Posco International Corporation
KRX:047050.KS
53500 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 912,029.53 | 1,016,298.171 | 1,136,862.75 | 1,511,931.985 | 1,164,038.059 | 1,463,115.123 | 1,297,706.346 | 1,671,238.461 | 1,115,692.676 | 939,377.095 | 521,159.587 | 648,929.711 | 321,084.44 | 423,740.83 | 679,304.336 | 818,559.939 | 726,080.214 | 750,562.376 | 236,088.955 | 286,161.387 | 336,306.676 | 294,864.131 | 201,467.875 | 203,544.498 | 228,951.725 | 241,555.19 | 178,489.883 | 243,646.747 | 329,091.203 | 214,628.39 | 173,708.876 | 186,591.822 | 217,077.007 | 231,683.99 | 224,657.843 | 291,446.091 | 300,420.013 | 293,905.385 | 250,455.35 | 205,378.799 | 258,622.038 | 190,783.232 | 166,687.176 | 204,017.981 | 211,817.16 | 352,867.335 | 281,936.337 | 880,636.418 | 431,547.566 | 413,645.657 | 402,660.041 | 1,130,250.735 | 380,189.393 | 363,640.711 | 288,041.23 | 234,842.666 | 247,123.392 | 269,603.144 | 244,702.423 | 308,236.667 | 278,848.596 | 55,098.066 | 40,147.729 | 45,512.425 | 91,267.453 | 126,086.877 |
| Short Term Investments
| 249,783.83 | 253,142.165 | 243,282.565 | 184,608.121 | 205,992.238 | 233,474.195 | 228,380.197 | 53,693.863 | 45,977.876 | 876,147.913 | 80,977.785 | 66,625.21 | 7,873.97 | 44,354 | 18,708.121 | 35,084.817 | 159,316.736 | 34,155.974 | 22,892 | 12,983.329 | 20,397.784 | 8,666.04 | 14,837.507 | 19,995.445 | 16,527.42 | 11,908.244 | 6,637.683 | 13,438.484 | 72,145.121 | 29,943.61 | 32,534.445 | 84,526.474 | 66,153.524 | 72,546.159 | 64,228.153 | 64,201.238 | 71,449.531 | 61,778.623 | 22,708.357 | 27,123.755 | 48,089.675 | 40,416.581 | 41,430.8 | 54,433.39 | 66,827.09 | 48,464.108 | 48,449.425 | 55,554.218 | 25,596.126 | 95,353.013 | 101,341.736 | 21,344.341 | 35,022.938 | 39,957.114 | 19,071.761 | 17,273.526 | 20,772.264 | 14,758.436 | 21,552.702 | 16,049.209 | 10,128.51 | 136,568.688 | 65,535.45 | 34,673.517 | 31,698.254 | 93,565.79 |
| Cash and Short Term Investments
| 1,161,813.36 | 1,269,440.336 | 1,380,145.315 | 1,696,540.106 | 1,370,030.297 | 1,696,589.318 | 1,526,086.543 | 1,724,932.324 | 1,161,670.552 | 1,815,525.008 | 602,137.372 | 715,554.921 | 328,958.41 | 468,094.83 | 698,012.457 | 853,644.756 | 885,396.95 | 784,718.35 | 258,980.955 | 299,144.716 | 356,704.46 | 303,530.171 | 216,305.382 | 223,539.943 | 245,479.145 | 253,463.434 | 185,127.566 | 257,085.231 | 401,236.324 | 244,572 | 206,243.321 | 271,118.296 | 283,230.531 | 304,230.149 | 288,885.996 | 355,647.329 | 371,869.544 | 355,684.008 | 273,163.707 | 232,502.554 | 306,711.713 | 231,199.813 | 208,117.976 | 258,451.371 | 278,644.25 | 401,331.443 | 330,385.762 | 936,190.636 | 457,143.692 | 508,998.67 | 504,001.777 | 1,151,595.076 | 415,212.331 | 403,597.825 | 307,112.991 | 252,116.192 | 267,895.656 | 284,361.58 | 266,255.125 | 324,285.876 | 288,977.106 | 191,666.754 | 105,683.179 | 80,185.942 | 122,965.707 | 219,652.667 |
| Net Receivables
| 4,761,447.621 | 4,717,403.792 | 4,467,452.425 | 4,711,165.1 | 4,976,842.586 | 5,172,430.292 | 3,958,854.715 | 5,374,108.846 | 6,484,442.765 | 5,725,462.396 | 4,563,785.258 | 5,375,659.401 | 5,045,553.786 | 4,378,362.306 | 2,939,563.687 | 3,227,098.595 | 3,409,183.572 | 3,703,246.57 | 3,590,395.578 | 4,201,429.254 | 4,239,219.79 | 4,551,758.188 | 4,421,709.54 | 4,734,652.957 | 4,552,203.037 | 4,299,492.112 | 3,753,593.795 | 4,161,602.515 | 4,480,130.332 | 4,036,346.342 | 3,708,170.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,953,555.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 2,052,226.297 | 1,999,718.202 | 1,958,796.641 | 2,026,889.83 | 2,061,862.406 | 2,048,751.234 | 1,758,238.61 | 2,261,830.835 | 2,354,430.606 | 2,004,373.132 | 1,904,178.951 | 1,806,962.002 | 1,385,292.799 | 1,083,322.065 | 929,405.905 | 872,405.401 | 932,152.094 | 1,084,862.733 | 1,111,858.683 | 1,213,270.949 | 1,116,986.039 | 1,168,630.427 | 1,330,664.421 | 1,358,276.026 | 1,278,524.54 | 1,195,320.922 | 1,108,833.132 | 1,050,970.701 | 966,184.07 | 1,009,813.106 | 766,575.445 | 646,804.529 | 653,683.391 | 764,129.365 | 770,544.072 | 938,931.543 | 918,803.637 | 1,043,862.403 | 1,037,054.579 | 968,796.73 | 898,837.02 | 912,853.881 | 799,901.397 | 784,995.734 | 746,265.856 | 778,379.102 | 766,844.977 | 931,823.171 | 937,127.023 | 1,124,698.783 | 1,231,710.299 | 1,322,382.37 | 1,275,847.843 | 1,260,752.104 | 523,800.83 | 508,076.151 | 277,860.319 | 148,017.18 | 98,267.661 | 217,405.514 | 186,366.749 | 143,684.004 | 137,237.728 | 101,164.961 | 95,702.201 | 105,645.264 |
| Other Current Assets
| 333,379.178 | 338,364.495 | 270,865.505 | 340,501.792 | 412,563.005 | 77,822.778 | 76,292.361 | 83,586.505 | 72,722.421 | 76,059.578 | 85,081.961 | 69,525.868 | 71,613.554 | 85,645.271 | 197,593.05 | 94,240.563 | 71,403.75 | 70,243.161 | 71,085.463 | 57,062 | 59,831 | 55,382.552 | 11,491.588 | -5.023 | 9 | -8.962 | -16 | -16 | 59 | -13.097 | -16 | 2,823,851.166 | 3,056,686.87 | 3,311,602.752 | 3,286,899.853 | 3,646,013.314 | 3,941,840.688 | 4,317,344.943 | 4,341,732.841 | 4,249,726.83 | 174,520.37 | 3,943,796.509 | 3,624,310.068 | 2,893,423.197 | 3,213,725.129 | 3,426,901.39 | 3,208,783.922 | 3,867,655.263 | 5,302,524.738 | 3,918,657.163 | 3,724,736.261 | 3,973,390.012 | 3,358,866.247 | 3,102,326.589 | 1,416,362.768 | 1,459,526.115 | 1,407,061.895 | 1,169,060.688 | 992,278.505 | 813,268.325 | 812,612.445 | 863,011.324 | 681,053.359 | 776,121.058 | 672,635.768 | 549,232.172 |
| Total Current Assets
| 8,308,866.456 | 8,324,926.825 | 8,077,259.886 | 8,775,096.828 | 8,821,298.294 | 8,995,593.622 | 7,319,472.229 | 9,444,458.51 | 10,073,266.344 | 9,621,420.114 | 7,155,183.542 | 7,967,702.192 | 6,831,418.549 | 6,015,424.472 | 4,764,575.099 | 5,047,389.315 | 5,298,136.366 | 5,643,070.814 | 5,032,320.679 | 5,770,906.919 | 5,772,741.289 | 6,079,301.338 | 5,980,170.931 | 6,316,463.903 | 6,076,215.722 | 5,748,267.506 | 5,047,538.493 | 5,469,642.447 | 5,847,609.726 | 5,290,718.351 | 4,680,973.413 | 3,741,773.991 | 3,993,600.792 | 4,379,962.266 | 4,346,329.921 | 4,940,592.186 | 5,232,513.869 | 5,716,891.354 | 5,651,951.127 | 5,451,026.114 | 5,333,624.887 | 5,087,850.203 | 4,632,329.441 | 3,936,870.302 | 4,238,635.235 | 4,606,611.935 | 4,306,014.661 | 5,735,669.07 | 6,696,795.453 | 5,552,354.616 | 5,460,448.337 | 6,447,367.458 | 5,049,926.421 | 4,766,676.518 | 2,247,276.589 | 2,219,718.458 | 1,952,817.87 | 1,601,439.448 | 1,356,801.291 | 1,354,959.715 | 1,287,956.3 | 1,198,362.082 | 923,974.266 | 957,471.961 | 891,303.676 | 874,530.103 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 4,304,170.101 | 4,213,893.396 | 4,097,452.012 | 4,118,600.19 | 4,011,645.245 | 3,874,370.041 | 1,957,062.268 | 1,898,196.589 | 1,769,220.552 | 1,478,275.5 | 1,483,176.339 | 1,429,040.046 | 1,413,239.929 | 1,417,467.835 | 1,456,505.649 | 1,458,560.068 | 1,471,651.007 | 1,448,053.211 | 1,527,053.952 | 1,448,235.593 | 1,427,017.622 | 1,357,215.361 | 1,487,597.955 | 1,327,700.46 | 1,343,979.809 | 1,316,595.187 | 1,531,912.72 | 1,043,167.397 | 1,040,901.019 | 1,026,952.012 | 829,474.19 | 631,716.905 | 662,178.46 | 631,273.835 | 777,876.191 | 607,611.687 | 600,666.203 | 579,337.006 | 675,609.178 | 560,633.168 | 621,972.942 | 640,203.86 | 702,527.26 | 694,313.242 | 678,782.879 | 647,572.698 | 689,917.784 | 526,148.09 | 514,112.271 | 479,705.592 | 527,323.583 | 424,110.067 | 626,832.295 | 614,560.257 | 209,349.281 | 208,877.819 | 209,169.331 | 211,023.471 | 210,375.033 | 157,784.431 | 161,335.458 | 162,768.976 | 160,999.088 | 164,122.47 | 165,837.344 | 167,664.682 |
| Goodwill
| 0 | 0 | 43,705 | 52,075 | 52,147 | 52,057 | 7,270 | 0 | 0 | 0 | 29,658 | 0 | 0 | 0 | 31,356 | 0 | 0 | 0 | 38,219 | 0 | 0 | 0 | 11,630 | 0 | 0 | 0 | 12,409 | 0 | 0 | 0 | 13,189 | 0 | 0 | 0 | 13,968 | 0 | 0 | 0 | 13,968 | 0 | 0 | 0 | 10,851 | 0 | 0 | 0 | 10,851 | 0 | 0 | 0 | 10,851 | 10,851 | 0 | 0 | 0.001 | 51.625 | 103.25 | 206.5 | 258.125 | 309.75 | 413 | 464.625 | 516.25 | 619.5 | 671.125 | 722.75 |
| Intangible Assets
| 2,452,920.705 | 2,352,840.849 | 2,207,334.488 | 2,180,121.909 | 2,220,700.287 | 2,296,669.917 | 2,092,031.436 | 2,362,345.885 | 2,290,186.565 | 1,257,996.207 | 1,120,863.831 | 1,134,095.344 | 1,130,358.886 | 1,118,367.166 | 1,058,534.946 | 1,171,318.446 | 1,192,733.863 | 1,205,782.672 | 1,140,229.886 | 1,284,470.454 | 1,420,339.618 | 1,414,018.047 | 1,240,710.033 | 1,479,197.108 | 1,484,722.724 | 1,578,597.109 | 1,405,750.269 | 1,652,682.06 | 1,670,669.124 | 1,643,375.338 | 1,486,279.502 | 1,695,465.514 | 1,731,463.242 | 1,744,377.384 | 1,578,396.378 | 1,780,165.386 | 1,783,134.853 | 1,765,384.526 | 1,620,994.469 | 1,709,893.331 | 1,653,636.688 | 1,656,286.054 | 1,564,684.782 | 1,580,239.17 | 1,519,607.312 | 1,453,242.913 | 1,279,165.457 | 1,343,455.51 | 1,315,809.652 | 1,235,574.055 | 1,058,140.704 | 1,036,614.559 | 873,279.807 | 781,428.03 | 44,453.095 | 43,834.925 | 44,803.784 | 44,867.516 | 45,890.032 | 46,859.462 | 22,040.105 | 20,490.857 | 20,180.477 | 24,058.572 | 24,743.218 | 25,584.547 |
| Goodwill and Intangible Assets
| 2,452,920.705 | 2,352,840.849 | 2,251,039.488 | 2,232,196.909 | 2,272,847.287 | 2,348,726.917 | 2,099,301.436 | 2,362,345.885 | 2,290,186.565 | 1,257,996.207 | 1,150,521.831 | 1,134,095.344 | 1,130,358.886 | 1,118,367.166 | 1,089,890.946 | 1,171,318.446 | 1,192,733.863 | 1,205,782.672 | 1,178,448.886 | 1,284,470.454 | 1,420,339.618 | 1,414,018.047 | 1,252,340.033 | 1,479,197.108 | 1,484,722.724 | 1,578,597.109 | 1,418,159.269 | 1,652,682.06 | 1,670,669.124 | 1,643,375.338 | 1,499,468.502 | 1,695,465.514 | 1,731,463.242 | 1,744,377.384 | 1,592,364.378 | 1,780,165.386 | 1,783,134.853 | 1,765,384.526 | 1,634,962.469 | 1,709,893.331 | 1,653,636.688 | 1,656,286.054 | 1,575,535.782 | 1,580,239.17 | 1,519,607.312 | 1,453,242.913 | 1,290,016.457 | 1,343,455.51 | 1,315,809.652 | 1,235,574.055 | 1,068,991.704 | 1,047,465.559 | 873,279.807 | 781,428.03 | 44,453.096 | 43,886.55 | 44,907.034 | 45,074.016 | 46,148.157 | 47,169.212 | 22,453.105 | 20,955.482 | 20,696.727 | 24,678.072 | 25,414.343 | 26,307.297 |
| Long Term Investments
| 1,619,484.998 | 1,604,524.764 | 1,551,307.114 | 889,279.008 | 871,372.877 | 878,182.578 | 257,756.877 | 498,491.266 | 448,581.014 | -431,605.74 | 343,139.738 | 349,503.842 | 379,809.67 | 334,987.306 | 353,626.202 | 391,055.548 | 280,301.896 | 374,000.951 | 378,407.878 | 572,839.098 | 513,775.32 | 521,126.761 | 568,401.21 | 615,501.137 | 654,263.434 | 645,157.656 | 694,628.234 | 767,893.988 | 776,152.836 | 780,739.403 | 832,714.649 | 453,335.253 | 844,851.685 | 811,809.43 | 869,216.62 | 989,771.043 | 936,864.054 | 932,080.392 | 1,004,697.057 | 1,126,808.436 | 1,086,069.215 | 1,081,639.365 | 1,058,008.056 | 1,076,615.26 | 1,090,914.916 | 1,040,813.436 | 913,931.446 | 728,212.926 | 746,995.539 | 1,664,665.412 | 1,703,819.983 | 1,564,790.588 | 1,413,762.197 | 1,425,171.501 | 1,513,969.205 | 1,530,235.764 | 1,412,711.219 | 1,252,885.964 | 1,182,524.041 | 1,031,716.392 | 939,559.364 | 813,277.615 | 877,284.349 | 802,542.486 | 691,202.11 | 615,807.178 |
| Tax Assets
| 443,028.429 | 445,323.903 | 459,283.453 | 478,375.021 | 437,046.897 | 431,194.032 | 348,405.776 | 227,317.735 | 243,264.141 | 244,332.088 | 254,864.747 | 233,221.908 | 234,254.537 | 268,575.288 | 264,796.301 | 237,900.116 | 231,680.847 | 218,971.107 | 221,083.487 | 253,522.833 | 255,702.599 | 244,422.808 | 243,086.12 | 204,573.282 | 199,258.305 | 184,245.396 | 178,381.3 | 146,669.282 | 160,220.95 | 156,314.3 | 151,550.882 | 143,662.866 | 134,273.57 | 137,847.634 | 124,748.545 | 87,338.434 | 59,509.067 | 81,778.054 | 89,856.53 | 82,357.299 | 87,264.49 | 80,674.523 | 100,666.687 | 78,312.569 | 84,647.466 | 88,120.808 | 72,460.798 | 46,461.312 | 5,455.055 | 5,356.67 | 5,798.926 | 6,051.899 | 5,441.226 | 6,390.689 | 42,099.846 | 31,162.718 | 35,743.383 | 36,139.638 | 44,904.104 | 46,430.317 | 46,347.015 | 40,161.468 | 36,835.229 | 29,063.152 | 27,380.788 | 33,140.262 |
| Other Non-Current Assets
| 82,311.932 | 89,421.598 | 181,406.055 | 807,205.976 | 790,183.582 | 812,583.324 | 534,338.345 | 336,189.222 | 329,022.343 | 1,169,221.488 | 383,847.95 | 383,305.554 | 321,114.646 | 399,789.557 | 398,644.539 | 532,774.328 | 682,013.06 | 633,088.599 | 622,100.206 | 507,860.047 | 558,059.149 | 553,003.303 | 349,424.084 | 327,143.676 | 330,101.12 | 307,650.119 | 299,365.968 | 308,148.087 | 291,288.289 | 294,463.837 | 294,600.796 | 652,624.81 | 323,277.373 | 334,343.765 | 332,768.115 | 325,401.099 | 343,545.8 | 320,587.837 | 283,790.863 | 328,121.255 | 202,001.016 | 198,657.435 | 199,554.701 | 185,067.17 | 177,733.513 | 159,341.502 | 193,296.4 | 123,987.567 | 61,486.541 | 243,818.902 | 137,849.25 | 58,430.04 | 162,181.998 | 90,320.811 | 563,804.957 | 631,415.951 | 600,579.6 | 528,191.648 | 529,991.566 | 499,438.682 | 409,508.248 | 500,432.563 | 400,311.404 | 327,377.47 | 312,177.727 | 337,515.632 |
| Total Non-Current Assets
| 8,901,916.165 | 8,706,004.51 | 8,540,488.122 | 8,525,657.104 | 8,383,095.888 | 8,345,056.892 | 5,196,864.702 | 5,322,540.697 | 5,080,274.615 | 3,718,219.543 | 3,615,550.605 | 3,529,166.694 | 3,478,777.668 | 3,539,187.152 | 3,563,463.637 | 3,791,608.506 | 3,858,380.673 | 3,879,896.54 | 3,927,094.409 | 4,066,928.025 | 4,174,894.308 | 4,089,786.28 | 3,900,849.402 | 3,954,115.663 | 4,012,325.392 | 4,032,245.467 | 4,122,447.491 | 3,918,560.814 | 3,939,232.218 | 3,901,844.89 | 3,607,809.019 | 3,576,805.348 | 3,696,044.33 | 3,659,652.048 | 3,696,973.849 | 3,790,287.649 | 3,723,719.977 | 3,679,167.815 | 3,688,916.097 | 3,807,813.489 | 3,650,944.351 | 3,657,461.237 | 3,636,292.486 | 3,614,547.411 | 3,551,686.086 | 3,389,091.357 | 3,159,622.885 | 2,768,265.405 | 2,643,859.058 | 3,629,120.631 | 3,443,783.446 | 3,100,848.153 | 3,081,497.523 | 2,917,871.288 | 2,373,676.385 | 2,445,578.802 | 2,303,110.567 | 2,073,314.737 | 2,013,942.901 | 1,782,539.034 | 1,579,203.19 | 1,537,596.104 | 1,496,126.797 | 1,347,783.65 | 1,222,012.312 | 1,180,435.051 |
| Total Assets
| 17,210,782.621 | 17,030,931.335 | 16,617,748.008 | 17,300,753.932 | 17,204,394.182 | 17,340,650.514 | 12,516,336.931 | 14,766,999.207 | 15,153,540.959 | 13,339,639.657 | 10,770,734.147 | 11,496,868.886 | 10,310,196.217 | 9,554,611.624 | 8,328,038.736 | 8,838,997.821 | 9,156,517.039 | 9,522,967.354 | 8,959,415.088 | 9,837,834.944 | 9,947,635.597 | 10,169,087.618 | 9,881,020.333 | 10,270,579.566 | 10,088,541.114 | 9,780,512.973 | 9,169,985.984 | 9,388,203.261 | 9,786,841.944 | 9,192,563.241 | 8,288,782.432 | 7,318,579.339 | 7,689,645.122 | 8,039,614.314 | 8,043,303.77 | 8,730,879.835 | 8,956,233.846 | 9,396,059.169 | 9,340,867.224 | 9,258,839.603 | 8,984,569.238 | 8,745,311.44 | 8,268,621.927 | 7,551,417.713 | 7,790,321.321 | 7,995,703.292 | 7,465,637.546 | 8,503,934.475 | 9,340,654.511 | 9,181,475.247 | 8,904,231.783 | 9,548,215.611 | 8,131,423.944 | 7,684,547.806 | 4,620,952.974 | 4,665,297.26 | 4,255,928.437 | 3,674,754.185 | 3,370,744.192 | 3,137,498.749 | 2,867,159.49 | 2,735,958.186 | 2,420,101.063 | 2,305,255.611 | 2,113,315.988 | 2,054,965.154 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 2,345,803 | 2,281,251 | 2,423,121 | 2,547,879.039 | 2,311,498.134 | 2,446,960.025 | 2,070,930.164 | 2,507,768.613 | 3,073,191.491 | 2,662,928 | 2,512,974.277 | 2,594,325.746 | 2,152,169.167 | 1,876,210.428 | 1,407,950.704 | 1,410,518.183 | 1,364,676.251 | 1,584,639.076 | 1,771,682.195 | 1,881,295.847 | 2,047,668.417 | 1,899,515.097 | 1,854,508.487 | 2,046,952.541 | 1,868,375 | 1,767,359 | 1,586,273.782 | 1,628,016.146 | 1,764,521 | 1,678,442 | 1,614,550.857 | 1,050,024 | 1,029,768.242 | 989,318 | 1,017,444.87 | 1,167,408.255 | 0 | 1,286,767 | 1,382,375.939 | 1,252,827.023 | 1,310,248.711 | 1,278,955.284 | 1,543,075.09 | 1,074,824 | 1,136,315 | 1,439,153 | 1,093,132 | 1,335,732.307 | 1,246,392 | 1,173,194.389 | 1,013,686.824 | 0 | 1,209,778.393 | 1,289,697.442 | 1,119,668.226 | 1,352,501.838 | 1,180,787.08 | 745,698.302 | 756,872.978 | 569,961.135 | 753,821.934 | 777,716.795 | 517,930.634 | 562,171.053 | 450,103.809 | 419,707.709 |
| Short Term Debt
| 3,293,553.249 | 3,353,348.156 | 2,781,572.251 | 2,545,182.205 | 2,921,190.256 | 3,113,756.4 | 2,464,516.006 | 4,385,536.623 | 4,610,576.013 | 3,621,254.421 | 2,394,654.004 | 3,089,430.765 | 2,376,185.901 | 1,784,956.393 | 1,312,988.923 | 1,520,920.002 | 1,815,144.512 | 1,899,893.313 | 1,214,640.388 | 1,822,559.319 | 1,933,869.374 | 2,479,027.625 | 2,965,933.696 | 3,130,776.948 | 2,844,177.448 | 2,853,577.716 | 2,797,160.005 | 3,147,065.673 | 3,568,835.992 | 3,008,283.856 | 2,173,756.217 | 1,887,489.77 | 2,088,090.17 | 2,382,917.814 | 2,446,920.8 | 3,095,594.576 | 3,316,053.578 | 3,609,900.425 | 3,600,310.758 | 3,432,566.458 | 3,566,878.278 | 3,230,764.714 | 2,548,399.814 | 2,497,028.575 | 2,345,739.341 | 1,994,186.461 | 2,123,317.667 | 2,308,971.752 | 3,328,593.938 | 3,160,408.351 | 3,190,362.14 | 3,695,427.614 | 3,056,089.011 | 3,060,067.437 | 885,505.039 | 376,298.145 | 256,413.542 | 271,005.045 | 357,408.299 | 510,035.455 | 291,417.058 | 248,443.001 | 242,039.411 | 163,670.319 | 130,237.533 | 123,646.056 |
| Tax Payables
| 106,756.903 | 76,863.35 | 83,549.385 | 119,791.458 | 138,427.211 | 84,607.781 | 102,865.27 | 120,919.71 | 99,720.941 | 81,511.83 | 89,692.563 | 39,965.716 | 31,310.33 | 45,258.015 | 93,084.192 | 78,595.3 | 70,372.885 | 32,627.338 | 8,612.844 | 40,270.41 | 80,688.055 | 50,045.003 | 69,148.137 | 44,363.897 | 70,136.076 | 39,751.159 | 47,920.191 | 21,244.464 | 41,563.954 | 28,911.924 | 47,056.37 | 26,119.673 | 46,429.97 | 38,291.553 | 51,941.127 | 31,572.063 | 20,368.124 | 25,308.223 | 46,684.029 | 30,256.189 | 38,418.059 | 4,782.172 | 34,163.835 | 12,774.857 | 889.486 | 193.156 | 246,071.545 | 269,895.85 | 10,345.788 | 798.288 | 2,236.789 | 332.719 | 7,639.521 | 1,136.083 | 9,386.984 | 0 | 0 | 720.258 | 579.128 | 137.653 | 24,741.375 | 12,909.803 | 4,027.358 | 2,347.943 | 0 | 0 |
| Deferred Revenue
| 221,895 | 246,182 | 152,917 | 901,535.997 | 924,782.37 | 1,421,914.798 | 193,091 | 214,189 | 302,749.266 | 222,623.297 | 238,172.955 | 39,965.716 | 31,310.33 | 45,258.015 | 93,084.192 | 78,595.3 | 70,372.885 | 32,627.338 | 8,612.844 | 40,270.41 | 80,688.055 | 50,045.003 | 598,072.274 | 44,363.897 | 662,285.706 | 39,751.159 | 47,920.191 | 21,244.464 | 41,563.954 | 28,911.924 | 47,056.37 | 26,119.673 | 46,429.97 | 38,291.553 | 51,941.127 | 31,572.063 | 0 | 25,308.223 | 46,684.029 | 30,256.189 | 38,418.059 | 4,782.172 | 34,163.835 | 12,774.857 | 889.486 | 193.156 | 246,071.545 | 269,895.85 | 10,345.788 | 798.288 | 2,236.789 | 0 | 7,639.521 | 274,998.123 | 9,386.984 | 0 | 0 | 720.258 | 579.128 | 137.653 | 24,741.375 | 12,909.803 | 4,027.358 | 2,347.943 | 0 | 0 |
| Other Current Liabilities
| 1,049,303.255 | 1,198,946.747 | 917,869.004 | 425,112.202 | 371,550.986 | 22,343.838 | 758,902.4 | 732,472.245 | 735,381.028 | 826,184.324 | 523,537.934 | 731,262.924 | 627,734.325 | 824,736.818 | 583,339.4 | 551,801.628 | 570,516.351 | 736,546.21 | 566,304.103 | 772,221.606 | 713,665.206 | 837,643.977 | 2,566.562 | 619,718.451 | -0.001 | 689,403.888 | 506,553.807 | 423,098.122 | 461,478.895 | 495,287.69 | 469,321.508 | 359,637.421 | 443,679.835 | 567,147.838 | 402,099.718 | 399,802.69 | 1,657,948.056 | 539,960.711 | 407,187.822 | 430,060.487 | 397,583.014 | 486,532.072 | 404,037.776 | 313,598.041 | 368,931.993 | 678,616.421 | 387,093.781 | 446,972.639 | 371,504.322 | 627,760.742 | 574,176.671 | 2,046,302.848 | 380,120.011 | 114,475.241 | 355,394.46 | 292,424.918 | 278,696.791 | 242,232.652 | 257,178.942 | 302,625.128 | 268,445.094 | 194,206.587 | 184,710.009 | 257,209.156 | 251,366.301 | 249,978.238 |
| Total Current Liabilities
| 6,910,554.504 | 7,079,727.903 | 6,275,479.255 | 6,419,709.443 | 6,529,021.746 | 7,004,975.061 | 5,487,439.57 | 7,839,966.481 | 8,721,897.798 | 7,332,990.042 | 5,669,339.17 | 6,454,985.151 | 5,187,399.723 | 4,531,161.654 | 3,397,363.219 | 3,561,835.113 | 3,820,709.999 | 4,253,705.937 | 3,561,239.53 | 4,516,347.182 | 4,775,891.052 | 5,266,231.702 | 5,421,081.019 | 5,841,811.837 | 5,374,838.153 | 5,350,091.763 | 4,937,907.785 | 5,219,424.405 | 5,836,399.841 | 5,210,925.47 | 4,304,684.952 | 3,323,270.864 | 3,607,968.217 | 3,977,675.205 | 3,918,406.515 | 4,694,377.584 | 4,974,001.634 | 5,461,936.359 | 5,436,558.548 | 5,145,710.157 | 5,313,128.062 | 5,001,034.242 | 4,529,676.515 | 3,898,225.473 | 3,851,875.82 | 4,112,149.038 | 3,849,614.993 | 4,361,572.548 | 4,956,836.048 | 4,962,161.77 | 4,780,462.424 | 5,741,730.462 | 4,653,626.936 | 4,739,238.243 | 2,369,954.709 | 2,021,224.901 | 1,715,897.413 | 1,259,656.257 | 1,372,039.347 | 1,382,759.371 | 1,338,425.461 | 1,233,276.186 | 948,707.412 | 985,398.471 | 831,707.643 | 793,332.003 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,660,109.373 | 2,633,443.751 | 3,079,029.522 | 3,990,193.232 | 3,833,220.753 | 3,702,660.949 | 2,397,555.264 | 2,204,385.884 | 1,968,363.222 | 1,905,154.269 | 1,483,559.925 | 1,473,407.842 | 1,690,152.529 | 1,713,485.231 | 1,652,561.211 | 1,953,742.222 | 2,058,970.816 | 2,112,430.917 | 2,197,266.081 | 2,092,977.039 | 1,998,180.397 | 1,857,532 | 1,423,451.298 | 1,354,539.024 | 1,637,748.118 | 1,420,876.455 | 1,235,633.905 | 1,190,890.732 | 1,008,194.924 | 1,081,391.097 | 1,351,720.653 | 1,428,874.489 | 1,500,058.004 | 1,538,547.476 | 1,591,374.148 | 1,476,445.138 | 1,432,942.35 | 1,451,898.899 | 1,431,633.57 | 1,710,830.323 | 1,305,387.76 | 1,437,977.23 | 1,427,849.342 | 1,341,550.082 | 1,633,134.241 | 1,614,523.681 | 1,338,723.841 | 1,823,348.498 | 1,829,205.95 | 2,107,484.297 | 2,007,413.281 | 1,854,542.475 | 1,593,426.66 | 1,175,902.965 | 362,382.862 | 708,811.912 | 686,244.991 | 636,645.485 | 308,637.832 | 309,137.851 | 178,034.426 | 173,073.458 | 172,852.281 | 216,869.433 | 210,602.385 | 215,647.789 |
| Deferred Revenue Non-Current
| 349,033 | 335,825 | 2,152 | 168,269.916 | 172,042.051 | 44,806 | 40,737 | 38,847 | 105,296.866 | 38,847.329 | 1,537.757 | 1,553.372 | 1,553.372 | 703.693 | 703.693 | 703.694 | 703.694 | 703.694 | 32,555.975 | 32,555.975 | 32,555.975 | 37,963 | 37,962 | 37,269 | 37,259 | 37,167 | 37,694 | 1,588 | 137,385.508 | 1,587.788 | 1,634.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184,720.282 | 149,385.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 40,935.517 | 47,872.745 | 45,752.041 | 48,554.008 | 46,444.444 | 45,490.574 | 21,076.745 | 26,770.626 | 24,646.443 | 23,683.719 | 23,430.084 | 22,258.495 | 33,964.975 | 32,306.747 | 22,228.204 | 23,978.433 | 20,605.09 | 13,463.533 | 22,143.177 | 18,389.028 | 18,579.48 | 11,196.211 | 13,906.424 | 10,581.835 | 10,252.481 | 9,926.506 | 9,634.453 | 3,778.59 | 3,884.122 | 3,909.246 | 4,306.502 | 4,358.118 | 4,107.579 | 3,663.38 | 3,114.334 | 2,676.5 | 2,817.943 | 2,751.246 | 2,947.344 | 1,535.285 | 1,429.281 | 1,332.562 | 1,195.604 | 460.815 | 571.69 | 564.622 | 548.426 | 30.16 | 158,519.695 | 78,581.872 | 64,504.766 | 57,001.127 | 47,714.088 | 34,148.966 | 180,851.267 | 154,047.105 | 147,139.408 | 131,426.369 | 113,356.309 | 53,131.003 | 45,026.927 | 67,482.52 | 74,555.834 | 61,021.698 | 52,810.466 | 47,755.995 |
| Other Non-Current Liabilities
| 256,691.957 | 242,226.086 | 590,573.21 | 88,395.041 | 99,428.645 | 283,639.456 | 171,401.274 | 177,085.327 | 103,292.868 | 73,574.927 | 80,727.283 | 117,846.487 | 104,888.522 | 100,186.544 | 94,308.676 | 101,943.401 | 100,951.543 | 100,597.733 | 98,149.489 | 108,820.119 | 88,877.538 | 98,031.614 | 95,081.054 | 93,325.704 | 93,701.236 | 96,802.726 | 96,639.76 | 148,566.231 | 114.706 | 129,407.504 | 122,783.341 | 91,434.051 | 96,128.715 | 92,665.942 | 109,219.583 | 76,864.288 | 83,495.213 | 83,172.858 | 94,997.27 | 77,754.602 | 72,193.211 | 68,192.118 | 79,651.498 | 75,023.554 | 66,976.479 | 65,165.107 | 87,643.865 | 96,482.033 | 119,353.877 | 139,255.511 | 141,474.803 | 159,911.089 | 2,682.414 | 12,255.396 | 239,539.506 | 270,072.583 | 262,899.556 | 257,279.692 | 264,066.619 | 275,108.232 | 271,517.403 | 242,458.198 | 227,714.884 | 86,013.692 | 87,710.312 | 97,387.314 |
| Total Non-Current Liabilities
| 3,306,769.847 | 3,259,367.582 | 3,717,506.773 | 4,295,412.197 | 4,151,135.893 | 4,076,596.979 | 2,630,770.283 | 2,447,088.837 | 2,201,599.399 | 2,041,260.244 | 1,589,255.049 | 1,615,066.196 | 1,830,559.398 | 1,846,682.215 | 1,769,801.784 | 2,080,367.75 | 2,181,231.143 | 2,227,195.877 | 2,350,114.722 | 2,252,742.161 | 2,138,193.39 | 2,004,722.825 | 1,570,400.776 | 1,495,715.563 | 1,778,960.835 | 1,564,772.687 | 1,379,602.118 | 1,344,823.553 | 1,149,579.26 | 1,216,295.635 | 1,480,445.21 | 1,524,666.658 | 1,600,294.298 | 1,634,876.798 | 1,703,708.065 | 1,555,985.926 | 1,519,255.506 | 1,537,823.003 | 1,529,578.184 | 1,790,120.21 | 1,379,010.252 | 1,507,501.91 | 1,508,696.444 | 1,417,034.451 | 1,700,682.41 | 1,680,253.41 | 1,426,916.132 | 1,919,860.691 | 2,107,079.522 | 2,325,321.68 | 2,213,392.85 | 2,071,454.691 | 1,828,543.444 | 1,371,692.598 | 782,773.635 | 1,132,931.6 | 1,096,283.955 | 1,025,351.546 | 686,060.76 | 637,377.086 | 494,578.756 | 483,014.176 | 475,122.999 | 363,904.823 | 351,123.163 | 360,791.098 |
| Total Liabilities
| 10,217,324.351 | 10,339,095.485 | 9,992,986.028 | 10,715,121.64 | 10,680,157.639 | 11,081,572.04 | 8,118,209.853 | 10,287,055.318 | 10,923,497.197 | 9,374,250.286 | 7,258,594.219 | 8,070,051.347 | 7,017,959.121 | 6,377,843.869 | 5,167,165.003 | 5,642,202.863 | 6,001,941.142 | 6,480,901.814 | 5,911,354.252 | 6,769,089.343 | 6,914,084.442 | 7,270,954.527 | 6,991,481.795 | 7,337,527.4 | 7,153,798.988 | 6,914,864.45 | 6,317,509.903 | 6,564,247.958 | 6,985,979.101 | 6,427,221.105 | 5,785,130.162 | 4,847,937.522 | 5,208,262.515 | 5,612,552.003 | 5,622,114.58 | 6,250,363.51 | 6,493,257.14 | 6,999,759.362 | 6,966,136.732 | 6,935,830.367 | 6,692,138.314 | 6,508,536.152 | 6,038,372.959 | 5,315,259.924 | 5,552,558.23 | 5,792,402.448 | 5,276,531.125 | 6,281,433.239 | 7,063,915.57 | 7,287,483.45 | 6,993,855.274 | 7,813,185.153 | 6,482,170.38 | 6,110,930.841 | 3,152,728.344 | 3,154,156.501 | 2,812,181.368 | 2,285,007.803 | 2,058,100.107 | 2,020,136.457 | 1,833,004.217 | 1,716,290.362 | 1,423,830.411 | 1,349,303.294 | 1,182,830.806 | 1,154,123.101 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 879,613.94 | 879,613.94 | 879,613.94 | 879,613.94 | 879,613.94 | 879,613.94 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 616,875.745 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 569,381.455 | 515,904.075 | 515,904.075 | 515,904.075 | 514,838.95 | 513,220.76 | 503,867.96 | 503,867.96 | 503,867.96 | 489,192.195 | 489,192.195 | 489,192.195 | 474,943.88 | 474,943.88 | 474,943.88 | 474,943.88 | 474,943.88 | 474,943.88 |
| Retained Earnings
| 1,009,402 | 819,672 | 1,259,180 | 3,280,992.364 | 3,083,492.917 | 2,863,586.038 | 2,808,104.678 | 2,692,008.38 | 2,583,009.897 | 2,354,148.969 | 2,292,516.611 | 2,210,609.88 | 2,141,146.238 | 2,015,539.489 | 2,008,233.238 | 1,992,038.036 | 1,933,106.205 | 1,843,830.368 | 1,857,505.792 | 1,861,637.989 | 1,849,499.812 | 1,729,531.98 | 1,732,277.236 | 1,745,197.87 | 1,726,603.965 | 1,680,262.802 | 1,644,385.386 | 1,599,403.05 | 1,580,331.015 | 1,559,559.293 | 1,524,830.703 | 1,565,032.904 | 1,534,946.84 | 1,481,554.157 | 1,472,016.629 | 1,472,848.361 | 1,482,654.625 | 1,434,140.058 | 1,399,807.193 | 1,362,309.779 | 1,335,563.195 | 1,249,186.264 | 1,255,813.664 | 1,227,617.051 | 1,180,804.578 | 1,148,748.162 | 1,156,569.815 | 1,174,244.213 | 1,043,404.056 | 947,145.8 | 960,059.244 | 903,912.22 | 839,492.11 | 753,338.484 | 659,645.972 | 742,566.45 | 686,484.855 | 632,217.628 | 597,084.237 | 566,469.763 | 547,243.406 | 517,691.167 | 486,279.049 | 481,265.485 | 458,166.234 | 419,484.729 |
| Accumulated Other Comprehensive Income/Loss
| 2,685,366.388 | 2,647,044.709 | 2,167,402.912 | 98,933.185 | 86,560.339 | 2,158,460.535 | 1,908,942.904 | 2,079,850.061 | 1,966,511.901 | 1,925,835.161 | 1,800,066.949 | 1,791,710.184 | 1,754,463.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,808,341.28 | 1,811,793.039 | 1,797,061.463 | 1,777,915.787 | 1,920,344.453 | -153,638.201 | -1,351,059.858 | -1,358,242.985 | -1,358,008.066 | -1,358,684.273 | -1,223,057.915 | -1,222,611.974 | -1,222,908.096 | 541,101.651 | 532,987.094 | 587,520.392 | 600,598.939 | 589,538.297 | 573,347.619 | 590,557.941 | 561,756.011 | 552,371.374 | 538,101.189 | 546,095.119 | 558,119.432 | 530,879.412 | 548,496.755 | 606,986.384 | 607,209.216 | 590,978.47 | 421,623.961 | 366,198.229 | 397,584.803 | 396,114.166 | 400,344.604 | 454,674.269 | 420,298.451 | 401,608.223 | 409,292.138 | 391,396.399 | 385,243.918 | 414,596.433 | 402,329.004 | 441,559.833 | 488,340.63 | 483,588.909 | 461,919.029 | 477,150.424 | 658,516.85 | 427,018.25 | 431,366.719 | 309,267.152 | 294,068.945 | 306,239.381 | 304,710.698 | 264,706.349 | 253,394.254 | 268,336.559 | 226,367.653 | 61,700.334 | 11,967.987 | 27,032.777 | 35,047.723 | -257.048 | -2,624.932 | 6,413.444 |
| Total Shareholders Equity
| 6,382,723.608 | 6,158,123.688 | 6,103,258.315 | 6,037,455.276 | 5,970,011.649 | 5,748,022.312 | 3,982,863.469 | 4,030,491.201 | 3,808,389.477 | 3,538,175.602 | 3,486,401.39 | 3,396,583.835 | 3,289,577.644 | 3,173,516.885 | 3,158,096.077 | 3,196,434.173 | 3,150,580.889 | 3,050,244.41 | 3,047,729.156 | 3,069,071.675 | 3,028,131.568 | 2,898,779.099 | 2,887,254.17 | 2,908,168.734 | 2,901,599.142 | 2,828,017.959 | 2,809,757.886 | 2,823,265.179 | 2,804,415.976 | 2,767,413.508 | 2,515,836.119 | 2,500,612.588 | 2,501,913.098 | 2,447,049.778 | 2,441,742.688 | 2,496,904.085 | 2,472,334.531 | 2,405,129.736 | 2,378,480.786 | 2,323,087.633 | 2,290,188.568 | 2,233,164.152 | 2,227,524.123 | 2,238,558.339 | 2,238,526.663 | 2,201,718.526 | 2,187,870.299 | 2,220,776.092 | 2,271,302.361 | 1,890,068.125 | 1,907,330.038 | 1,729,083.447 | 1,648,400.005 | 1,572,798.625 | 1,468,224.63 | 1,511,140.759 | 1,443,747.069 | 1,389,746.382 | 1,312,644.085 | 1,117,362.292 | 1,034,155.273 | 1,019,667.824 | 996,270.652 | 955,952.317 | 930,485.182 | 900,842.053 |
| Total Equity
| 6,993,458.27 | 6,691,835.85 | 6,624,761.98 | 6,585,632.292 | 6,524,236.543 | 6,259,078.474 | 4,398,127.078 | 4,479,943.889 | 4,230,043.762 | 3,965,389.371 | 3,512,139.928 | 3,426,817.539 | 3,292,237.096 | 3,176,767.755 | 3,160,873.733 | 3,196,794.958 | 3,154,575.897 | 3,042,065.54 | 3,048,060.836 | 3,068,745.601 | 3,033,551.155 | 2,898,133.091 | 2,889,538.538 | 2,933,052.166 | 2,934,742.126 | 2,865,648.523 | 2,852,476.081 | 2,823,955.303 | 2,800,862.843 | 2,765,342.136 | 2,503,652.27 | 2,470,641.817 | 2,481,382.607 | 2,427,062.311 | 2,421,189.19 | 2,480,516.325 | 2,462,976.706 | 2,396,299.807 | 2,374,730.492 | 2,323,009.236 | 2,292,430.924 | 2,236,775.288 | 2,230,248.968 | 2,236,157.789 | 2,237,763.091 | 2,203,300.844 | 2,189,106.421 | 2,222,501.236 | 2,276,738.941 | 1,893,991.797 | 1,910,376.509 | 1,735,030.458 | 1,649,253.564 | 1,573,616.965 | 1,468,224.63 | 1,511,140.759 | 1,443,747.069 | 1,389,746.382 | 1,312,644.085 | 1,117,362.292 | 1,034,155.273 | 1,019,667.824 | 996,270.652 | 955,952.317 | 930,485.182 | 900,842.053 |
| Total Liabilities & Shareholders Equity
| 17,210,782.621 | 17,030,931.335 | 16,617,748.008 | 17,300,753.932 | 17,204,394.182 | 17,340,650.514 | 12,516,336.931 | 14,766,999.207 | 15,153,540.959 | 13,339,639.657 | 10,770,734.147 | 11,496,868.886 | 10,310,196.217 | 9,554,611.624 | 8,328,038.736 | 8,838,997.821 | 9,156,517.039 | 9,522,967.354 | 8,959,415.088 | 9,837,834.944 | 9,947,635.597 | 10,169,087.618 | 9,881,020.333 | 10,270,579.566 | 10,088,541.114 | 9,780,512.973 | 9,169,985.984 | 9,388,203.261 | 9,786,841.944 | 9,192,563.241 | 8,288,782.432 | 7,318,579.339 | 7,689,645.122 | 8,039,614.314 | 8,043,303.77 | 8,730,879.835 | 8,956,233.846 | 9,396,059.169 | 9,340,867.224 | 9,258,839.603 | 8,984,569.238 | 8,745,311.44 | 8,268,621.927 | 7,551,417.713 | 7,790,321.321 | 7,995,703.292 | 7,465,637.546 | 8,503,934.475 | 9,340,654.511 | 9,181,475.247 | 8,904,231.783 | 9,548,215.611 | 8,131,423.944 | 7,684,547.806 | 4,620,952.974 | 4,665,297.26 | 4,255,928.437 | 3,674,754.185 | 3,370,744.192 | 3,137,498.749 | 2,867,159.49 | 2,735,958.186 | 2,420,101.063 | 2,305,255.611 | 2,113,315.988 | 2,054,965.154 |