Hifood Group Holdings Co., Limited
HKEX:0442.HK
0.91 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.394 | 36.394 | 43.661 | 43.661 | 62.648 | 62.648 | 82.874 | 82.874 | 92.833 | 92.833 | 86.58 | 86.58 | 37.213 | 37.213 | 56.225 | 56.225 | 27.915 | 27.915 | 35.593 | 35.593 | 270.808 | 270.808 | 212.041 | 212.041 | 230.489 | 230.489 | 210.747 | 210.747 | 152.09 | 152.09 | 24.332 | 24.332 | 62.106 | 62.106 | 80.662 | 80.662 | 244.123 | 126.468 | 88.763 | -49.24 |
Short Term Investments
| 0 | 0 | 0 | 0 | 18.096 | 0 | 17.847 | 0 | 17.575 | 0 | 0.136 | 0.136 | 1.703 | 1.703 | 1.665 | 1.665 | 152.201 | 6.292 | 173.334 | 15.387 | 0.138 | 0.138 | 15.981 | 0 | 0.856 | 0.856 | 15.417 | 0 | 1.423 | 1.423 | 14.779 | 0 | 2.2 | 2.2 | 0 | 0 | 1.062 | 1.062 | 1.166 | 98.48 |
Cash and Short Term Investments
| 36.394 | 36.394 | 43.661 | 43.661 | 62.648 | 62.648 | 82.874 | 82.874 | 92.833 | 92.833 | 86.58 | 86.716 | 37.213 | 38.916 | 56.225 | 57.89 | 180.116 | 186.408 | 208.927 | 224.314 | 270.808 | 270.946 | 212.041 | 212.041 | 230.489 | 231.345 | 210.747 | 210.747 | 152.09 | 153.513 | 24.332 | 24.332 | 62.106 | 64.306 | 80.662 | 80.662 | 244.123 | 127.53 | 89.929 | 49.24 |
Net Receivables
| 11.03 | 11.03 | 11.644 | 11.644 | 0.609 | 0.609 | 0 | 0 | 0 | 0 | 36.102 | 35.531 | 51.825 | 51.137 | 33.856 | 29.754 | 80.965 | 78.91 | 82.764 | 80.409 | 51.569 | 51.569 | 35.24 | 35.24 | 67.934 | 67.934 | 174.736 | 174.736 | 176.125 | 176.125 | 177.975 | 177.975 | 185.936 | 185.936 | 257.816 | 257.816 | 222.414 | 222.414 | 206.599 | 0 |
Inventory
| 12.957 | 12.957 | 12.329 | 12.329 | 10.377 | 10.377 | 2.552 | 2.552 | 2.053 | 2.053 | 6.098 | 6.098 | 21.437 | 21.437 | 33.22 | 33.22 | 18.664 | 18.664 | 21.447 | 21.447 | 31.088 | 31.088 | 64.151 | 64.151 | 49.659 | 49.659 | 73.837 | 73.837 | 109.59 | 109.59 | 124.151 | 124.151 | 92.025 | 92.025 | 148.25 | 148.25 | 92.791 | 92.791 | 195.332 | 0 |
Other Current Assets
| 2.495 | 2.495 | 1.703 | 1.703 | 6.052 | 6.052 | 0.583 | 0.583 | 0.679 | 0.679 | 36.891 | 1.224 | 53.791 | 0.951 | 36.166 | 4.747 | 88.132 | 155.131 | 100.282 | 177.82 | 55.299 | 3.592 | 62.292 | 27.052 | 76.833 | 8.043 | 370.622 | 195.886 | 257.471 | 79.923 | 264.446 | 86.471 | 308.323 | 120.187 | 369.366 | 111.55 | 252.414 | 146.593 | 148.58 | 0 |
Total Current Assets
| 62.876 | 62.876 | 69.337 | 69.337 | 79.686 | 79.686 | 86.009 | 86.009 | 95.565 | 95.565 | 129.569 | 129.569 | 112.441 | 112.441 | 125.611 | 125.611 | 286.912 | 286.912 | 330.656 | 330.656 | 357.195 | 357.195 | 338.484 | 338.484 | 356.981 | 356.981 | 655.206 | 655.206 | 519.151 | 519.151 | 412.929 | 412.929 | 462.454 | 462.454 | 598.278 | 598.278 | 589.328 | 589.328 | 640.44 | 49.24 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.794 | 1.794 | 2.656 | 2.656 | 2.686 | 2.686 | 2.78 | 2.78 | 5.258 | 5.258 | 1.7 | 1.7 | 2.054 | 2.054 | 4.508 | 4.508 | 5.73 | 5.73 | 6.751 | 6.751 | 4.372 | 4.372 | 27.5 | 27.5 | 27.46 | 27.46 | 28.76 | 28.76 | 171.871 | 171.871 | 175.895 | 175.895 | 183.029 | 183.029 | 192.425 | 192.425 | 197.046 | 197.046 | 188.961 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 1.158 | 1.158 | 1.326 | 1.326 | 1.324 | 1.324 | 1.317 | 1.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 0.724 | 1.158 | 1.158 | 1.326 | 1.326 | 1.324 | 1.324 | 1.317 | 1.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 26.061 | 7.275 | 25.717 | 7.202 | 8.089 | 8.089 | 8.126 | 8.126 | 16.824 | 16.824 | 16.718 | 16.718 | 112.687 | 95.576 | 91.28 | 74.26 | -135.376 | 0.105 | -156.85 | 0.108 | 0.113 | 0.113 | 0.126 | 0.126 | 0.14 | 0.14 | 0.599 | 0.599 | 0.367 | 0.367 | 0.345 | 0.345 | 0.407 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -25.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.687 | 0 | -91.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.735 | 19.521 | 27.052 | 19.85 | -11.499 | 19.471 | -11.63 | 17.982 | -23.24 | 17.84 | -19.744 | 17.383 | 112.687 | 17.111 | 91.28 | 17.02 | 152.201 | 16.72 | 173.334 | 16.376 | 16.189 | 16.189 | 15.981 | 15.981 | 16.128 | 16.128 | 15.417 | 15.417 | 28.553 | 28.553 | 28.664 | 28.664 | 29.078 | 29.078 | 29.272 | 29.272 | 15.768 | 15.768 | 20.009 | -49.24 |
Total Non-Current Assets
| 29.314 | 29.314 | 30.432 | 30.432 | 30.97 | 30.97 | 29.612 | 29.612 | 41.08 | 41.08 | 37.127 | 37.127 | 116.065 | 116.065 | 97.105 | 97.105 | 22.555 | 22.555 | 23.235 | 23.235 | 20.674 | 20.674 | 43.607 | 43.607 | 43.728 | 43.728 | 44.776 | 44.776 | 200.791 | 200.791 | 204.904 | 204.904 | 212.514 | 212.514 | 221.697 | 221.697 | 212.814 | 212.814 | 208.97 | -49.24 |
Total Assets
| 92.19 | 92.19 | 99.769 | 99.769 | 110.656 | 110.656 | 115.621 | 115.621 | 136.645 | 136.645 | 166.696 | 166.696 | 228.506 | 228.506 | 222.716 | 222.716 | 309.467 | 309.467 | 353.891 | 353.891 | 377.869 | 377.869 | 382.091 | 382.091 | 400.709 | 400.709 | 699.982 | 699.982 | 719.942 | 719.942 | 617.833 | 617.833 | 674.968 | 674.968 | 819.975 | 819.975 | 802.142 | 802.142 | 849.41 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.011 | 0.011 | 0.025 | 0.025 | 0.022 | 0.022 | 3.84 | 0.039 | 0.022 | 0.022 | 17.449 | 17.449 | 11.2 | 11.2 | 21.636 | 21.636 | 6.358 | 6.358 | 16.481 | 16.481 | 9.324 | 9.324 | 20.356 | 20.356 | 5.236 | 5.236 | 71.247 | 71.247 | 81.258 | 81.258 | 54.714 | 54.714 | 41.927 | 41.927 | 181.946 | 71.518 | 124.624 | 60.014 | 131.96 | 0 |
Short Term Debt
| 0.565 | 0 | 0.769 | 0 | 0.734 | 0 | 0.453 | 0 | 0.861 | 0 | 0.156 | 0 | 0.18 | 0 | 0.237 | 0 | 10.178 | 9.924 | 10.952 | 10.71 | 0 | 0 | 0 | 0 | 0.56 | 0 | 139.35 | 138.461 | 234.018 | 232.438 | 184.697 | 183.897 | 227.013 | 226.086 | 280.569 | 279.603 | 291.754 | 290.482 | 417.25 | 0 |
Tax Payables
| 0.36 | 0 | 4.637 | 0 | 4.651 | 0 | 0.529 | 0 | 3.109 | 0 | 2.975 | 0 | 2.987 | 0 | 2.609 | 0 | 2.544 | 0 | 0.092 | 0 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.36 | 0 | 0 | 0 | -0.734 | 0 | -4.254 | 0 | -0.861 | 0 | -0.156 | 0 | 2.987 | 0 | 2.609 | 0 | 2.544 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.258 | 0 | -54.714 | 0 | 0 | 0 | 0 | 0 | -65.882 | 0 | 0 | 0 |
Other Current Liabilities
| 7.472 | 8.397 | 6.582 | 7.351 | 7.889 | 7.889 | 4.783 | 4.783 | 6.299 | 6.299 | 10.799 | 10.799 | 8.002 | 11.169 | 7.763 | 10.609 | 10.968 | 13.766 | 16.807 | 17.141 | 21.034 | 21.034 | 21.64 | 21.64 | 22.798 | 23.358 | 94.996 | 95.885 | 160.304 | 80.626 | 99.241 | 45.327 | 51.576 | 52.503 | 0.47 | 111.864 | 65.882 | 65.882 | 85.425 | 0 |
Total Current Liabilities
| 8.408 | 8.408 | 7.376 | 7.376 | 7.911 | 7.911 | 4.822 | 4.822 | 6.321 | 6.321 | 28.248 | 28.248 | 22.369 | 22.369 | 32.245 | 32.245 | 30.048 | 30.048 | 44.332 | 44.332 | 30.358 | 30.358 | 41.996 | 41.996 | 28.594 | 28.594 | 305.593 | 305.593 | 394.322 | 394.322 | 283.938 | 283.938 | 320.516 | 320.516 | 462.985 | 462.985 | 416.378 | 416.378 | 634.635 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.338 | 0.338 | 0.51 | 0.51 | 0.544 | 0.544 | 0.569 | 0.569 | 2.244 | 2.244 | 0.628 | 0.628 | 0.698 | 0.698 | 0.743 | 0.743 | 0.814 | 0.814 | 0.954 | 0.954 | 0 | 0 | 0 | 0 | 1.417 | 1.417 | 2.054 | 2.054 | 4.12 | 4.12 | 2.003 | 2.003 | 1.614 | 1.614 | 2.069 | 2.069 | 2.81 | 2.81 | 2.551 | 0 |
Deferred Revenue Non-Current
| -0.338 | 0 | -0.106 | 0 | -0.106 | 0 | -0.106 | 0 | -0.106 | 0 | -0.106 | 0 | -0.106 | 0 | -0.299 | 0 | -0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.922 | 0 | 0 | 0 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.106 | 0 | 0.106 | 0 | 0.106 | 0 | 0.106 | 0 | 0.106 | 0 | 0.106 | 0 | 0.106 | 0 | 0.299 | 0 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0.458 | 0 | 1.922 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.338 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.299 | 0.299 | 0.299 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 1.922 | 1.922 | 0.581 | 0.581 | 0.236 | 0.236 | 0.221 | 0.221 | 0.225 | 0.225 | 0.289 | 0.289 | 0.244 | 0.244 | 0 | 0 |
Total Non-Current Liabilities
| 0.444 | 0.444 | 0.616 | 0.616 | 0.65 | 0.65 | 0.675 | 0.675 | 2.35 | 2.35 | 0.734 | 0.734 | 0.804 | 0.804 | 1.042 | 1.042 | 1.113 | 1.113 | 0.954 | 0.954 | 0 | 0 | 0.458 | 0 | 3.339 | 3.339 | 2.635 | 2.635 | 4.356 | 4.356 | 2.224 | 2.224 | 1.839 | 1.839 | 2.358 | 2.358 | 3.054 | 3.054 | 2.551 | 0 |
Total Liabilities
| 8.852 | 8.852 | 7.992 | 7.992 | 8.561 | 8.561 | 5.497 | 5.497 | 8.671 | 8.671 | 28.982 | 28.982 | 23.173 | 23.173 | 33.287 | 33.287 | 31.161 | 31.161 | 45.286 | 45.286 | 30.358 | 30.358 | 42.454 | 41.996 | 31.933 | 31.933 | 308.228 | 308.228 | 398.678 | 398.678 | 286.162 | 286.162 | 322.355 | 322.355 | 465.343 | 465.343 | 419.432 | 419.432 | 637.186 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 106.821 | 0 | 16.431 | 0 | 132.262 | 0 | 23.683 | 0 | 39.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.703 | 0 | 0 | 0 | 5.405 | 0 | 0 | 0 | 12.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.863 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.01 | 0 |
Retained Earnings
| -152.574 | -144.628 | -143.898 | -135.952 | -134.85 | -126.904 | -115.914 | -115.914 | -100.938 | -100.938 | -90.748 | -90.748 | -28.776 | -22.77 | -43.66 | -37.654 | 44.282 | 52.228 | 74.313 | 82.155 | 109.61 | 117.452 | 105.482 | 113.324 | 129.442 | 137.127 | 160.458 | 168.143 | 166.884 | 174.424 | 170.248 | 177.205 | 176.625 | 183.578 | 176.163 | 181.919 | 191.324 | 197.08 | 194.092 | 0 |
Accumulated Other Comprehensive Income/Loss
| 108.624 | -3.023 | 2.953 | -3.328 | 109.494 | -2.153 | 3.303 | -2.978 | 111.543 | -0.104 | 5.452 | -0.554 | 5.093 | -0.913 | 4.073 | -1.933 | -11.804 | -2.938 | 3.336 | -2.566 | -11.371 | 1.043 | -2.703 | -2.703 | -88.756 | 2.633 | -5.405 | -5.405 | -115.756 | -19.7 | -12.074 | -12.074 | -114.948 | 2.495 | 6.173 | 6.173 | -107.643 | 19.09 | 18.122 | 153.654 |
Other Total Stockholders Equity
| 124.452 | 228.153 | 229.818 | 228.153 | 124.452 | 228.153 | 115.051 | 228.153 | 100.075 | 228.153 | 89.885 | 228.153 | 204.47 | 228.153 | 188.566 | 228.153 | 244.965 | 228.153 | 230.093 | 228.153 | 248.409 | 228.153 | 233.292 | 228.153 | 327.227 | 228.153 | 230.433 | 228.153 | 269.336 | 165.74 | 160.623 | 165.74 | 290.136 | 165.74 | 171.496 | 165.74 | 298.229 | 165.74 | 0 | 0 |
Total Shareholders Equity
| 81.365 | 81.365 | 89.736 | 89.736 | 99.959 | 99.959 | 110.124 | 110.124 | 127.974 | 127.974 | 137.714 | 137.714 | 205.333 | 205.333 | 189.429 | 189.429 | 278.306 | 278.306 | 308.605 | 308.605 | 347.511 | 347.511 | 339.637 | 339.637 | 368.776 | 368.776 | 391.754 | 391.754 | 321.264 | 321.264 | 331.671 | 331.671 | 352.613 | 352.613 | 354.632 | 354.632 | 382.71 | 382.71 | 212.224 | 153.654 |
Total Equity
| 83.338 | 83.338 | 91.777 | 91.777 | 102.095 | 102.095 | 110.124 | 110.124 | 127.974 | 127.974 | 137.714 | 137.714 | 205.333 | 205.333 | 189.429 | 189.429 | 278.306 | 278.306 | 308.605 | 308.605 | 347.511 | 347.511 | 339.637 | 339.637 | 368.776 | 368.776 | 391.754 | 391.754 | 321.264 | 321.264 | 331.671 | 331.671 | 352.613 | 352.613 | 354.632 | 354.632 | 382.71 | 382.71 | 212.224 | 153.654 |
Total Liabilities & Shareholders Equity
| 92.19 | 92.19 | 99.769 | 99.769 | 110.656 | 110.656 | 115.621 | 115.621 | 136.645 | 136.645 | 166.696 | 166.696 | 228.506 | 228.506 | 222.716 | 222.716 | 309.467 | 309.467 | 353.891 | 353.891 | 377.869 | 377.869 | 382.091 | 381.633 | 400.709 | 400.709 | 699.982 | 699.982 | 719.942 | 719.942 | 617.833 | 617.833 | 674.968 | 674.968 | 819.975 | 819.975 | 802.142 | 802.142 | 849.41 | 153.654 |