Sincere Watch (Hong Kong) Limited
HKEX:0444.HK
0.01 (HKD) • At close September 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 29.107 | 29.107 | 74.229 | 74.229 | 51.434 | 65.475 | 24.052 | 24.052 | 71.199 | 89.723 | 128.214 | 128.214 | 108.522 | 108.522 | 44.437 | 44.437 | 43.616 | 43.616 | 65.818 | 65.818 | 81.776 | 81.776 | 93.679 | 93.679 | 194.027 | 194.027 | 199.701 | 199.701 | 238.807 | 238.807 | 220.565 | 220.565 | 522.443 | 522.443 | 674.404 | 674.404 | 460.403 | 460.403 | 512.063 | 512.063 | 316.115 | 316.115 | 313.823 | 313.823 | 333.281 | 333.281 | 305.113 | 305.113 | 414.279 | 396.576 | 293.414 | 280.243 | 102.121 |
Short Term Investments
| 1.412 | 10.511 | 1.237 | 1.237 | 1.333 | 6.149 | 1.444 | 1.444 | 1.468 | 1.468 | 1.748 | 1.748 | 4.256 | 4.256 | 52.167 | 52.167 | 44.111 | 44.111 | 19.043 | 19.043 | 40.41 | 26.146 | 95.991 | 95.991 | 136.788 | 136.788 | 144.282 | 144.282 | 198.535 | 198.535 | 224.77 | 224.77 | 318.087 | 318.087 | 0 | 0 | 0.653 | 0 | 0 | 0 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.064 | 0 |
Cash and Short Term Investments
| 30.519 | 41.03 | 75.466 | 75.466 | 52.767 | 72.957 | 25.496 | 25.496 | 72.667 | 91.191 | 129.962 | 129.962 | 112.778 | 112.778 | 96.604 | 96.604 | 87.727 | 87.727 | 84.861 | 84.861 | 122.186 | 148.332 | 189.67 | 189.67 | 330.815 | 330.815 | 343.983 | 343.983 | 437.342 | 437.342 | 445.335 | 445.335 | 840.53 | 840.53 | 674.404 | 674.404 | 460.403 | 460.403 | 512.063 | 512.063 | 316.115 | 316.115 | 313.823 | 313.823 | 333.281 | 333.281 | 305.113 | 305.113 | 414.279 | 396.576 | 293.414 | 289.307 | 102.121 |
Net Receivables
| 23.402 | 2.122 | 57.831 | 6.836 | 8.7 | 8.7 | 4.138 | 4.138 | 19.429 | 19.429 | 9.725 | 9.725 | 25.312 | 6.521 | 53.764 | 11.69 | 39.145 | 6.283 | 10.393 | 10.33 | 17.576 | 17.576 | 40.821 | 40.821 | 33.489 | 33.489 | 42.136 | 42.136 | 28.734 | 28.734 | 30.455 | 30.455 | 27.319 | 27.319 | 17.188 | 17.188 | 101.237 | 101.237 | 74.467 | 74.467 | 52.462 | 52.462 | 73.007 | 73.007 | 104.617 | 104.617 | 66.294 | 66.294 | 0 | 0 | 0 | 124.55 | 105.511 |
Inventory
| 44.495 | 44.495 | 108.974 | 108.974 | 217.286 | 178.13 | 258.138 | 258.138 | 280.81 | 280.81 | 296.952 | 296.952 | 307.336 | 307.336 | 334.098 | 334.098 | 364.536 | 364.536 | 391.535 | 391.535 | 436.239 | 436.239 | 421.218 | 421.218 | 379.949 | 379.949 | 328.221 | 328.221 | 353.409 | 353.409 | 372.756 | 372.756 | 412.685 | 412.685 | 431.006 | 431.006 | 401.092 | 401.092 | 423.127 | 423.127 | 436.339 | 436.339 | 418.872 | 418.872 | 423.747 | 423.747 | 371.838 | 371.838 | 386.245 | 318.08 | 272.854 | 204.539 | 243.052 |
Other Current Assets
| 7.856 | 20.037 | 52.232 | 52.232 | 32.162 | 26.013 | 84.722 | 84.722 | 44.497 | 44.497 | 50.137 | 50.137 | 31.922 | 54.969 | 94.241 | 94.241 | 3.866 | 80.839 | 44.571 | 63.677 | 60.653 | 60.653 | 147.122 | 147.122 | 42.148 | 42.148 | 36.257 | 36.257 | 34.658 | 34.658 | 32.119 | 32.119 | 34.694 | 34.694 | 51.191 | 51.191 | 40.949 | 40.949 | 28.975 | 28.975 | 51.337 | 51.337 | 28.513 | 28.513 | 25.82 | 25.82 | 47.17 | 47.17 | 105.283 | 173.801 | 159.754 | 0.024 | 6.9 |
Total Current Assets
| 106.272 | 106.272 | 242.271 | 242.271 | 338.201 | 284.467 | 371.05 | 371.05 | 434.459 | 434.459 | 485.028 | 485.028 | 477.348 | 477.348 | 484.466 | 484.466 | 495.274 | 495.274 | 531.36 | 531.36 | 622.39 | 622.39 | 702.84 | 702.84 | 786.401 | 786.401 | 750.597 | 750.597 | 854.143 | 854.143 | 880.665 | 880.665 | 1,315.228 | 1,315.228 | 1,173.789 | 1,173.789 | 1,003.681 | 1,003.681 | 1,038.632 | 1,038.632 | 856.253 | 856.253 | 834.215 | 834.215 | 887.465 | 887.465 | 790.415 | 790.415 | 905.807 | 888.457 | 726.022 | 618.42 | 457.584 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.533 | 6.533 | 43.966 | 43.966 | 55.24 | 29.903 | 39.533 | 39.533 | 44.437 | 44.437 | 49.538 | 49.538 | 53.44 | 53.44 | 54.397 | 54.397 | 51.004 | 51.004 | 84.607 | 84.607 | 6.381 | 6.381 | 2.954 | 2.954 | 5.121 | 5.121 | 9.559 | 9.559 | 12.282 | 12.282 | 11.649 | 11.649 | 6.678 | 6.678 | 22.03 | 22.03 | 27.853 | 27.853 | 36.499 | 36.499 | 40.637 | 40.637 | 29.421 | 29.421 | 31.539 | 31.539 | 24.897 | 24.897 | 20.6 | 13.071 | 8.199 | 8.059 | 8.015 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.092 | 8.092 | 8.092 | 8.092 | 8.092 | 8.092 | 8.092 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.092 | 0 | 8.092 | 0 | 8.092 | 0 | 8.092 | 8.092 | 8.092 | 8.595 | 9.247 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 477.006 | 0 | 523.011 | 0 | 583.654 | 0 | 655.333 | 0 | -585.784 | 0 | -648.353 | 0 | -667.625 | 0 | -678.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.092 | 8.092 | 8.092 | 8.092 | 8.092 | 8.092 | 8.092 | 8.092 | 8.092 | 8.595 | 9.247 |
Long Term Investments
| 442.983 | 3.234 | 3.74 | 4.977 | 8.401 | 8.401 | 8.718 | 8.718 | 7.894 | 7.894 | 14.266 | 14.266 | 635.145 | 49.455 | 651.497 | 23.459 | 687.275 | 24.526 | 760.167 | 81.968 | 89.463 | 89.463 | 98.471 | 98.471 | 109.95 | 109.95 | 117.26 | 117.26 | 69.3 | 69.3 | 70.7 | 70.7 | 0 | 0 | 197.721 | 197.721 | 40.8 | 40.8 | 0 | 0 | 0 | 0 | -13.686 | 0 | -12.657 | 0 | 32.989 | 0 | 0 | 0 | 0 | 0.012 | 0 |
Tax Assets
| 0.094 | 0 | 0.094 | 0 | 0.094 | 0 | 0.094 | 0 | 0.094 | 0 | 0.094 | 0 | 0.094 | 0 | 20.315 | 0 | 4.876 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.92 | 0 | 16.43 | 0 | 16.032 | 0 | 14.225 | 0 | 13.686 | 0 | 12.657 | 0 | 13.851 | 0 | 12.18 | 15.809 | 19.057 | 23.991 | 22.877 |
Other Non-Current Assets
| -0 | 439.843 | 423.902 | 422.759 | -38.304 | 453.374 | -48.251 | 474.854 | -52.331 | 531.417 | -63.804 | 591.623 | 585.784 | 585.784 | 648.353 | 648.353 | 667.625 | 667.625 | 678.245 | 678.245 | 728.544 | 728.544 | 711.805 | 711.805 | 410.857 | 410.857 | 352.216 | 352.216 | 338.489 | 338.489 | 348.51 | 348.51 | 356.285 | 356.285 | 16.92 | 16.92 | 4.654 | 21.084 | 0 | 16.032 | 0 | 14.225 | 13.686 | 13.686 | 12.657 | 12.657 | -32.989 | -32.989 | 0 | 0 | 0 | -0.012 | 0 |
Total Non-Current Assets
| 449.61 | 449.61 | 471.702 | 471.702 | 502.437 | 491.678 | 523.105 | 523.105 | 583.748 | 583.748 | 655.427 | 655.427 | 688.679 | 688.679 | 726.209 | 726.209 | 743.155 | 743.155 | 844.82 | 844.82 | 824.388 | 824.388 | 813.23 | 813.23 | 525.928 | 525.928 | 479.035 | 479.035 | 420.071 | 420.071 | 430.859 | 430.859 | 362.963 | 362.963 | 236.671 | 236.671 | 89.737 | 89.737 | 52.531 | 52.531 | 54.862 | 54.862 | 51.199 | 51.199 | 52.288 | 52.288 | 46.84 | 32.989 | 40.872 | 36.972 | 35.348 | 40.645 | 40.139 |
Total Assets
| 555.882 | 555.882 | 713.973 | 713.973 | 840.638 | 776.145 | 894.155 | 894.155 | 1,018.207 | 1,018.207 | 1,140.455 | 1,140.455 | 1,166.027 | 1,166.027 | 1,210.675 | 1,210.675 | 1,238.429 | 1,238.429 | 1,376.18 | 1,376.18 | 1,446.778 | 1,446.778 | 1,516.07 | 1,516.07 | 1,312.329 | 1,312.329 | 1,229.632 | 1,229.632 | 1,274.214 | 1,274.214 | 1,311.524 | 1,311.524 | 1,678.191 | 1,678.191 | 1,410.46 | 1,410.46 | 1,093.418 | 1,093.418 | 1,091.163 | 1,091.163 | 911.115 | 911.115 | 885.414 | 885.414 | 939.753 | 939.753 | 837.255 | 837.255 | 946.679 | 925.429 | 761.37 | 659.065 | 497.723 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 64.054 | 64.054 | 56.832 | 56.832 | 51.99 | 57.96 | 52.063 | 52.063 | 31.139 | 31.139 | 25.232 | 25.232 | 19.794 | 19.794 | 42.108 | 44.486 | 37.816 | 39.735 | 77.754 | 80.111 | 138.92 | 143.245 | 162.72 | 163.16 | 139.82 | 143.179 | 77.027 | 77.275 | 79.344 | 79.344 | 72.492 | 77.732 | 146.492 | 148.823 | 145.845 | 148.997 | 171.12 | 171.12 | 193.043 | 195.676 | 229.578 | 229.578 | 203.872 | 203.872 | 291.647 | 291.647 | 271.194 | 271.265 | 394.504 | 553.872 | 431.736 | 367.22 | 241.323 |
Short Term Debt
| 128.953 | 108.963 | 48.002 | 22.198 | 106.694 | 79.763 | 75.047 | 52.819 | 66.11 | 37.975 | 149.483 | 121.622 | 118.623 | 87.119 | 236.244 | 192 | 216.7 | 164.581 | 204.137 | 146.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.624 | 9.624 | 0 | 0 | 1.334 | 1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.044 | 0 | 0.046 | 0 | 0.047 | 0 | 1.576 | 0 | 1.579 | 0 | 0.123 | 0 | 0.12 | 0 | 0.1 | 0 | 0.379 | 0 | 1.255 | 0 | 2.11 | 0 | 1.476 | 0 | 1.066 | 0 | 0 | 0 | 0 | 0 | 0.907 | 0 | 1.48 | 0 | 5.036 | 0 | 5.606 | 0 | 5.218 | 0 | 6.157 | 0 | 8.819 | 0 | 6.629 | 0 | 17.925 | 0 | 14.012 | 14.816 | 7.108 | 13.801 | 7.119 |
Deferred Revenue
| 4.265 | 0 | 8.48 | 0 | -126.315 | 0 | -75.047 | 0 | -66.11 | 0 | -149.483 | 0 | 1.123 | 0 | 3.182 | 0 | 1.074 | 0 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 93.805 | 118.06 | 96.108 | 130.392 | 212.233 | 132.47 | 156.051 | 103.232 | 139.073 | 101.098 | 225.477 | 103.855 | 72.387 | 105.014 | 77.073 | 122.121 | 90.448 | 141.722 | 79.442 | 135.623 | 100.277 | 95.952 | 97.586 | 97.146 | 101.83 | 98.471 | 87.345 | 87.097 | 91.487 | 91.487 | 73.25 | 68.01 | 432.948 | 430.617 | 90.134 | 86.982 | 109.77 | 109.77 | 102.995 | 100.362 | 107.053 | 107.053 | 92.985 | 92.985 | 93.535 | 93.535 | 84.065 | 83.994 | 115.931 | 14.816 | 7.832 | 17.642 | 7.119 |
Total Current Liabilities
| 291.077 | 291.077 | 209.422 | 209.422 | 244.602 | 270.193 | 208.114 | 208.114 | 170.212 | 170.212 | 250.709 | 250.709 | 211.927 | 211.927 | 358.607 | 358.607 | 346.038 | 346.038 | 362.699 | 362.699 | 239.197 | 239.197 | 260.306 | 260.306 | 241.65 | 241.65 | 164.372 | 164.372 | 170.831 | 170.831 | 145.742 | 145.742 | 579.44 | 579.44 | 235.979 | 235.979 | 290.514 | 290.514 | 296.038 | 296.038 | 337.965 | 337.965 | 296.857 | 296.857 | 385.182 | 385.182 | 355.259 | 355.259 | 510.435 | 568.688 | 439.568 | 384.862 | 248.442 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 200.566 | 232.049 | 330.816 | 330.816 | 264.508 | 264.508 | 234.32 | 234.32 | 301.116 | 301.116 | 221.354 | 221.354 | 178.853 | 228.455 | 36.769 | 36.769 | 34.786 | 34.786 | 56.555 | 56.555 | 144.394 | 144.394 | 141.882 | 141.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.562 | 0 | -1.47 | 0 | -2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.562 | 0 | 1.47 | 0 | 2.01 | 0 | 2.166 | 0 | 1.772 | 0 | 1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.9 |
Other Non-Current Liabilities
| 31.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.602 | 0 | -0 | 0 | 0 | 0 | 1.562 | 1.562 | 1.47 | 1.47 | 2.01 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 232.049 | 232.049 | 330.816 | 330.816 | 264.508 | 264.508 | 234.32 | 234.32 | 301.116 | 301.116 | 221.354 | 221.354 | 228.455 | 228.455 | 36.769 | 36.769 | 34.786 | 34.786 | 58.117 | 58.117 | 145.864 | 145.864 | 143.892 | 143.892 | 2.166 | 0 | 1.772 | 0 | 1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.9 |
Total Liabilities
| 523.126 | 523.126 | 540.238 | 540.238 | 509.11 | 534.701 | 442.434 | 442.434 | 471.328 | 471.328 | 472.063 | 472.063 | 440.382 | 440.382 | 395.376 | 395.376 | 380.824 | 380.824 | 420.816 | 420.816 | 385.061 | 385.061 | 404.198 | 404.198 | 243.816 | 241.65 | 166.144 | 164.372 | 172.523 | 170.831 | 145.742 | 145.742 | 579.44 | 579.44 | 235.979 | 235.979 | 290.514 | 290.514 | 296.038 | 296.038 | 337.965 | 337.965 | 296.866 | 296.857 | 385.182 | 385.182 | 355.259 | 355.259 | 510.435 | 568.688 | 439.568 | 385.312 | 249.342 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 82.963 | 0 | 71.477 | 0 | 89.088 | 0 | 40.933 | 0 | 43.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 120.879 | 99.64 | 99.64 | 99.64 | 99.64 | 99.64 | 99.64 | 99.64 | 99.64 | 83.04 | 83.04 | 83.04 | 83.04 | 69.2 | 69.2 | 69.2 | 69.2 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 | 40.8 |
Retained Earnings
| -968.016 | -968.016 | -827.112 | -827.112 | -771.12 | -771.12 | -543.994 | -543.994 | -496.62 | -496.62 | -372.148 | -372.148 | -339.801 | -339.801 | -204.114 | -204.114 | -129.501 | -129.501 | -45.623 | -45.623 | 13.856 | 13.856 | 71.388 | 71.388 | 120.19 | 120.19 | 128.207 | 128.207 | 180.162 | 180.162 | 222.741 | 222.741 | 339.097 | 339.097 | 422.839 | 422.839 | 482.588 | 482.588 | 468.039 | 468.039 | 470.036 | 470.036 | 484.218 | 484.218 | 450.602 | 450.602 | 377.274 | 377.274 | 331.749 | 253.516 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -84.496 | -84.496 | -82.963 | -82.963 | -71.477 | -71.477 | -89.088 | -89.088 | -40.933 | -40.933 | -43.892 | -43.892 | -18.986 | -18.986 | -65.019 | -65.019 | -97.326 | -97.326 | -83.445 | -83.445 | -36.571 | -36.571 | -43.948 | -43.948 | 47.751 | 47.751 | 34.709 | 34.709 | 20.957 | 20.957 | 42.469 | 42.469 | 21.745 | 21.745 | 13.733 | 13.733 | -3.976 | -3.976 | 2.722 | 2.722 | 2.768 | 2.768 | 3.984 | 3.984 | 3.623 | 3.623 | 0 | 0 | -46.1 | 0 | -37.217 | 0 | -31.812 |
Other Total Stockholders Equity
| 963.553 | 963.553 | 880.59 | 963.553 | 982.16 | 963.553 | 874.465 | 963.553 | 922.62 | 963.553 | 919.661 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 963.553 | 800.932 | 800.932 | 800.932 | 800.932 | 800.932 | 800.932 | 800.932 | 800.932 | 654.869 | 654.869 | 654.869 | 654.869 | 255.092 | 255.092 | 255.164 | 255.164 | 59.546 | 59.546 | 59.546 | 59.546 | 59.546 | 59.546 | 63.922 | 63.922 | 109.795 | 62.425 | 318.219 | 232.953 | 239.393 |
Total Shareholders Equity
| 31.92 | 31.92 | 174.357 | 174.357 | 331.919 | 241.835 | 451.35 | 451.35 | 546.879 | 546.879 | 668.392 | 668.392 | 725.645 | 725.645 | 815.299 | 815.299 | 857.605 | 857.605 | 955.364 | 955.364 | 1,061.717 | 1,061.717 | 1,111.872 | 1,111.872 | 1,068.513 | 1,068.513 | 1,063.488 | 1,063.488 | 1,101.691 | 1,101.691 | 1,165.782 | 1,165.782 | 1,098.751 | 1,098.751 | 1,174.481 | 1,174.481 | 802.904 | 802.904 | 795.125 | 795.125 | 573.15 | 573.15 | 588.548 | 588.548 | 554.571 | 554.571 | 481.996 | 481.996 | 436.244 | 356.741 | 321.802 | 273.753 | 248.381 |
Total Equity
| 32.756 | 32.756 | 173.735 | 173.735 | 331.528 | 241.444 | 451.721 | 451.721 | 546.879 | 546.879 | 668.392 | 668.392 | 725.645 | 725.645 | 815.299 | 815.299 | 857.605 | 857.605 | 955.364 | 955.364 | 1,061.717 | 1,061.717 | 1,111.872 | 1,111.872 | 1,068.513 | 1,068.513 | 1,063.488 | 1,063.488 | 1,101.691 | 1,101.691 | 1,165.782 | 1,165.782 | 1,098.751 | 1,098.751 | 1,174.481 | 1,174.481 | 802.904 | 802.904 | 795.125 | 795.125 | 573.15 | 573.15 | 588.548 | 588.548 | 554.571 | 554.571 | 481.996 | 481.996 | 436.244 | 356.741 | 321.802 | 273.753 | 248.381 |
Total Liabilities & Shareholders Equity
| 555.882 | 555.882 | 713.973 | 713.973 | 840.638 | 776.145 | 894.155 | 894.155 | 1,018.207 | 1,018.207 | 1,140.455 | 1,140.455 | 1,166.027 | 1,166.027 | 1,210.675 | 1,210.675 | 1,238.429 | 1,238.429 | 1,376.18 | 1,376.18 | 1,446.778 | 1,446.778 | 1,516.07 | 1,516.07 | 1,312.329 | 1,312.329 | 1,229.632 | 1,229.632 | 1,274.214 | 1,272.522 | 1,311.524 | 1,311.524 | 1,678.191 | 1,678.191 | 1,410.46 | 1,410.46 | 1,093.418 | 1,093.418 | 1,091.163 | 1,091.163 | 911.115 | 911.115 | 885.414 | 885.414 | 939.753 | 939.753 | 837.255 | 0 | 946.679 | 925.429 | 761.37 | 659.065 | 497.723 |