Dah Sing Financial Holdings Limited

HKEX:0440.HK

22.95 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q4
Operating Activities:
Net Income 670.233921.862338.394832.979427.18881.224413.384744.768593.9881,113.821874.4041,040.777560.4324,844.3420913.88101,073.884714.0561,012.831818.257680.202374.615374.615309.101309.101309.101309.101252.413252.413252.413252.413321.258321.258321.258321.258156.512156.512156.512156.51238.40438.40438.40438.404262.55262.55262.55262.55300.318300.318300.318300.318244.709244.709244.709244.709273.501273.501273.501273.501216.956216.956216.956216.956195.994195.994195.994195.994221.108221.108221.108221.108
Depreciation & Amortization 182.208174.99209.048181.815189.516216.292210.903183.065188.889184.64287.7889.8591.92394.785084.912086.14884.06976.98171.01265.71834.18334.18352.01652.01652.01652.01645.20545.20545.20545.20538.67238.67238.67238.67233.13533.13533.13533.13533.44533.44533.44533.44530.29330.29330.29330.29332.97332.97332.97332.97300000000000000000000
Deferred Income Tax 0-360.305-418.182-363.783-379.226-432.87-422.148-366.609-378.341-370.127000000000001,632.60700000000000000000000000000000000000000000000000000
Stock Based Compensation 3.93810.3250.0860.1530.1940.2860.3420.4790.5630.8431.1580.39127.1830.26400.56801.0098.2951.71329.6352.1231.061.060.0330.0330.0330.03300000000000000000000000000000000000000000000
Change In Working Capital 849.25-826.318916.141847.639-54.2291,110.1-9,579.103185.313,495.903-3,004.77-5,857.128-4,130.7290.153-9,058.5590-4,0780-5,597.229-2,300.203-6,513.709-6,999.975-10,114.334-1,634.73-1,634.73-380.517-380.517-380.517-380.5171,191.0251,191.0251,191.0251,191.025-2,127.044-2,127.044-2,127.044-2,127.044982.309982.309982.309982.309457.507457.507457.507457.507541.643541.643541.643541.643-921.332-921.332-921.332-921.33200000000000000000000
Accounts Receivables 000000000000000000000000000000000000000000000000000000000000000000000000
Change In Inventory 000000000000000000000000000000000000000000000000000000000000000000000000
Change In Accounts Payables 000000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital -5,812.722-1,944.179-7,687.122,222.464-11,162.7032,228.491-10,131.338-6,589.195-1,401.219-2,425.319-5,857.128-4,130.7290.153-9,058.5590-4,0780-5,597.229-2,300.203-6,513.709-6,999.975-10,114.33400000000000000000000000000000000000000000000000000
Other Non Cash Items 1,114.421145.9411,374.251,626.211,127.95840.9891,195.72950.307826.497207.334-5,161.363-4,636.854-134.144-5,959.75301,084.0130-2,100.808665.412-498.321-842.351619.05668.07868.078-29.511-29.511-29.511-29.511-25.405-25.405-25.405-25.405-113.766-113.766-113.766-113.766-139.521-139.521-139.521-139.521260.645260.645260.645260.645154.154154.154154.154154.15433.75833.75833.75833.758-544.867-544.867-544.867-544.867423.739423.739423.739423.739429.505429.505429.505429.505-1,089.687-1,089.687-1,089.687-1,089.687-366.317-366.317-366.317-366.317
Operating Cash Flow 2,451.69666.4952,419.7373,125.0131,311.3852,616.021-8,180.893797.324,727.499-1,868.257-10,055.149-7,636.565545.547-10,078.9210-1,994.6260-6,536.996-828.371-5,920.505-6,923.422-8,747.235-1,156.794-1,156.794-48.878-48.878-48.878-48.8781,463.2371,463.2371,463.2371,463.237-1,880.88-1,880.88-1,880.88-1,880.881,032.4351,032.4351,032.4351,032.435790.001790.001790.001790.001988.639988.639988.639988.639-554.284-554.284-554.284-554.284-300.158-300.158-300.158-300.158697.24697.24697.24697.24646.461646.461646.461646.461-893.693-893.693-893.693-893.693-145.209-145.209-145.209-145.209
Investing Activities:
Investments In Property Plant And Equipment -240.984-40.08934.977-219.803-53.654-186.592-88.641-51.232-61.659-43.992-113.083-63.151-64.076-68.9490-118.5920-51.744-108.083-50.79-192.748-51.892-61.16-61.16-54.694-54.694-54.694-54.694-89.329-89.329-89.329-89.329-94.416-94.416-94.416-94.416-45.211-45.211-45.211-45.211-23.243-23.243-23.243-23.243-26.864-26.864-26.864-26.864-68.814-68.814-68.814-68.814-6.71-6.71-6.71-6.71-6.374-6.374-6.374-6.374-12.701-12.701-12.701-12.701-8.303-8.303-8.303-8.303-10.392-10.392-10.392-10.392
Acquisitions Net 16.3241.4910.1390.075-3.2543.4830.1080.0280.8020.14500000000000000000000000000000000000000000000000000000000000000
Purchases Of Investments -5,123.857-3,099.091-4,337.714-7,937.98-1,761.545-2,349.59121.598-8,153.291-1,339.241-5,126.70200000000000-82.5-82.5-82.500000000000000000000-26.864-26.864-26.864-26.864-68.814-68.814-68.814-68.81400000000-11.043-11.043-11.043-11.043-23.1-23.1-23.1-23.1-11.248-11.248-11.248-11.248
Sales Maturities Of Investments 249.325825.7211,888.0991,511.491,541.425934.467-105.8953,948.054473.8334,264.26300000000000000000000000000000000000000000000000000000000000000
Other Investing Activites -46.3721.491-38.6750.075-97.0243.4832.6220.0280.8020.145-1.2671.401158.0826,153.4601.44400.081-0.0140.207-327.1050.014143.66143.6654.69454.69454.69454.69489.32989.32989.32989.32994.41694.41694.41694.41645.21145.21145.21145.21123.24323.24323.24323.24353.72853.72853.72853.728137.628137.628137.628137.6286.716.716.716.716.3746.3746.3746.37423.74323.74323.74323.74331.40431.40431.40431.40421.6421.6421.6421.64
Investing Cash Flow -9,370.508-4,559.893-1,511.351820.6-5,281.48-3,792.462-191.176-5,265.878-4,701.745-4,166.182-114.35-61.7594.0066,084.5110-117.1480-51.663-108.097-50.583-519.853-51.878-143.66-143.66-54.694-54.694-54.694-54.694-89.329-89.329-89.329-89.329-94.416-94.416-94.416-94.416-45.211-45.211-45.211-45.211-23.243-23.243-23.243-23.243-53.728-53.728-53.728-53.728-137.628-137.628-137.628-137.628111.9111.9111.9111.9-21.19-21.19-21.19-21.19-23.743-23.743-23.743-23.743-5.112-5.112-5.112-5.112-21.252-21.252-21.252-21.252
Financing Activities:
Debt Repayment -913.948-2,541.397-1,289.829-3,699.125-805.808-620.966-1,105.016-393.658-490.094-1,834.494000-1,660.07400000-955.9650-484.616-484.616-484.616-290.884-290.884-290.884-290.884-291.649-291.649-291.649-291.649-489.346-489.346-489.346-489.346-92.764-92.764-92.764-92.764-1,374.941-1,374.941-1,374.941-1,374.941-112.5-112.5-112.5-112.5-242.517-242.517-242.517-242.51700000000000000000000
Common Stock Issued 01,175.509006,583.392-3,309.194006,712.9163,619.2930000000000000000000000364.751364.751364.751364.7510000117.916117.916117.916117.9160000000041.55541.55541.55541.5550000000000000000
Common Stock Repurchased 18.492-18.4920015.296-15.29600-591.635-591.63500000000000000000000000000000000000000000000000000000000000000
Dividends Paid -114.658-258.533-105.46-233.29-105.46-214.114-86.284-345.141-124.634-348.336-127.329-345.127-2,318.72-345.1270-335.0750-318.321-100.523-304.918-91.923-263.909-88.958-88.958-57.295-57.295-57.295-57.295-84.181-84.181-84.181-84.181-13.014-13.014-13.014-13.0140000-82.486-82.486-82.486-82.486-146.927-146.927-146.927-146.927-131.922-131.922-131.922-131.922-140.274-140.274-140.274-140.274-106-106-106-106-135-135-135-135-110-110-110-110-88.18-88.18-88.18-88.18
Other Financing Activities -39.632-104.484-36.028-86.471-36.029-79.264-28.824-126.102-46.838-126.10211,357.6761,020.5657,135.872,794.0890-270.23402,131.4543,652.3099,424.16,056.1983,498.513573.574573.574348.179348.179348.179348.179375.83375.83375.83375.83137.608137.608137.608137.60892.76492.76492.76492.7641,339.5121,339.5121,339.5121,339.512214.582214.582214.582214.582374.439374.439374.439374.43998.71998.71998.71998.71910610610610613513513513511011011011088.1888.1888.1888.18
Financing Cash Flow 7,556.325-1,747.397-643.8593,759.175,651.391-4,238.8341,152.9636,527.746,439.903718.72611,230.347675.4384,817.15788.8880-605.30901,813.1333,551.78610,075.1475,964.2753,234.604-371.803-371.803251.095251.095251.095251.095-1,344.627-1,344.627-1,344.627-1,344.627163.635163.635163.635163.635-1,374.865-1,374.865-1,374.865-1,374.865-1,339.512-1,339.512-1,339.512-1,339.512-44.845-44.845-44.845-44.845-147.316-147.316-147.316-147.316141.563141.563141.563141.563611.288611.288611.288611.288145.837145.837145.837145.837226.109226.109226.109226.10945.01845.01845.01845.018
Other Information:
Effect Of Forex Changes On Cash 116.556-110.563-136.807-154.0974.819-18.736328.457-146.978-23.127-9.731-104.803-29.19678.174990-35.290-23.887-39.092-45.3433.463-30.037-30.037-30.037-24.811-24.811-24.811-24.81115.12415.12415.12415.1241,411.911,411.911,411.911,411.91-22.501-22.501-22.501-22.501-101.602-101.602-101.602-101.602-4.759-4.759-4.759-4.75916.08516.08516.08516.0850.0580.0580.0580.0580.4390.4390.4390.4399.3439.3439.3439.3431.8141.8141.8141.8140.0140.0140.0140.014
Net Change In Cash 0-6,351.358127.727,550.6861,686.115-5,434.011-6,890.6491,912.2046,442.53-5,325.444956.045-7,052.0735,534.877-3,106.5220-2,752.3730-4,799.4132,576.2264,058.719-1,445.5377,238.337-1,752.512-1,752.512414.43414.43414.43414.43751.396751.396751.396751.396-399.751-399.751-399.751-399.751-365.402-365.402-365.402-365.402-240.266-240.266-240.266-240.2661,092.2581,092.2581,092.2581,092.258-461.01-461.01-461.01-461.01-46.638-46.638-46.638-46.6381,287.7771,287.7771,287.7771,287.777777.898777.898777.898777.898-670.883-670.883-670.883-670.883-121.43-121.43-121.43-121.43
Cash At End Of Period 20,261.14920,261.14921,859.37821,731.65818,408.96316,722.84819,681.32926,571.97824,151.47317,708.94316,479.37515,523.3322,575.40317,040.52614,533.47414,533.47411,540.46511,540.46516,339.87813,763.6529,971.54511,417.0822,426.2332,426.2334,245.3984,245.3984,245.3984,245.3983,830.9683,830.9683,830.9683,830.9683,079.5723,079.5723,079.5723,079.5723,479.3233,479.3233,479.3233,479.3233,844.7253,844.7253,844.7253,844.7254,084.994,084.994,084.994,084.992,992.7322,992.7322,992.7322,992.7323,172.9343,172.9343,172.9343,172.9342,273.112,273.112,273.112,273.11985.333985.333985.333985.333207.436207.436207.436207.436878.318878.318878.318878.318