Sihuan Pharmaceutical Holdings Group Ltd.
HKEX:0460.HK
0.71 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 949.697 | 804.834 | 1,055.705 | 1,464.197 | 1,907.219 | 1,409.689 | 1,054.537 | 1,220.678 | 1,657.64 | 1,639.099 | 1,278.306 | 1,305.499 | 1,440.31 | 1,798.027 | 1,387.672 | 1,393.69 | 1,773.521 | 1,700.774 | 1,383.462 | 261.655 | 1,183.175 | 2,324.747 | 1,183.175 | 1,183.175 | 760.633 | 760.633 | 760.633 | 760.633 | 560.516 | 560.516 | 560.516 | 560.516 | 259.22 | 259.22 | 259.22 | 259.22 | 177.227 | 177.227 | 177.227 | 177.227 | 127.512 | 127.512 | 127.512 | 127.512 | 71.587 | 71.587 | 71.587 | 71.587 | 40.444 | 40.444 | 40.444 | 40.444 |
Cost of Revenue
| 341.181 | 256.923 | 307.972 | 460.508 | 440.096 | 281.297 | 268.48 | 296.896 | 292.091 | 285.754 | 252.563 | 337.013 | 421.943 | 536.502 | 460.251 | 444.486 | 494.671 | 549.91 | 422.904 | 653.302 | 258.247 | 477.631 | 258.247 | 258.247 | 188.279 | 188.279 | 188.279 | 188.279 | 131.9 | 131.9 | 131.9 | 131.9 | 73.035 | 73.035 | 73.035 | 73.035 | 47.979 | 47.979 | 47.979 | 47.979 | 33.388 | 33.388 | 33.388 | 33.388 | 15.132 | 15.132 | 15.132 | 15.132 | 9.226 | 9.226 | 9.226 | 9.226 |
Gross Profit
| 608.516 | 547.911 | 747.733 | 1,003.689 | 1,467.123 | 1,128.392 | 786.057 | 923.782 | 1,365.549 | 1,353.345 | 1,025.743 | 968.486 | 1,018.367 | 1,261.525 | 927.421 | 949.204 | 1,278.85 | 1,150.864 | 960.558 | -391.647 | 924.929 | 1,847.116 | 924.929 | 924.929 | 572.354 | 572.354 | 572.354 | 572.354 | 428.616 | 428.616 | 428.616 | 428.616 | 186.186 | 186.186 | 186.186 | 186.186 | 129.248 | 129.248 | 129.248 | 129.248 | 94.124 | 94.124 | 94.124 | 94.124 | 56.456 | 56.456 | 56.456 | 56.456 | 31.218 | 31.218 | 31.218 | 31.218 |
Gross Profit Ratio
| 0.641 | 0.681 | 0.708 | 0.685 | 0.769 | 0.8 | 0.745 | 0.757 | 0.824 | 0.826 | 0.802 | 0.742 | 0.707 | 0.702 | 0.668 | 0.681 | 0.721 | 0.677 | 0.694 | -1.497 | 0.782 | 0.795 | 0.782 | 0.782 | 0.752 | 0.752 | 0.752 | 0.752 | 0.765 | 0.765 | 0.765 | 0.765 | 0.718 | 0.718 | 0.718 | 0.718 | 0.729 | 0.729 | 0.729 | 0.729 | 0.738 | 0.738 | 0.738 | 0.738 | 0.789 | 0.789 | 0.789 | 0.789 | 0.772 | 0.772 | 0.772 | 0.772 |
Reseach & Development Expenses
| 195.589 | 297.974 | 294.036 | 457.267 | 333.565 | 577.843 | 300.85 | 365.306 | 233.646 | 300.387 | 179.938 | 212.026 | 91.9 | 124.572 | 44.8 | 36.182 | 107.695 | 105.151 | 43.496 | 52.523 | 0 | 31.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 240.339 | 256.79 | 212.168 | 320.311 | 278.664 | 277.626 | 212.158 | 249.239 | 222.328 | 216.241 | 179.865 | 56.098 | 269.004 | 323.805 | 216.662 | 202.637 | 253.215 | 297.139 | 183.005 | 198.425 | 81.707 | 128.402 | 81.707 | 81.707 | 51.66 | 51.66 | 51.66 | 51.66 | 50.273 | 50.273 | 50.273 | 50.273 | 32.207 | 32.207 | 32.207 | 32.207 | 19.702 | 19.702 | 19.702 | 19.702 | 13.351 | 13.351 | 13.351 | 13.351 | 9.714 | 9.714 | 9.714 | 9.714 | 2.908 | 2.908 | 2.908 | 2.908 |
Selling & Marketing Expenses
| 213.466 | 229.77 | 212.487 | 229.642 | 260.923 | 232.277 | 136.515 | 127.451 | 117.933 | 170.148 | 100.971 | 156.608 | 71.025 | 89.903 | 55.862 | 93.183 | 61.929 | 72.865 | 77.299 | 1,089.929 | 582.383 | 1,229.015 | 582.383 | 582.383 | 328.063 | 328.063 | 328.063 | 328.063 | 157.892 | 157.892 | 157.892 | 157.892 | 14.164 | 14.164 | 14.164 | 14.164 | 12.203 | 12.203 | 12.203 | 12.203 | 9.727 | 9.727 | 9.727 | 9.727 | 5.916 | 5.916 | 5.916 | 5.916 | 4.067 | 4.067 | 4.067 | 4.067 |
SG&A
| 453.805 | 486.56 | 424.655 | 549.953 | 539.587 | 509.903 | 348.673 | 376.69 | 340.261 | 386.389 | 280.836 | 212.706 | 340.029 | 413.708 | 272.524 | 295.82 | 315.144 | 370.004 | 260.304 | 891.504 | 664.09 | 1,357.417 | 664.09 | 664.09 | 379.723 | 379.723 | 379.723 | 379.723 | 208.165 | 208.165 | 208.165 | 208.165 | 46.371 | 46.371 | 46.371 | 46.371 | 31.905 | 31.905 | 31.905 | 31.905 | 23.078 | 23.078 | 23.078 | 23.078 | 15.63 | 15.63 | 15.63 | 15.63 | 6.974 | 6.974 | 6.974 | 6.974 |
Other Expenses
| -149.982 | -252.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.31 | -101.852 | -101.852 | -101.852 | -101.852 | -65.118 | -65.118 | -65.118 | -65.118 | -27.136 | -27.136 | -27.136 | -27.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.019 | -3.019 | -3.019 | -3.019 | -2.672 | -2.672 | -2.672 | -2.672 | -3.008 | -3.008 | -3.008 | -3.008 |
Operating Expenses
| 499.412 | 532.373 | 724.693 | 922.388 | 700.582 | 726.554 | 549.562 | 1,697.329 | 3,179.95 | 350.924 | 174.497 | 289.5 | 65.707 | 67.636 | 80.061 | 172.124 | 331.804 | 150.145 | 0.98 | 1,263.237 | 562.238 | 1,205.982 | 562.238 | 562.238 | 314.605 | 314.605 | 314.605 | 314.605 | 181.029 | 181.029 | 181.029 | 181.029 | 46.371 | 46.371 | 46.371 | 46.371 | 31.905 | 31.905 | 31.905 | 31.905 | 20.059 | 20.059 | 20.059 | 20.059 | 12.958 | 12.958 | 12.958 | 12.958 | 3.966 | 3.966 | 3.966 | 3.966 |
Operating Income
| 109.104 | 15.538 | 60.508 | 74.657 | 751.182 | 237.893 | 247.924 | 357.906 | 1,036.635 | 861.547 | 862.059 | 667.087 | 797.923 | 1,107.244 | 828.146 | 1,022.956 | 1,051.735 | 1,016.761 | 962.327 | 853.241 | 392.11 | 643.796 | 392.11 | 392.11 | 288.846 | 288.846 | 288.846 | 288.846 | 267.683 | 267.683 | 267.683 | 267.683 | 163.025 | 163.025 | 163.025 | 163.025 | 98.57 | 98.57 | 98.57 | 98.57 | 73.518 | 73.518 | 73.518 | 73.518 | 46.267 | 46.267 | 46.267 | 46.267 | 27.284 | 27.284 | 27.284 | 27.284 |
Operating Income Ratio
| 0.115 | 0.019 | 0.057 | 0.051 | 0.394 | 0.169 | 0.235 | 0.293 | 0.625 | 0.526 | 0.674 | 0.511 | 0.554 | 0.616 | 0.597 | 0.734 | 0.593 | 0.598 | 0.696 | 3.261 | 0.331 | 0.277 | 0.331 | 0.331 | 0.38 | 0.38 | 0.38 | 0.38 | 0.478 | 0.478 | 0.478 | 0.478 | 0.629 | 0.629 | 0.629 | 0.629 | 0.556 | 0.556 | 0.556 | 0.556 | 0.577 | 0.577 | 0.577 | 0.577 | 0.646 | 0.646 | 0.646 | 0.646 | 0.675 | 0.675 | 0.675 | 0.675 |
Total Other Income Expenses Net
| -128.316 | -143.744 | -179.214 | -147.133 | -66.477 | -8.266 | -13.015 | -7.235 | -9.495 | 9.666 | -23.444 | 11.853 | 28.966 | 8.855 | 12.559 | -50.751 | 83.499 | 44.219 | 50.116 | 50.783 | -0.247 | 55.72 | -0.247 | -0.247 | 2.539 | 2.539 | 2.539 | 2.539 | -6.469 | -6.469 | -6.469 | -6.469 | -4.254 | -4.254 | -4.254 | -4.254 | -3.313 | -3.313 | -3.313 | -3.313 | -1.751 | -1.751 | -1.751 | -1.751 | -0.154 | -0.154 | -0.154 | -0.154 | -0.186 | -0.186 | -0.186 | -0.186 |
Income Before Tax
| -19.212 | -128.206 | -33.054 | 56.042 | 819.483 | 463.724 | 302.12 | -718.051 | -1,704.904 | 1,091.119 | 921.046 | 731.889 | 997.186 | 1,262.102 | 890.468 | 1,159.464 | 1,682.282 | 1,060.98 | 1,012.443 | 903.108 | 391.863 | 699.516 | 391.863 | 391.863 | 291.385 | 291.385 | 291.385 | 291.385 | 261.214 | 261.214 | 261.214 | 261.214 | 158.771 | 158.771 | 158.771 | 158.771 | 95.257 | 95.257 | 95.257 | 95.257 | 71.767 | 71.767 | 71.767 | 71.767 | 46.113 | 46.113 | 46.113 | 46.113 | 27.098 | 27.098 | 27.098 | 27.098 |
Income Before Tax Ratio
| -0.02 | -0.159 | -0.031 | 0.038 | 0.43 | 0.329 | 0.286 | -0.588 | -1.029 | 0.666 | 0.721 | 0.561 | 0.692 | 0.702 | 0.642 | 0.832 | 0.949 | 0.624 | 0.732 | 3.452 | 0.331 | 0.301 | 0.331 | 0.331 | 0.383 | 0.383 | 0.383 | 0.383 | 0.466 | 0.466 | 0.466 | 0.466 | 0.612 | 0.612 | 0.612 | 0.612 | 0.537 | 0.537 | 0.537 | 0.537 | 0.563 | 0.563 | 0.563 | 0.563 | 0.644 | 0.644 | 0.644 | 0.644 | 0.67 | 0.67 | 0.67 | 0.67 |
Income Tax Expense
| 48.746 | 10.541 | 85.886 | 151.943 | 225.265 | 85.613 | 133.427 | 53.171 | 237.217 | 197.987 | 134.817 | 93.451 | 156.716 | 300.216 | 172.516 | 556.42 | 240.534 | 201.887 | 186.655 | 231.307 | 64.342 | 79.364 | 64.342 | 64.342 | 61 | 61 | 61 | 61 | 61.206 | 61.206 | 61.206 | 61.206 | 32.044 | 32.044 | 32.044 | 32.044 | 16.843 | 16.843 | 16.843 | 16.843 | 13.405 | 13.405 | 13.405 | 13.405 | 1.407 | 1.407 | 1.407 | 1.407 | 4.554 | 4.554 | 4.554 | 4.554 |
Net Income
| -33.424 | -4.373 | -49.644 | 40.376 | 611.424 | 333.873 | 174.426 | -711.393 | -1,997.971 | 854.285 | 765.671 | 606.479 | 842.456 | 972.271 | 735.968 | 610.828 | 1,451.55 | 847.897 | 823.384 | 667.347 | 327.521 | 617.535 | 327.521 | 327.521 | 230.386 | 230.386 | 230.386 | 230.386 | 200.008 | 200.008 | 200.008 | 200.008 | 126.727 | 126.727 | 126.727 | 126.727 | 78.414 | 78.414 | 78.414 | 78.414 | 58.362 | 58.362 | 58.362 | 58.362 | 44.707 | 44.707 | 44.707 | 44.707 | 22.543 | 22.543 | 22.543 | 22.543 |
Net Income Ratio
| -0.035 | -0.005 | -0.047 | 0.028 | 0.321 | 0.237 | 0.165 | -0.583 | -1.205 | 0.521 | 0.599 | 0.465 | 0.585 | 0.541 | 0.53 | 0.438 | 0.818 | 0.499 | 0.595 | 2.55 | 0.277 | 0.266 | 0.277 | 0.277 | 0.303 | 0.303 | 0.303 | 0.303 | 0.357 | 0.357 | 0.357 | 0.357 | 0.489 | 0.489 | 0.489 | 0.489 | 0.442 | 0.442 | 0.442 | 0.442 | 0.458 | 0.458 | 0.458 | 0.458 | 0.625 | 0.625 | 0.625 | 0.625 | 0.557 | 0.557 | 0.557 | 0.557 |
EPS
| -0.004 | -0.001 | -0.005 | 0.004 | 0.064 | 0.035 | 0.018 | -0.075 | -0.21 | 0.09 | 0.081 | 0.064 | 0.089 | 0.098 | 0.071 | 0.059 | 0.14 | 0.082 | 0.08 | 0.065 | 0.032 | 0.06 | 0.032 | 0.032 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.012 | 0.012 | 0.012 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 |
EPS Diluted
| -0.004 | -0.001 | -0.005 | 0.004 | 0.064 | 0.035 | 0.018 | -0.075 | -0.21 | 0.09 | 0.081 | 0.064 | 0.089 | 0.098 | 0.071 | 0.059 | 0.14 | 0.082 | 0.08 | 0.065 | 0.032 | 0.06 | 0.032 | 0.032 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.012 | 0.012 | 0.012 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 |
EBITDA
| 113.825 | -128.71 | 168.924 | 237.95 | 893.899 | 337.065 | 376.997 | 430.155 | 1,198.868 | 914.084 | 1,003.146 | 734.516 | 944.931 | 1,217.174 | 964.124 | 1,126.16 | 1,167.703 | 1,097.889 | 1,053.884 | 895.235 | 441.075 | 737.909 | 441.075 | 441.075 | 321.903 | 321.903 | 321.903 | 321.903 | 291.511 | 291.511 | 291.511 | 291.511 | 172.036 | 172.036 | 172.036 | 172.036 | 105.707 | 105.707 | 105.707 | 105.707 | 80.115 | 80.115 | 80.115 | 80.115 | 49.865 | 49.865 | 49.865 | 49.865 | 29.842 | 29.842 | 29.842 | 29.842 |
EBITDA Ratio
| 0.12 | -0.16 | 0.16 | 0.163 | 0.469 | 0.239 | 0.358 | 0.352 | 0.723 | 0.558 | 0.785 | 0.563 | 0.656 | 0.677 | 0.695 | 0.808 | 0.658 | 0.646 | 0.762 | 3.421 | 0.373 | 0.317 | 0.373 | 0.373 | 0.423 | 0.423 | 0.423 | 0.423 | 0.52 | 0.52 | 0.52 | 0.52 | 0.664 | 0.664 | 0.664 | 0.664 | 0.596 | 0.596 | 0.596 | 0.596 | 0.628 | 0.628 | 0.628 | 0.628 | 0.697 | 0.697 | 0.697 | 0.697 | 0.738 | 0.738 | 0.738 | 0.738 |