,718.078,613.51710,090.1978,950.66710,179.50310,053.09311,095.7769,970.7959,389.1061,017.7658,842.8358,978.0369,772.3959,429.3988,129.6898,717.5321,452.5511,815.1713,836.7261,082.0141,212.4671,319.7931,157.9991,443.9061,265.779
Short Term Debt 87,920.97793,471.84686,660.78388,401.87586,495.41779,462.58766,977.16863,142.75359,035.34351,155.87545,862.30845,982.32339,498.99141,265.32743,992.83845,140.98146,861.59642,594.89734,794.57830,799.57928,385.49622,504.82822,088.58923,107.97326,40010,132.33311,372.9399,688.6685,718.832,467.4013,740.6395,265.2246,419.2166,724.2618,901.02110,377.26511,962.00214,356.9128,828.7463,940.1297,208.09417,268.26211,552.6316,202.24716,543.77321,638.6624,396.9220,026.616,582.913,900.912,347.110,636.9516,926.816,904.816,882.816,860.818,838.8
Tax Payables 000000016.327119.792383.489252.890000340.554326.6616.583586.413512.87425.21240.58561.44456.70134.503038.719230.97796.68973.6721,462.6121,418.7791,259.336846.917438.925746.425317.507376.033328.923744.885693.274564.706361.8651,284.767885.099456.766404.7331,995.4311,405.9421,287.7121,094.264744.5371,029.096662.202349.604538.144704.346
Deferred Revenue -2,120.367223.884166.46110,452.63910,535.70613,799.664617.651444.479556.867173.96912,924.95911,124.83810,080.1849,560.04611,635.948,422.058,095.2812,739.19612,461.1229,422.4189,569.37310,595.1729,411.4115,592.027454.4837,867.6676,727.0615,661.3326,031.177,082.5995,827.6744,921.4014,785.7225,829.3464,338.9974,615.3694,108.2484,831.8875,301.0065,799.3315,223.1567,982.2275,292.5434,474.4463,943.5984,465.5713,961.2878,768.67411,407.30612,530.04911,819.92510,231.5618,943.318,461.19610,057.4097,795.0856,897.651
Other Current Liabilities 8,692.068,208.9739,548.738.30465.71853.20714,563.63810,473.44711,060.31112,790.31412,773.18936.67967.17585.2799,498.838-111.32666.452-603.43412,182.716-489.363-221.787-30.92960.001-29.232-4.952505.487-6.866-215.615-793.468-921.537-1,443.124-1,349.101-1,252.493-807.163-429.553-604.949-149.602-212.712-51.683-695.972-684.17214,854.947-325.611-1,238.5233,090.1894,056.463,564.9947,820.60310,009.85411,251.96611,536.3159,503.8997,942.6197,816.6239,716.7057,275.86,200.761
Total Current Liabilities 101,679.768106,509.771101,159.168103,881.207102,596.85399,363.49389,226.09280,343.55278,364.68570,508.10366,729.1363,731.11556,115.81457,036.46161,714.13457,787.30560,122.59761,633.89954,15347,021.92245,173.45450,931.52549,520.22347,217.71844,336.22437,528.0534,741.96430,780.7826,971.67125,236.31324,636.50623,310.46324,715.57327,036.22427,678.58528,700.14630,525.90634,237.130,803.77425,558.49927,052.61433,705.6831,016.80534,175.41930,291.45635,581.28436,496.33638,560.16629,451.24728,255.74928,814.40521,967.427,110.98226,703.41828,107.10826,118.6527,009.686
Non-Current Liabilities:
Long Term Debt 14,263.50514,125.30513,979.47314,617.99113,740.01621,044.70124,878.30729,519.8514,874.18715,536.16414,904.83116,297.68116,958.18918,324.25119,649.67825,789.43424,664.57422,040.43718,121.40515,874.79111,899.3098,924.6644,9251,9502,2752,6002,9253,2503,5753,9004,2254,5504,8755,2005,543.3135,886.6256,229.9386,573.256,591.56311,609.87510,250.1888,290.56,497.3736,766.4056,965.0387,341.5432,704.521914.5931.21,194.91,530.41,922.252,314.12,795.83,277.53,759.24,240.9
Deferred Revenue Non-Current 00852.145000-6,495.926000-270.722000000000000000000000000000000000000015,035.37600000000
Deferred Tax Liabilities Non-Current 005,334.8890006,495.926000270.722000000000000000000000000000000000000249.558519.338571.936729.788000000
Other Non-Current Liabilities 8,869.2968,496.6552,884.5016,628.1066,199.5715,816.1666,239.24812,779.98716,736.28821,567.5221,154.81421,308.59520,478.17119,968.93722,140.03318,756.91517,954.84717,193.62116,475.21113,244.612,525.12311,835.35511,279.8139,251.4458,516.15712,954.99411,686.23815,832.36918,109.92717,321.48716,636.19517,960.32918,112.98618,004.58217,570.76718,052.56317,398.66916,685.08216,601.76417,689.05216,982.97916,278.62215,752.54717,888.05917,330.76916,821.1316,514.84614,609.0250.00114,388.52213,940.0437,159.788,899.7428,134.1587,610.5127,354.7429,852.221
Total Non-Current Liabilities 23,132.80122,621.9627,533.75221,246.09719,939.58726,860.86731,117.55542,299.83631,610.47537,103.68536,059.64537,606.27637,436.3638,293.18839,568.56344,546.34942,619.42139,234.05834,596.61729,119.39124,424.43320,760.01916,204.81311,201.44510,791.15715,554.99414,611.23819,082.36921,684.92721,221.48720,861.19522,510.32922,987.98523,204.58323,114.07923,939.18823,628.60723,258.33223,193.32629,298.92727,233.16724,569.12222,249.9224,654.46424,295.80724,162.67319,219.36615,773.08316,485.91516,155.35816,200.2319,082.0311,213.84210,929.95810,888.01211,113.94214,093.121
Total Liabilities 124,812.569129,131.731128,692.92125,127.304122,536.439126,224.36120,343.647122,643.388109,975.159107,611.788102,788.774101,337.39193,552.17495,329.649101,282.697102,333.654102,742.018100,867.95788,749.61776,141.31269,597.88771,691.54465,725.03658,419.16355,127.38153,083.04449,353.20249,863.14948,656.59846,457.845,497.70145,820.79247,703.55950,240.80650,792.66452,639.33454,154.51357,495.43253,997.154,857.42654,285.78158,274.80253,266.72558,829.88354,587.26359,743.95755,715.70254,333.24945,937.16144,411.10745,014.63631,049.43138,324.82337,633.37738,995.11937,232.59241,102.808
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000
Common Stock 21,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,000
Retained Earnings 5,127.5094,947.0239,260.99426,907.38728,428.54230,201.59232,049.75635,383.28533,633.30431,666.11831,788.49831,454.38730,157.17529,795.40331,365.77631,251.38632,332.16733,394.4433,419.82937,319.01735,949.31533,499.92934,658.22447,034.00447,058.17446,048.10348,228.06649,908.948,493.37445,942.66249,323.38646,795.90746,228.81744,304.57544,873.78546,433.50843,231.91240,883.75642,674.85941,993.36241,337.70640,513.62441,067.4440,435.51439,812.77736,814.31837,463.28934,920.54935,785.72933,793.34831,928.92725,218.08723,711.51920,897.82718,826.05621,030.77519,992.526
Accumulated Other Comprehensive Income/Loss 28,547.04628,677.14828,770.59328,713.11928,696.04628,407.00828,212.81129,145.69528,581.42828,528.43328,386.66928,386.08628,254.32125,699.070000000000000000000000000000000000000000000
Other Total Stockholders Equity 4,699.0694,699.0694,699.06930,916.61730,916.61730,818.57930,916.61830,916.61830,916.61830,916.61830,916.61830,916.61830,916.61830,916.61830,916.61830,920.26533,118.16231,188.29829,676.84429,676.84429,676.84421,090.30421,090.30421,537.29121,604.11921,792.51921,581.25924,268.6925,577.07228,625.72928,586.09328,625.72928,625.72928,625.72928,623.09128,661.26228,626.54828,625.72928,625.72928,625.72928,625.72928,580.55928,625.72928,625.72928,647.10828,612.27628,581.03128,625.72928,625.72928,625.72928,630.17828,630.17828,630.17828,630.17828,630.17828,630.17828,630.178
Total Shareholders Equity 59,373.62359,323.2463,730.65679,032.07780,536.15982,020.17183,821.13888,087.55185,773.30483,753.12383,880.73783,546.04682,117.06883,846.89283,173.10885,268.70586,450.3385,582.73785,900.74389,965.84788,383.49677,286.06278,244.89389,571.29589,606.29488,787.14590,809.32595,131.45195,070.44695,491.14798,909.47996,345.64395,826.58493,915.53894,496.87696,094.7792,858.4690,494.02792,278.95791,563.30290,875.53390,094.18390,656.64190,032.7189,459.88586,426.59487,044.3284,546.27885,411.45883,419.07781,559.10574,848.26573,341.69770,528.00568,456.23470,660.95369,622.704
Total Equity 59,373.62359,323.2463,730.65679,032.07780,536.15982,020.17183,821.13888,087.55185,773.30483,753.12383,880.73783,546.04682,117.06883,846.89283,173.10885,473.8486,662.31885,801.95286,126.27290,220.6488,647.11677,552.59278,527.72389,934.39989,965.85288,967.97991,144.3395,471.09695,420.92995,847.8399,280.97296,712.60196,200.5994,304.64194,906.03696,529.51693,299.05290,929.00492,710.42791,964.89591,283.04890,532.91191,106.98990,483.8989,934.48986,907.70687,492.59784,546.27885,411.45883,419.07781,559.10574,848.26573,341.69770,528.00568,456.23470,660.95369,622.704
Total Liabilities & Shareholders Equity 184,186.192188,454.971192,423.576204,159.381203,072.598208,244.531204,164.785210,730.939195,748.463191,364.911186,669.511184,883.436175,669.242179,176.541184,455.805187,807.494189,404.336186,669.909174,875.889166,361.952158,245.002149,244.136144,252.759148,353.562145,093.233142,051.023140,497.532145,334.245144,077.527142,305.63144,778.673142,533.393143,904.149144,545.447145,698.7149,168.85147,453.565148,424.436146,707.527146,822.321145,568.829148,807.713144,373.713149,313.773144,521.752146,651.663143,208.299138,879.527131,348.619127,830.184126,573.741105,897.696111,666.521108,161.382107,451.353107,893.545110,725.512