China Overseas Nuoxin International Holdings Limited
HKEX:0464.HK
0.25 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.172 | -8.335 | -25.226 | -19.154 | 1.603 | -13.069 | -22.313 | -2.115 | -28.69 | -11.381 | -31.419 | -22.916 | -29.292 | -9.649 | -17.982 | -4.238 | -17.241 | -5.296 | -5.877 | 6.67 | -33.28 | 1.666 | 10.033 | 5.321 | 7.717 | 7.717 | 7.717 | 7.717 | 16.414 | 16.414 | 16.414 | 16.414 | 13.387 | 13.387 | 13.387 | 13.387 | 12.739 | 12.739 | 12.739 | 12.739 | 4.423 | 4.423 | 4.423 | 4.423 | 11.579 | 11.579 | 11.579 | 11.579 | 1.037 | 1.037 | 1.037 | 1.037 | 14.351 | 14.351 | 14.351 | 14.351 | 7.769 | 7.769 | 7.769 | 7.769 |
Depreciation & Amortization
| 3.023 | 1.842 | 1.084 | 2.036 | 1.831 | 1.511 | 2.268 | 1.326 | 2.693 | 1.943 | 2.977 | 2.549 | 2.524 | 2.559 | 5.773 | 5.924 | 8.311 | 8.002 | 8.31 | 8.242 | 8.114 | 7.623 | 7.466 | 3.915 | 3.592 | 3.592 | 3.592 | 3.592 | 3.767 | 3.767 | 3.767 | 3.767 | 4.044 | 4.044 | 4.044 | 4.044 | 3.998 | 3.998 | 3.998 | 3.998 | 3.461 | 3.461 | 3.461 | 3.461 | 3.416 | 3.416 | 3.416 | 3.416 | 3.028 | 3.028 | 3.028 | 3.028 | 3.039 | 3.039 | 3.039 | 3.039 | 2.93 | 2.93 | 2.93 | 2.93 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.291 | 0.291 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -35.358 | 0 | 91.223 | 0 | -28.751 | 0 | 46.913 | 0 | 7.112 | 0 | -15.07 | 0 | 25.459 | 0 | -9.472 | 0 | 19.151 | 0 | 18.157 | 0 | 35.4 | -0.239 | -24.92 | -0.239 | -4.683 | -4.683 | -4.683 | -4.683 | -11.762 | -11.762 | -11.762 | -11.762 | -0.609 | -0.609 | -0.609 | -0.609 | -5.212 | -5.212 | -5.212 | -5.212 | 3.114 | 3.114 | 3.114 | 3.114 | -4.409 | -4.409 | -4.409 | -4.409 | -6.244 | -6.244 | -6.244 | -6.244 | -2.175 | -2.175 | -2.175 | -2.175 | -2.412 | -2.412 | -2.412 | -2.412 |
Accounts Receivables
| -14.415 | 0 | 23.13 | 0 | 20.677 | 0 | 4.141 | 0 | 19.339 | 0 | 7.612 | 0 | 36.351 | 0 | -27.665 | 0 | -0.588 | 0 | 0.514 | 0 | 33.617 | 0 | -11.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2.092 | 0 | 50.053 | 0 | -3.468 | 0 | 35.281 | 0 | -19.386 | 0 | -26.222 | 0 | 2.259 | 0 | 5.168 | 0 | 16.077 | 0 | 19.658 | 0 | 3.731 | 0.072 | 0.286 | 0.072 | -4.624 | -4.624 | -4.624 | -4.624 | -6.041 | -6.041 | -6.041 | -6.041 | -1.653 | -1.653 | -1.653 | -1.653 | 1.78 | 1.78 | 1.78 | 1.78 | -4.14 | -4.14 | -4.14 | -4.14 | -0.412 | -0.412 | -0.412 | -0.412 | 1.669 | 1.669 | 1.669 | 1.669 | -2.19 | -2.19 | -2.19 | -2.19 | -2.278 | -2.278 | -2.278 | -2.278 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.163 | 0 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -23.035 | 0 | 18.04 | 0 | -45.96 | 0 | 7.491 | 0 | 7.159 | 0 | 3.54 | 0 | -13.151 | 0 | 13.025 | 0 | 3.662 | 0 | -2.015 | 0 | -1.948 | -0.311 | -13.774 | -0.311 | -0.059 | -0.059 | -0.059 | -0.059 | -5.722 | -5.722 | -5.722 | -5.722 | 1.045 | 1.045 | 1.045 | 1.045 | -6.992 | -6.992 | -6.992 | -6.992 | 7.254 | 7.254 | 7.254 | 7.254 | -3.997 | -3.997 | -3.997 | -3.997 | -7.912 | -7.912 | -7.912 | -7.912 | 0.015 | 0.015 | 0.015 | 0.015 | -0.134 | -0.134 | -0.134 | -0.134 |
Other Non Cash Items
| 24.596 | 3.204 | 40.632 | 22.899 | -30.998 | 9.949 | 31.579 | 9.981 | 19.545 | -1.804 | 6.55 | 36.45 | -41.128 | 38.658 | 20.14 | 7.662 | -7.719 | 5.635 | -0.154 | -7.618 | -6.352 | -19.589 | 15.912 | -0.366 | -0.638 | -0.638 | -0.638 | -0.638 | 0.959 | 0.959 | 0.959 | 0.959 | 0.682 | 0.682 | 0.682 | 0.682 | 3.7 | 3.7 | 3.7 | 3.7 | -0.311 | -0.311 | -0.311 | -0.311 | 3.174 | 3.174 | 3.174 | 3.174 | -0.006 | -0.006 | -0.006 | -0.006 | -1.794 | -1.794 | -1.794 | -1.794 | 1.686 | 1.686 | 1.686 | 1.686 |
Operating Cash Flow
| -14.911 | -6.973 | 14.322 | 1.709 | -31.226 | -4.631 | 6.998 | 6.54 | -11.838 | -15.128 | -36.962 | 16.083 | -42.437 | 31.568 | -1.541 | 9.348 | 2.502 | 8.341 | 20.436 | 7.294 | 3.882 | -10.3 | 8.491 | 8.63 | 5.987 | 5.987 | 5.987 | 5.987 | 9.377 | 9.377 | 9.377 | 9.377 | 17.795 | 17.795 | 17.795 | 17.795 | 15.225 | 15.225 | 15.225 | 15.225 | 10.686 | 10.686 | 10.686 | 10.686 | 13.76 | 13.76 | 13.76 | 13.76 | -2.185 | -2.185 | -2.185 | -2.185 | 13.421 | 13.421 | 13.421 | 13.421 | 9.974 | 9.974 | 9.974 | 9.974 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.299 | -0.069 | 0.25 | -1.015 | -0.546 | -1.035 | -1.701 | -2.019 | -1.23 | -2.4 | -2.151 | -10.84 | -6.785 | -2.212 | -0.87 | -3.971 | -4.847 | -5.721 | -8.78 | -4.648 | -6.738 | -4.963 | -4.244 | -3.796 | -2.227 | -2.227 | -2.227 | -2.227 | -3.608 | -3.608 | -3.608 | -3.608 | -3.657 | -3.657 | -3.657 | -3.657 | -5.714 | -5.714 | -5.714 | -5.714 | -2.296 | -2.296 | -2.296 | -2.296 | -3.134 | -3.134 | -3.134 | -3.134 | -3.287 | -3.287 | -3.287 | -3.287 | -2.926 | -2.926 | -2.926 | -2.926 | -1.458 | -1.458 | -1.458 | -1.458 |
Acquisitions Net
| 0.03 | 0 | 0 | 0 | 4.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.041 | 0.015 | -0.008 | 0.008 | -0.012 | 0.012 | -0.013 | 0.013 | -0.035 | 0.035 | 0.047 | 0.056 | 5.341 | 47.915 | 0.353 | 0.115 | 0.076 | 3.623 | 6.126 | 2.166 | -3.092 | -2.229 | -3.267 | 3.796 | 2.227 | 2.227 | 2.227 | 2.227 | 3.608 | 3.608 | 3.608 | 3.608 | 3.657 | 3.657 | 3.657 | 3.657 | 5.714 | 5.714 | 5.714 | 5.714 | 2.296 | 2.296 | 2.296 | 2.296 | 3.134 | 3.134 | 3.134 | 3.134 | 3.287 | 3.287 | 3.287 | 3.287 | 2.926 | 2.926 | 2.926 | 2.926 | 1.708 | 1.708 | 1.708 | 1.708 |
Investing Cash Flow
| -0.228 | -0.054 | 0.242 | -1.007 | 4.312 | -1.023 | -1.714 | -2.006 | -1.265 | -2.365 | -2.104 | -10.784 | -1.444 | 45.703 | -0.517 | -3.856 | -4.771 | -2.098 | -2.654 | -2.482 | -9.83 | -7.192 | -7.511 | -4.725 | -2.189 | -2.189 | -2.189 | -2.189 | -3.608 | -3.608 | -3.608 | -3.608 | -3.657 | -3.657 | -3.657 | -3.657 | -5.714 | -5.714 | -5.714 | -5.714 | -4.874 | -4.874 | -4.874 | -4.874 | -2.732 | -2.732 | -2.732 | -2.732 | -1.473 | -1.473 | -1.473 | -1.473 | -2.898 | -2.898 | -2.898 | -2.898 | -1.614 | -1.614 | -1.614 | -1.614 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -23.628 | -8.095 | -3.312 | -3.312 | -1.729 | -1.729 | -12.302 | -12.302 | -11.044 | -14.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.72 | -40.631 | -40.631 | -40.631 | -1.888 | -1.888 | -1.888 | -1.888 | -2.615 | -2.615 | -2.615 | -2.615 | -2.275 | -2.275 | -2.275 | -2.275 | -6.107 | -6.107 | -6.107 | -6.107 | -2.96 | -2.96 | -2.96 | -2.96 | -2.27 | -2.27 | -2.27 | -2.27 | -0.25 | -0.25 | -0.25 | -0.25 | -0.646 | -0.646 | -0.646 | -0.646 | -0.321 | -0.321 | -0.321 | -0.321 |
Common Stock Issued
| 1.399 | 22.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.967 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -3.599 | -3.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.516 | -5.516 | -5.516 | -5.516 | -1.8 | -1.8 | -1.8 | -1.8 | -9.122 | -9.122 | -9.122 | -9.122 | 0 | 0 | 0 | 0 | -0.707 | -0.707 | -0.707 | -0.707 |
Other Financing Activities
| 24.111 | 2.323 | 1.077 | 0.343 | 17.353 | 3.636 | 4.09 | -0.24 | -16.117 | 0.317 | 43.396 | 17.578 | 4.083 | 6.37 | 1.172 | 0.249 | -8.607 | 13.513 | -22.486 | 3.338 | -7.285 | 2.939 | 5.286 | 40.631 | 1.888 | 1.888 | 1.888 | 1.888 | 2.615 | 2.615 | 2.615 | 2.615 | 2.275 | 2.275 | 2.275 | 2.275 | 6.107 | 6.107 | 6.107 | 6.107 | 8.476 | 8.476 | 8.476 | 8.476 | 4.07 | 4.07 | 4.07 | 4.07 | 9.373 | 9.373 | 9.373 | 9.373 | 0.639 | 0.639 | 0.639 | 0.639 | 1.028 | 1.028 | 1.028 | 1.028 |
Financing Cash Flow
| 24.111 | 32.922 | -17.988 | -2.969 | 12.541 | 1.907 | -4.341 | -12.542 | -6.578 | -14.344 | 43.396 | 17.578 | 4.083 | -88.597 | 1.172 | 0.249 | -8.607 | 13.513 | -22.486 | 3.338 | -7.285 | -0.66 | 1.862 | -40.631 | -7.272 | -7.272 | -7.272 | -7.272 | -2.615 | -2.615 | -2.615 | -2.615 | -5.443 | -5.443 | -5.443 | -5.443 | -6.107 | -6.107 | -6.107 | -6.107 | -3.586 | -3.586 | -3.586 | -3.586 | 2.328 | 2.328 | 2.328 | 2.328 | 0.212 | 0.212 | 0.212 | 0.212 | 0.112 | 0.112 | 0.112 | 0.112 | -6.465 | -6.465 | -6.465 | -6.465 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.272 | 0.058 | -3.469 | 2.872 | 0.432 | 1.278 | 1.477 | 2.515 | 0.813 | -2.192 | -0.689 | -0.633 | 0.163 | 2.326 | -0.304 | -1.847 | 0.695 | -2.492 | 0.145 | -0.338 | -0.039 | 1.868 | -0.173 | 34.394 | 0.421 | 0.421 | 0.421 | 0.421 | -2.689 | -2.689 | -2.689 | -2.689 | -2.037 | -2.037 | -2.037 | -2.037 | -6.008 | -6.008 | -6.008 | -6.008 | 0.233 | 0.233 | 0.233 | 0.233 | 0.021 | 0.021 | 0.021 | 0.021 | -0.014 | -0.014 | -0.014 | -0.014 | 1.155 | 1.155 | 1.155 | 1.155 | 0.25 | 0.25 | 0.25 | 0.25 |
Net Change In Cash
| 5.111 | 25.953 | -4.089 | 0.605 | -13.156 | -2.469 | 2.42 | -5.493 | -18.868 | -34.029 | 3.641 | 22.244 | -39.635 | -9 | -1.19 | 3.894 | -10.181 | 17.264 | -4.559 | 7.812 | -83.522 | 73.802 | -2.331 | -2.331 | -3.052 | -3.052 | -3.052 | -3.052 | 0.465 | 0.465 | 0.465 | 0.465 | 6.658 | 6.658 | 6.658 | 6.658 | -2.604 | -2.604 | -2.604 | -2.604 | 2.46 | 2.46 | 2.46 | 2.46 | 13.377 | 13.377 | 13.377 | 13.377 | -3.461 | -3.461 | -3.461 | -3.461 | 11.789 | 11.789 | 11.789 | 11.789 | 2.145 | 2.145 | 2.145 | 2.145 |
Cash At End Of Period
| 39.942 | 34.831 | 8.878 | 12.967 | 12.362 | 25.518 | 27.987 | 25.567 | 31.06 | 49.928 | 83.957 | 80.316 | 58.072 | 97.707 | 106.707 | 107.897 | 104.003 | 114.184 | 96.92 | 101.479 | 23.417 | 106.939 | 30.806 | 30.806 | 33.137 | 33.137 | 33.137 | 33.137 | 36.189 | 36.189 | 36.189 | 36.189 | 35.724 | 35.724 | 35.724 | 35.724 | 29.066 | 29.066 | 29.066 | 29.066 | 31.67 | 31.67 | 31.67 | 31.67 | 29.21 | 29.21 | 29.21 | 29.21 | 15.834 | 15.834 | 15.834 | 15.834 | 19.294 | 19.294 | 19.294 | 19.294 | 7.505 | 7.505 | 7.505 | 7.505 |