GCL New Energy Holdings Limited
HKEX:0451.HK
0.44 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 555.395 | 797.125 | 586.05 | 1,143.481 | 1,073.451 | 1,361.978 | 4,196.596 | 3,826.486 | 1,964.993 | 598.34 | 36.989 | 37.733 | 24.077 | 26.545 | 63.266 | 46.514 | 65.103 | 63.879 | 20.665 | 31.52 | 21.155 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 240.04 | 0 | 0 | -851.181 | 0 | 23.547 | 0 | 0 | 0 | 0 | 7.388 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 555.395 | 797.125 | 586.05 | 1,143.481 | 1,073.451 | 1,361.978 | 4,436.636 | 3,826.486 | 1,964.993 | 598.34 | 36.989 | 37.733 | 24.077 | 26.545 | 63.266 | 46.514 | 72.491 | 63.879 | 20.665 | 31.52 | 21.155 |
Net Receivables
| 1,007.992 | 1,593.843 | 1,683.625 | 7,231.099 | 3,096.677 | 2,981.15 | 2,794.367 | 2,159.364 | 3,598.848 | 487.041 | 294.1 | 277.103 | 257.317 | 0 | 191.333 | 139.988 | 0 | 0 | 292.706 | 123.398 | 164.498 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -2,794.367 | 0 | 166.784 | 137.858 | 164.197 | 154.66 | 165.079 | 165.356 | 106.345 | 97.256 | 109.139 | 101.096 | 95.229 | 72.177 | 73.134 |
Other Current Assets
| 962.956 | 3,199.143 | 5,932.552 | 5,866.825 | 3,664.356 | 4,990.062 | 6,284.399 | 4,753.148 | 825.171 | 438.9 | 4.058 | 8.75 | 2.15 | 282.909 | 62.276 | 1.258 | 240.096 | 291.907 | 5.239 | 14.818 | 9.389 |
Total Current Assets
| 2,526.343 | 5,590.111 | 8,202.227 | 14,241.405 | 7,834.484 | 9,333.19 | 10,721.035 | 10,738.998 | 6,555.796 | 1,662.139 | 499.343 | 478.246 | 448.623 | 474.809 | 423.22 | 285.015 | 421.725 | 456.882 | 413.839 | 241.913 | 268.177 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 980.663 | 4,687.352 | 5,836.911 | 26,620.775 | 36,914.052 | 42,970.249 | 38,217.394 | 26,755.177 | 14,245.85 | 5,276.298 | 757.344 | 783.971 | 786.601 | 847.033 | 743.631 | 717.971 | 480.997 | 370.392 | 351.836 | 0.371 | 8.868 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.891 | 16.763 | 16.74 | 17.312 | 17.725 | 27.719 | 21.76 | 22.211 | 24.139 | 25.535 | 0 | 0 |
Goodwill and Intangible Assets
| 1,405.813 | -1,480.26 | -1,397.778 | -1,209.033 | 37,868.157 | 42,979.046 | 6,381.821 | 0 | -67.633 | 6.891 | 16.763 | 16.74 | 17.312 | 17.725 | 27.719 | 21.76 | 22.211 | 24.139 | 25.535 | 0 | 0 |
Long Term Investments
| 1,592.622 | 1,480.26 | 1,397.778 | 1,209.033 | 1,116.912 | 202.884 | -75.779 | 42.159 | 67.633 | 893.24 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.821 | 25.383 | 29.264 | 142.212 | 162.807 | 194.087 | 146.275 | 0 | 20.941 | 10.073 | 0 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.002 | 1,860.71 | 1,848.267 | 4,032.076 | -38,030.964 | -43,173.133 | 43.598 | 3,941.844 | 2,679.871 | 15.151 | -9.187 | -6.819 | 5.879 | 15.129 | 0.587 | 0.597 | 0.315 | 0.346 | 0.362 | 303.52 | 212.481 |
Total Non-Current Assets
| 3,979.921 | 6,573.445 | 7,714.442 | 30,795.063 | 38,030.964 | 43,173.133 | 44,713.309 | 30,739.18 | 16,946.662 | 6,201.653 | 764.92 | 793.892 | 809.793 | 879.887 | 771.938 | 740.327 | 503.524 | 394.877 | 377.732 | 303.892 | 221.35 |
Total Assets
| 6,506.264 | 12,163.556 | 15,916.669 | 45,036.468 | 54,416.226 | 61,179.861 | 55,434.344 | 41,478.178 | 23,502.458 | 7,863.792 | 1,264.263 | 1,272.138 | 1,258.416 | 1,354.696 | 1,195.158 | 1,025.342 | 925.249 | 851.76 | 791.571 | 545.805 | 489.526 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 5,968.129 | 2,126.194 | 2,196.344 | 2,209.998 | 2,703.686 | 501.259 | 266.444 | 275.32 | 355.98 | 490.011 | 314.164 | 275.762 | 271.29 | 233.724 | 270.095 | 86.632 | 109.99 |
Short Term Debt
| 141.335 | 472.037 | 1,622.392 | 16,531.389 | 12,506.883 | 9,353.705 | 9,065.114 | 5,624.027 | 5,520.804 | 1,049.743 | 538.581 | 240.959 | 222.996 | 245.094 | 346.8 | 193.828 | 211.982 | 218.233 | 190.526 | 97.968 | 79.775 |
Tax Payables
| 15.385 | 34.099 | 44.007 | 47.865 | 32.925 | 11.632 | 109.652 | 0 | 102.238 | 44.582 | 32.258 | 35.389 | 49.836 | 34.816 | 35.191 | 41.077 | 21.878 | 13.523 | 1.679 | 0.564 | 0.588 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -18,475.012 | -9,353.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.077 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 624.54 | 1,323.765 | 2,021.579 | 6,940.15 | 19,101.411 | 18,448.312 | 8,764.686 | 10,183.348 | 4,633.831 | 2,456.556 | 148.934 | 128.188 | 49.836 | 34.816 | 35.278 | 0.726 | 21.878 | 13.523 | 1.679 | 40.462 | 45.084 |
Total Current Liabilities
| 765.875 | 1,795.802 | 3,643.971 | 23,471.539 | 19,101.411 | 20,574.506 | 20,026.144 | 18,017.373 | 12,858.321 | 4,007.558 | 953.958 | 644.467 | 628.812 | 769.922 | 696.242 | 511.393 | 505.15 | 465.48 | 462.3 | 225.063 | 234.85 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 410.469 | 4,045.064 | 4,990.134 | 12,630.426 | 23,798.788 | 30,460.99 | 26,365.166 | 17,011.747 | 8,173.448 | 1,549.426 | 56.362 | 256.787 | 191.708 | 152.982 | 145.596 | 120.266 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 335.266 | 343.979 | 327.85 | 349.062 | 387.531 | 394.011 | 211.613 | 0 | 6.623 | 6.777 | 16.727 | 16.674 | 17.226 | 17.6 | 8.463 | 8.627 | 7.896 | 7.987 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -335.266 | 0.679 | 0.841 | 48.56 | 63.393 | 48.814 | 35.479 | 0 | 22.027 | 11.31 | 22.279 | 12.071 | 10.059 | 8.072 | 5.854 | 6.332 | 6.699 | 15.567 | 18.892 | 17.383 | 11.961 |
Other Non-Current Liabilities
| 335.266 | 0 | 0 | 0 | -450.924 | -442.825 | 0 | 29.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.21 | 48.907 | 66.932 | 54.409 | 13.131 |
Total Non-Current Liabilities
| 745.735 | 4,389.722 | 5,318.825 | 13,028.048 | 23,798.788 | 30,460.99 | 26,612.258 | 17,041.201 | 8,202.098 | 1,567.513 | 95.368 | 285.533 | 218.993 | 178.653 | 159.913 | 135.225 | 73.804 | 72.461 | 85.824 | 71.792 | 25.092 |
Total Liabilities
| 1,511.61 | 6,185.524 | 8,962.796 | 36,499.587 | 44,446.583 | 51,478.321 | 46,638.402 | 35,058.574 | 21,060.419 | 5,575.071 | 1,049.326 | 930 | 847.805 | 948.575 | 856.156 | 646.618 | 578.955 | 537.941 | 548.124 | 296.855 | 259.941 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 3,742.474 | 109.87 | 168.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 81.773 | 81.773 | 73.629 | 66.674 | 66.674 | 66.674 | 66.674 | 66.674 | 48.491 | 48.491 | 6.874 | 6.883 | 5.549 | 4.802 | 5.011 | 5.019 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -3,742.474 | -3,397.547 | -1,906.582 | 103.779 | 1,449.824 | 1,140.655 | 336.906 | -78.145 | 15.918 | 15.918 | -296.309 | -8.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,973.659 | -109.87 | -168.374 | 584.264 | 648.94 | 646.721 | -1,658.163 | 303.277 | -1,314.693 | 75.569 | 0 | -671.799 | 405.062 | -540.817 | -531.929 | -430.408 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 6,520.45 | 6,199.162 | 4,281.148 | 4,281.148 | 4,281.148 | 6,875.453 | 4,281.148 | 3,691.518 | 2,148.393 | 504.372 | 1,007.054 | 0 | 942.136 | 865.921 | 804.113 | 346.295 | 313.819 | 243.447 | 248.95 | 229.585 |
Total Shareholders Equity
| 2,055.432 | 3,204.676 | 4,366.209 | 5,035.865 | 6,446.586 | 6,135.198 | 5,620.87 | 4,572.954 | 2,441.234 | 2,288.371 | 214.937 | 342.138 | 410.611 | 406.122 | 339.003 | 378.724 | 346.295 | 313.819 | 243.447 | 248.95 | 229.585 |
Total Equity
| 4,994.654 | 5,978.032 | 6,953.873 | 8,536.881 | 9,969.643 | 9,701.54 | 8,795.942 | 6,419.604 | 2,442.039 | 2,288.721 | 214.937 | 342.138 | 410.611 | 406.122 | 339.003 | 378.724 | 346.295 | 313.819 | 243.447 | 248.95 | 229.585 |
Total Liabilities & Shareholders Equity
| 6,506.264 | 12,163.556 | 15,916.669 | 45,036.468 | 54,416.226 | 61,179.861 | 55,434.344 | 41,478.178 | 23,502.458 | 7,863.792 | 1,264.263 | 1,272.138 | 1,258.416 | 1,354.696 | 1,195.158 | 1,025.342 | 925.249 | 851.76 | 791.571 | 545.805 | 489.526 |