Pacific Century Premium Developments Limited
HKEX:0432.HK
0.198 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -153 | -245 | -221 | -262 | -336 | -408 | -417 | -496 | -253 | -139 | -156 | -239 | -198 | -191 | -148 | -180 | -184 | 0 | -112 | 1,356 | 135 | 46 | 73.25 | 31 | 73.25 | 73.25 | 58 | 0 | 58 | 58 | 48.25 | 0 | 48.25 | 48.25 | 312.75 | 0 | 312.75 | 312.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 82 | 89 | 84 | 95 | 100 | 98 | 112 | 129 | 106 | 48 | 36 | 35 | 33 | 38 | 28 | 10 | 9 | 0 | 7 | 9 | 7 | 9 | 10 | 10 | 10 | 10 | 11.5 | 11.5 | 11.5 | 11.5 | 12.25 | 12.25 | 12.25 | 12.25 | 10.5 | 10.5 | 10.5 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -150 | 0 | -1,362 | 0 | 449 | 0 | 472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -6 | 0 | -31.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 2 | 2 | 4 | 5 | 5 | 3 | 3 | 3 | 2 | 0 | 2 | 3 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 74 | 0 | 286 | 0 | -31 | 0 | 1,420 | 0 | -735 | 0 | -3,047 | 0 | -261 | 0 | -113 | 0 | 0 | 0 | -6 | 0 | 177 | 30.75 | 30.75 | 30.75 | 30.75 | -98.75 | -98.75 | -98.75 | -98.75 | 152.5 | 152.5 | 152.5 | 152.5 | -78.75 | -78.75 | -78.75 | -78.75 | 635.5 | 635.5 | 635.5 | 635.5 | -342.5 | -342.5 | -342.5 | -342.5 | -342.25 | -342.25 | -342.25 | -342.25 | -380 | -380 | -380 | -380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -37 | 0 | -25 | 0 | -7 | 0 | -4 | 0 | -5 | 0 | -4 | 0 | -3 | 0 | -3 | 0 | 0 | 0 | 2 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -193 | 0 | -50 | 0 | -38 | 0 | 1,107 | 0 | -542 | 0 | -473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 50 | 50 | 50 | 50 | 42.5 | 42.5 | 42.5 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 304 | 0 | 361 | 0 | 14 | 0 | 317 | 0 | -188 | 0 | -2,570 | 0 | -258 | 0 | -110 | 0 | 0 | 0 | -8 | 0 | 172 | -19.25 | -19.25 | -19.25 | -19.25 | -141.25 | -141.25 | -141.25 | -141.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -7 | -58 | 344 | 291 | 603 | 410 | 231 | 275 | 1,356 | 301 | 166 | 2,465 | -2,065 | 201 | 53 | 67 | -25 | 0 | 218 | -1,379 | -310 | -272 | -103 | 41 | -103 | -103 | -77.25 | -19.25 | -77.25 | -77.25 | -12 | 36.25 | -12 | -12 | -271.75 | 41 | -271.75 | -271.75 | 148 | 148 | 148 | 148 | 303.75 | 303.75 | 303.75 | 303.75 | 199.25 | 199.25 | 199.25 | 199.25 | 271.25 | 271.25 | 271.25 | 271.25 | 10 | 10 | 10 | 10 | 261.5 | 261.5 | 261.5 | 261.5 | -136.25 | -136.25 | -136.25 | -136.25 |
Operating Cash Flow
| -78 | -392 | 39 | -66 | 167 | -96 | -298 | -350 | 997 | 114 | -26 | -781 | -2,225 | -210 | -64 | -213 | -198 | 0 | 115 | -17 | -166 | -39 | 11 | 83 | 11 | 11 | -106.5 | -106.5 | -106.5 | -106.5 | 201 | 201 | 201 | 201 | -27.25 | -27.25 | -27.25 | -27.25 | 783.5 | 783.5 | 783.5 | 783.5 | -38.75 | -38.75 | -38.75 | -38.75 | -143 | -143 | -143 | -143 | -108.75 | -108.75 | -108.75 | -108.75 | 10 | 10 | 10 | 10 | 261.5 | 261.5 | 261.5 | 261.5 | -136.25 | -136.25 | -136.25 | -136.25 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -30 | -38 | -36 | -34 | -22 | -222 | -40 | -111 | -88 | -1,398 | -407 | -671 | -122 | -220 | -66 | -18 | -9 | 0 | -36 | -13 | -4 | -6 | -358.5 | -358.5 | -358.5 | -358.5 | -4.75 | -4.75 | -4.75 | -4.75 | -38 | -38 | -38 | -38 | -15.75 | -15.75 | -15.75 | -15.75 | -16 | -16 | -16 | -16 | -24.25 | -24.25 | -24.25 | -24.25 | -1 | -1 | -1 | -1 | -31.75 | -31.75 | -31.75 | -31.75 | -3.25 | -3.25 | -3.25 | -3.25 | -4.5 | -4.5 | -4.5 | -4.5 | -3.5 | -3.5 | -3.5 | -3.5 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -1,942 | -1 | -11 | -1 | -4 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 90 | -90 | 1,942 | 1,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 90 | -90 | 1,942 | -1,940 | -1 | -11 | -1 | -4 | -6 | -73 | 997 | 1,520 | -3,044 | -574 | -391 | 0 | -695 | 3,178 | 3,101 | -1,077 | 361 | -371 | 361 | 361 | 4.75 | 4.75 | 4.75 | 4.75 | 38 | 38 | 38 | 38 | 15.75 | 15.75 | 15.75 | 15.75 | 16 | 16 | 16 | 16 | 24.25 | 24.25 | 24.25 | 24.25 | 1 | 1 | 1 | 1 | 31.75 | 31.75 | 31.75 | 31.75 | 3.25 | 3.25 | 3.25 | 3.25 | 4.5 | 4.5 | 4.5 | 4.5 | 3.5 | 3.5 | 3.5 | 3.5 |
Investing Cash Flow
| -30 | -38 | 54 | -124 | 1,920 | -2,162 | -41 | -122 | -89 | -1,402 | -413 | -744 | 871 | 1,300 | -3,110 | -592 | -400 | 0 | -731 | 3,165 | 3,097 | -1,083 | -361 | -371 | -361 | -361 | -4.75 | -4.75 | -4.75 | -4.75 | -38 | -38 | -38 | -38 | -15.75 | -15.75 | -15.75 | -15.75 | -16 | -16 | -16 | -16 | 2.25 | 2.25 | 2.25 | 2.25 | 18.25 | 18.25 | 18.25 | 18.25 | 91.25 | 91.25 | 91.25 | 91.25 | -160.5 | -160.5 | -160.5 | -160.5 | 78.25 | 78.25 | 78.25 | 78.25 | -2 | -2 | -2 | -2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 2,926 | 0 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -381.5 | -381.5 | -381.5 | -381.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -794.5 | -794.5 | -794.5 | -794.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -51 | -51 | -51 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -184 | 241 | -232 | -80 | -2,643 | -315 | -25 | -197 | -426 | 1,966 | 275 | -24 | 704 | -103 | 3,923 | -15 | 458 | 0 | -3 | -1,498 | -2,966 | -63 | 0 | 1,500 | 0 | 0 | 383.75 | -383.75 | 383.75 | -383.75 | 0.75 | -0.75 | 0.75 | -0.75 | 794.5 | 0 | 794.5 | 0 | 17.75 | -17.75 | 17.75 | -17.75 | 0 | 0 | 0 | 0 | 39 | 3 | 39 | 3 | 42 | 0 | 42 | 0 | 51 | 0 | 51 | 0 | 287.75 | -116.25 | 287.75 | -116.25 | 18.75 | 85 | 18.75 | 85 |
Financing Cash Flow
| -184 | 231 | -232 | -80 | -2,643 | -315 | 3,265 | -197 | -426 | 1,966 | 275 | 396 | 704 | -103 | 3,923 | -9 | 458 | 0 | -3 | -1,498 | -2,966 | -63 | 0 | 1,500 | 0 | 0 | -383.75 | -383.75 | -383.75 | -383.75 | -0.75 | -0.75 | -0.75 | -0.75 | -794.5 | -794.5 | -794.5 | -794.5 | -17.75 | -17.75 | -17.75 | -17.75 | 0 | 0 | 0 | 0 | -39 | -39 | -39 | -39 | -42 | -42 | -42 | -42 | -51 | -51 | -51 | -51 | -116.25 | -116.25 | -116.25 | -116.25 | 85 | 85 | 85 | 85 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 24 | -25 | -10 | -49 | -4 | -30 | -1 | 13 | 5 | 1 | -12 | 22 | 7 | 22 | -5 | 12 | 0 | -4 | -4 | -11 | 5 | 0 | 5 | 0 | 0 | -11.5 | -11.5 | -11.5 | -11.5 | 6.75 | 6.75 | 6.75 | 6.75 | 5.75 | 5.75 | 5.75 | 5.75 | 213.25 | 213.25 | 213.25 | 213.25 | 0 | 0 | 0 | 0 | -7.75 | -7.75 | -7.75 | -7.75 | -4 | -4 | -4 | -4 | 621.75 | 621.75 | 621.75 | 621.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -317 | 349 | -777 | 315 | -2,547 | -635 | 2,897 | -679 | 22 | 1,271 | -163 | -1,141 | -628 | 994 | 771 | -819 | -128 | 0 | -623 | 1,646 | -46 | -1,429.5 | 9.25 | 1,838.75 | 9.25 | 9.25 | -506.5 | -506.5 | -506.5 | -506.5 | 169 | 169 | 169 | 169 | -831.75 | -831.75 | -831.75 | -831.75 | 963 | 963 | 963 | 963 | -26.25 | -26.25 | -26.25 | -26.25 | -171.5 | -171.5 | -171.5 | -171.5 | -63.5 | -63.5 | -63.5 | -63.5 | 420.25 | 420.25 | 420.25 | 420.25 | 223.5 | 223.5 | 223.5 | 223.5 | -53.25 | -53.25 | -53.25 | -53.25 |
Cash At End Of Period
| 600 | 917 | 568 | 1,345 | 1,030 | 3,577 | 4,212 | 1,315 | 1,994 | 1,972 | 1,133 | 864 | 2,005 | 2,633 | 1,639 | 868 | 1,687 | 1,843 | 1,843 | 2,466 | 820 | 616.5 | 216.5 | 2,046 | 216.5 | 216.5 | 207.25 | 207.25 | 207.25 | 207.25 | 713.75 | 713.75 | 713.75 | 713.75 | 544.75 | 544.75 | 544.75 | 544.75 | 1,376.5 | 1,376.5 | 1,376.5 | 1,376.5 | 413.5 | 413.5 | 413.5 | 413.5 | 439.75 | 439.75 | 439.75 | 439.75 | 611.25 | 611.25 | 611.25 | 611.25 | 674.75 | 674.75 | 674.75 | 674.75 | 254.5 | 254.5 | 254.5 | 254.5 | 31 | 31 | 31 | 31 |