KuangChi Science Limited
HKEX:0439.HK
0.53 (HKD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 83.139 | 52.523 | 113.972 | 99.478 | 60.822 | 158.406 | 306.192 | 290.492 | 353.831 | 97.446 | 113.433 | 81.178 | 0 | 87.366 | 166.927 | 70.116 | 167.321 | 258.91 | 267.176 | 311.341 | 382.47 | 370.576 | 322.122 | 305.277 | 326.624 | 579.857 |
| Cost of Revenue
| 68.613 | 41.697 | 72.242 | 60.902 | 51.009 | 139.563 | 176.551 | 92.046 | 128.67 | 77.812 | 93.755 | 64.725 | 0 | 86.045 | 165.238 | 91.451 | 153.241 | 240.913 | 234.313 | 264.948 | 324.169 | 309.279 | 265.701 | 260.41 | 254.199 | 471.484 |
| Gross Profit
| 14.526 | 10.826 | 41.73 | 38.576 | 9.813 | 18.843 | 129.641 | 198.446 | 225.161 | 19.634 | 19.678 | 16.453 | 0 | 1.321 | 1.689 | -21.335 | 14.08 | 17.997 | 32.863 | 46.393 | 58.301 | 61.297 | 56.421 | 44.867 | 72.425 | 108.373 |
| Gross Profit Ratio
| 0.175 | 0.206 | 0.366 | 0.388 | 0.161 | 0.119 | 0.423 | 0.683 | 0.636 | 0.201 | 0.173 | 0.203 | 0 | 0.015 | 0.01 | -0.304 | 0.084 | 0.07 | 0.123 | 0.149 | 0.152 | 0.165 | 0.175 | 0.147 | 0.222 | 0.187 |
| Reseach & Development Expenses
| 6.506 | 11.377 | 18.217 | 41.719 | 95.155 | 150.579 | 255.271 | 110.027 | 72.566 | 63.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 15.474 | 31.671 | 48.637 | 35.911 | 77.759 | 114.121 | 195.899 | 136.899 | 178.646 | 43.242 | 15.398 | 12.37 | 7.981 | 6.311 | 10.696 | 45.523 | 47.096 | 59.903 | 42.058 | 40.472 | 40.768 | 46.521 | 46.033 | 54.279 | 73.358 | 131.133 |
| Selling & Marketing Expenses
| 1.115 | 22.879 | 35.495 | 19.544 | 23.562 | 44.189 | 54.938 | 39.975 | 22.63 | 2.985 | 5.178 | 2.862 | 0 | 0 | 0 | 4.299 | 10.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 27.805 | 54.55 | 84.132 | 55.455 | 101.321 | 158.31 | 250.837 | 176.874 | 201.276 | 46.227 | 20.576 | 15.232 | 7.981 | 6.311 | 10.696 | 49.822 | 57.816 | 59.903 | 42.058 | 40.472 | 40.768 | 46.521 | 46.033 | 54.279 | 73.358 | 131.133 |
| Other Expenses
| 3.848 | -0.533 | -18.894 | -9.45 | -8.941 | -5.467 | 0.363 | -35.438 | -76.95 | 0 | 0 | 0.066 | -2.504 | -0.183 | 0.432 | -7.428 | 4.589 | 22.127 | 13.728 | 14.454 | 12.042 | 11.779 | -4.26 | -4.271 | 10.697 | 49.246 |
| Operating Expenses
| 34.311 | 65.394 | 83.455 | 87.724 | 187.535 | 303.422 | 436.241 | 251.463 | 196.892 | 189.088 | 19.925 | 14.773 | 5.477 | 5.503 | 9.779 | 42.394 | 62.405 | 82.03 | 55.786 | 54.926 | 52.81 | 58.3 | 41.773 | 50.008 | 84.055 | 180.379 |
| Operating Income
| -19.785 | -54.568 | -41.725 | -49.148 | -177.722 | -403.398 | 74.553 | -79.482 | 28.243 | -90.562 | -36.243 | 4.692 | -4.649 | -4.182 | -8.09 | -99.188 | -48.325 | -64.033 | -22.923 | -0.474 | 5.491 | 2.997 | 14.648 | -5.141 | -11.63 | -72.006 |
| Operating Income Ratio
| -0.238 | -1.039 | -0.366 | -0.494 | -2.922 | -2.547 | 0.243 | -0.274 | 0.08 | -0.929 | -0.32 | 0.058 | 0 | -0.048 | -0.048 | -1.415 | -0.289 | -0.247 | -0.086 | -0.002 | 0.014 | 0.008 | 0.045 | -0.017 | -0.036 | -0.124 |
| Total Other Income Expenses Net
| 12.49 | -13.344 | 1.117 | -28.07 | -115.392 | -145.416 | 339.213 | 816.946 | -18.466 | -73.143 | -1.089 | -1.212 | -0.001 | -0.185 | -3.796 | -0.358 | 6.949 | 4.322 | 0 | 0 | 0 | -1.224 | -2.531 | -27.545 | -39.07 | -42.274 |
| Income Before Tax
| -7.295 | -67.912 | -40.608 | -77.218 | -293.114 | -429.995 | 32.613 | 737.464 | 9.777 | -163.704 | -37.332 | 3.48 | -4.65 | -4.367 | -11.886 | -99.546 | -41.376 | -59.711 | 0 | 0 | 0 | 1.773 | 12.117 | -32.686 | -50.7 | -114.28 |
| Income Before Tax Ratio
| -0.088 | -1.293 | -0.356 | -0.776 | -4.819 | -2.715 | 0.107 | 2.539 | 0.028 | -1.68 | -0.329 | 0.043 | 0 | -0.05 | -0.071 | -1.42 | -0.247 | -0.231 | 0 | 0 | 0 | 0.005 | 0.038 | -0.107 | -0.155 | -0.197 |
| Income Tax Expense
| 2.488 | 19.442 | 12.909 | 0.059 | 88.923 | 3.452 | 99.225 | 140.43 | 14.761 | 0.898 | 0.576 | 1.248 | 0.14 | 0.004 | -29.132 | 0.076 | 2.232 | -4.322 | 0.839 | -12.083 | 1.777 | 1.224 | -0.034 | 0.07 | 0.208 | 0.172 |
| Net Income
| -7.295 | -87.354 | -53.517 | -77.277 | -382.037 | -457.609 | 66.051 | 664.315 | 30.012 | -164.602 | -37.908 | 2.232 | -4.79 | -4.371 | 21.473 | -99.622 | -43.608 | -59.711 | -23.762 | 3.55 | 3.714 | 1.773 | 12.15 | -32.766 | -51.164 | -112.378 |
| Net Income Ratio
| -0.088 | -1.663 | -0.47 | -0.777 | -6.281 | -2.889 | 0.216 | 2.287 | 0.085 | -1.689 | -0.334 | 0.027 | 0 | -0.05 | 0.129 | -1.421 | -0.261 | -0.231 | -0.089 | 0.011 | 0.01 | 0.005 | 0.038 | -0.107 | -0.157 | -0.194 |
| EPS
| -0.012 | -0.14 | -0.087 | -0.13 | -0.62 | -0.74 | 0.011 | 0.11 | 0.007 | -0.7 | -0.27 | 0.002 | -0.048 | -0.044 | 0.22 | -1.05 | -0.56 | -1.13 | -0.93 | 0.14 | 0.23 | 0.12 | 0.79 | -2.11 | -3.17 | -7 |
| EPS Diluted
| -0.012 | -0.14 | -0.087 | -0.13 | -0.62 | -0.74 | 0.011 | 0.11 | 0.005 | -0.7 | -0.27 | 0.002 | -0.048 | -0.044 | 0.22 | -1.05 | -0.56 | -1.13 | -0.93 | 0.14 | 0.21 | 0.12 | 0.77 | -2.11 | -3.17 | -7 |
| EBITDA
| -17.129 | -37.458 | -11.996 | -27.037 | -179.004 | -268.84 | -282.661 | -52.51 | 44.538 | -85.79 | -31.207 | 9.422 | -4.22 | -4.302 | -7.415 | -65.038 | -39.066 | -54.341 | -13.183 | 2.911 | 17.193 | 13.342 | 14.648 | -5.141 | -11.63 | -72.006 |
| EBITDA Ratio
| -0.206 | -0.713 | -0.105 | -0.272 | -2.943 | -1.697 | -0.923 | -0.181 | 0.126 | -0.88 | -0.275 | 0.116 | 0 | -0.049 | -0.044 | -0.928 | -0.233 | -0.21 | -0.049 | 0.009 | 0.045 | 0.036 | 0.045 | -0.017 | -0.036 | -0.124 |