China Overseas Nuoxin International Holdings Limited

HKEX:0464.HK

0.137 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q3
Revenue 110.79570.260.428108.272117.408148.35171.84193.997202.013248.787225.073190.285212.462217.222257.02238.37250.171272.68275.84309.187292.477324.741357.942164.326158.589158.589158.589158.589163.885163.885163.885163.885151.895151.895151.895151.895192.333192.333192.333192.333138.223138.223138.223138.223134.318134.318134.318134.318100.888100.888100.888100.888116.228116.228116.228116.22875.40975.40975.40975.409
Cost of Revenue 83.44461.8681.382105.569112.934137.103163.48170.97193.141228.937209.551184.818201.563182.9217.19198.722219.009236.656240.55263.594284.618284.85301.226137.801129.969129.969129.969129.969130.084130.084130.084130.084120.179120.179120.179120.179159.057159.057159.057159.057109.755109.755109.755109.755109.102109.102109.102109.10289.21989.21989.21989.21992.68292.68292.68292.68258.24558.24558.24558.245
Gross Profit 27.3518.34-20.9542.7034.47411.2478.3623.0278.87219.8515.5225.46710.89934.32239.8339.64831.16236.02435.2945.5937.85939.89156.71626.52528.6228.6228.6228.6233.80233.80233.80233.80231.71631.71631.71631.71633.27633.27633.27633.27628.46828.46828.46828.46825.21725.21725.21725.21711.66911.66911.66911.66923.54523.54523.54523.54517.16417.16417.16417.164
Gross Profit Ratio 0.2470.119-0.3470.0250.0380.0760.0490.1190.0440.080.0690.0290.0510.1580.1550.1660.1250.1320.1280.1470.0270.1230.1580.1610.180.180.180.180.2060.2060.2060.2060.2090.2090.2090.2090.1730.1730.1730.1730.2060.2060.2060.2060.1880.1880.1880.1880.1160.1160.1160.1160.2030.2030.2030.2030.2280.2280.2280.228
Reseach & Development Expenses 000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 22.21814.94813.18220.31319.28625.57121.1323.43828.0229.66333.89431.65229.54941.38239.28644.08634.42737.18638.64936.64244.49537.88741.60219.36717.38517.38517.38517.38515.07615.07615.07615.07615.58415.58415.58415.58417.44117.44117.44117.44112.1512.1512.1512.1510.84210.84210.84210.8429.129.129.129.127.9267.9267.9267.9266.9736.9736.9736.973
Selling & Marketing Expenses 1.2921.2661.161.331.4751.4854.8832.8952.5793.9643.0193.3483.1693.3753.9382.8144.0023.3254.0035.2694.2686.455.8952.9342.9582.9582.9582.9582.8842.8842.8842.8842.2242.2242.2242.2242.3862.3862.3862.38610.15210.15210.15210.1521.7911.7911.7911.791-0.07-0.07-0.07-0.072.0052.0052.0052.0052.0892.0892.0892.089
SG&A 23.5116.21413.70121.64320.98327.05625.38722.53531.90633.62736.9133532.71844.75743.22446.938.42940.51142.65241.91148.76344.33747.49722.30120.34220.34220.34220.34217.96117.96117.96117.96117.80717.80717.80717.80719.82719.82719.82719.82722.30222.30222.30222.30212.63312.63312.63312.6339.059.059.059.059.9319.9319.9319.9319.0629.0629.0629.062
Other Expenses 00-0.6410-3.9940000000000000000-3.61-3.61-3.61-3.123-3.123-3.123-3.123-3.832-3.832-3.832-3.832-2.35-2.35-2.35-2.35-2.017-2.017-2.017-2.01700000000000000000.1460.1460.1460.146
Operating Expenses 23.5116.21414.34221.64324.97727.05625.38722.53531.90633.62746.12926.94438.86243.24955.71843.66647.52540.53440.10536.98543.88738.98739.79318.69117.2217.2217.2217.2214.12914.12914.12914.12915.45715.45715.45715.45717.80917.80917.80917.80922.30222.30222.30222.30212.63312.63312.63312.6339.059.059.059.059.9319.9319.9319.9319.2079.2079.2079.207
Operating Income 3.841-7.874-35.296-18.94-20.503-15.809-17.0270.492-23.034-13.777-21.391-29.533-21.819-10.435-3.394-7.252-7.267-4.487-7.3623.682-40.904-4.4469.2197.83311.40111.40111.40111.40119.67319.67319.67319.67316.25916.25916.25916.25915.46715.46715.46715.4676.1666.1666.1666.16612.58412.58412.58412.5842.6192.6192.6192.61913.61413.61413.61413.6147.9577.9577.9577.957
Operating Income Ratio 0.035-0.112-0.584-0.175-0.175-0.107-0.0990.003-0.114-0.055-0.095-0.155-0.103-0.048-0.013-0.03-0.029-0.016-0.0270.012-0.14-0.0140.0260.0480.0720.0720.0720.0720.120.120.120.120.1070.1070.1070.1070.080.080.080.080.0450.0450.0450.0450.0940.0940.0940.0940.0260.0260.0260.0260.1170.1170.1170.1170.1060.1060.1060.106
Total Other Income Expenses Net 0.44-0.4618.114-0.21421.2763.57-5.205-2.588-5.5992.331-10.4147.142-6.9381.035-13.0212.733-9.605-0.1662.0274.3374.34.547.057-0.315-0.246-0.246-0.246-0.246-0.32-0.32-0.32-0.32-0.354-0.354-0.354-0.354-1.108-1.108-1.108-1.108-1.684-1.684-1.684-1.6840.0430.0430.0430.043-1.432-1.432-1.432-1.4322.0762.0762.0762.0760.8270.8270.8270.827
Income Before Tax 4.281-8.335-27.182-19.1540.773-12.239-22.232-2.096-28.633-11.446-31.805-22.391-28.757-9.4-16.415-4.519-16.872-4.653-5.3358.019-36.6040.09416.2767.51811.15511.15511.15511.15519.35319.35319.35319.35315.90515.90515.90515.90514.35914.35914.35914.3594.4814.4814.4814.48112.62712.62712.62712.6271.1871.1871.1871.18715.6915.6915.6915.698.7838.7838.7838.783
Income Before Tax Ratio 0.039-0.119-0.45-0.1770.007-0.083-0.129-0.011-0.142-0.046-0.141-0.118-0.135-0.043-0.064-0.019-0.067-0.017-0.0190.026-0.12500.0450.0460.070.070.070.070.1180.1180.1180.1180.1050.1050.1050.1050.0750.0750.0750.0750.0320.0320.0320.0320.0940.0940.0940.0940.0120.0120.0120.0120.1350.1350.1350.1350.1160.1160.1160.116
Income Tax Expense 3.7860-1.9560-0.830.830.0810.0190.057-0.0650.3860.5250.5350.2491.5670.2810.3690.6430.5421.3493.3241.5726.2432.1973.4383.4383.4383.4382.9392.9392.9392.9392.5192.5192.5192.5191.621.621.621.620.0590.0590.0590.0591.0481.0481.0481.0480.150.150.150.151.3391.3391.3391.3391.0141.0141.0141.014
Net Income -7.172-8.335-25.226-19.1541.603-13.069-22.313-2.115-28.69-11.381-31.419-22.916-29.292-9.649-17.982-4.238-17.241-5.296-5.8776.67-33.281.66610.0335.3217.7177.7177.7177.71716.41416.41416.41416.41413.38713.38713.38713.38712.73912.73912.73912.7394.4234.4234.4234.42311.57911.57911.57911.5791.0371.0371.0371.03714.35114.35114.35114.3517.7697.7697.7697.769
Net Income Ratio -0.065-0.119-0.417-0.1770.014-0.088-0.13-0.011-0.142-0.046-0.14-0.12-0.138-0.044-0.07-0.018-0.069-0.019-0.0210.022-0.1140.0050.0280.0320.0490.0490.0490.0490.10.10.10.10.0880.0880.0880.0880.0660.0660.0660.0660.0320.0320.0320.0320.0860.0860.0860.0860.010.010.010.010.1230.1230.1230.1230.1030.1030.1030.103
EPS -0.015-0.019-0.057-0.0430.004-0.029-0.05-0.005-0.064-0.026-0.071-0.051-0.066-0.022-0.04-0.01-0.039-0.012-0.0130.015-0.0760.0040.0230.0120.0180.0180.0180.0180.0380.0380.0380.0380.0310.0310.0310.0310.0290.0290.0290.0290.0110.0110.0110.0110.0290.0290.0290.0290.0030.0030.0030.0030.0480.0480.0480.0480.0260.0260.0260.026
EPS Diluted -0.015-0.019-0.057-0.0430.004-0.029-0.05-0.005-0.064-0.026-0.071-0.051-0.066-0.022-0.04-0.01-0.039-0.012-0.0130.015-0.0760.0040.0230.0120.0180.0180.0180.0180.0380.0380.0380.0380.0310.0310.0310.0310.0290.0290.0290.0290.0110.0110.0110.0110.0290.0290.0290.0290.0030.0030.0030.0030.0480.0480.0480.0480.0260.0260.0260.026
EBITDA 6.664-6.032-34.212-16.904-18.672-14.298-14.7591.818-20.341-11.834-18.414-26.984-19.295-7.8762.379-1.3281.0443.5150.94811.924-32.793.17716.68511.83215.11515.11515.11515.11523.4423.4423.4423.4420.30320.30320.30320.30319.46419.46419.46419.4647.9427.9427.9427.94216.04316.04316.04316.0434.2154.2154.2154.21518.72918.72918.72918.72911.71311.71311.71311.713
EBITDA Ratio 0.06-0.086-0.566-0.156-0.159-0.096-0.0860.009-0.101-0.048-0.082-0.142-0.091-0.0360.009-0.0060.0040.0130.0030.039-0.1120.010.0470.0720.0950.0950.0950.0950.1430.1430.1430.1430.1340.1340.1340.1340.1010.1010.1010.1010.0570.0570.0570.0570.1190.1190.1190.1190.0420.0420.0420.0420.1610.1610.1610.1610.1550.1550.1550.155