Pacific Century Premium Developments Limited
HKEX:0432.HK
0.198 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 544 | 865 | 568 | 1,345 | 1,030 | 3,577 | 4,212 | 1,315 | 1,994 | 1,972 | 1,133 | 864 | 2,005 | 2,633 | 1,639 | 868 | 1,687 | 1,815 | 1,843 | 2,466 | 325 | 866 | 866 | 2,046 | 2,046 | 829 | 829 | 1,127 | 2,855 | 3,630 | 4,428 | 2,318 | 5,506 |
Short Term Investments
| -3,241 | -3,435 | 0 | 90 | 0 | 1,942 | 1 | 2 | 1 | 5 | 4 | 4 | 4 | 1,019 | 2,736 | 3 | 10 | 1 | 354 | 4 | 3 | 12 | 10 | 7 | 7 | 1 | 1 | 0 | 0 | 590 | 0 | 1,610 | 0 |
Cash and Short Term Investments
| 544 | 865 | 568 | 1,345 | 1,030 | 3,577 | 4,213 | 1,317 | 1,995 | 1,977 | 1,137 | 868 | 2,013 | 3,733 | 4,375 | 875 | 1,697 | 1,820 | 2,197 | 2,470 | 328 | 878 | 878 | 2,053 | 2,053 | 830 | 830 | 1,127 | 2,855 | 4,220 | 4,428 | 3,928 | 5,506 |
Net Receivables
| 41 | 0 | 27 | 63 | 17 | 39 | 20 | 34 | 17 | 31 | 19 | 24 | 0 | 0 | 12 | 27 | 10 | 0 | 8 | 0 | 11 | 0 | 29 | 0 | 23 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3,400 | 3,341 | 2,825 | 269 | 247 | 277 | 286 | 296 | 283 | 1,421 | 1,017 | 770 | -4 | -81 | 0 | -4 | 0 | -4 | 0 | -4 | 0 | -2 | -2 | -28 | 0 | 0 | 215 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 134 | 102 | 743 | 883 | 739 | 3,022 | 1,066 | 1,065 | 1,115 | 1,870 | 1,547 | 1,091 | 906 | 1,755 | 3,371 | 148 | 930 | 1,071 | 1,429 | 1,898 | 9,407 | 1,696 | 1,659 | 2,026 | 2,021 | 2,378 | 2,136 | 2,131 | 1,934 | 2,228 | 4,039 | 1,977 | 2,321 |
Total Current Assets
| 4,175 | 4,461 | 4,027 | 1,811 | 1,914 | 4,854 | 5,451 | 2,599 | 3,272 | 4,683 | 3,269 | 2,729 | 2,915 | 4,469 | 5,102 | 1,663 | 2,632 | 2,890 | 3,284 | 4,368 | 9,746 | 2,564 | 2,564 | 4,097 | 4,097 | 3,208 | 3,208 | 3,258 | 4,789 | 6,448 | 6,218 | 5,905 | 8,776 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,656 | 2,374 | 3,271 | 5,906 | 5,850 | 6,231 | 6,201 | 6,424 | 6,473 | 6,413 | 2,112 | 1,429 | 710 | 579 | 236 | 174 | 183 | 160 | 148 | 126 | 135 | 175 | 175 | 195 | 195 | 235 | 235 | 268 | 281 | 223 | 215 | 760 | 181 |
Goodwill
| 3 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
Intangible Assets
| 0 | 0 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 27 | 22 | 22 | 20 | 20 | 18 | 14 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3 | 4 | 6 | 8 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 30 | 30 | 25 | 25 | 24 | 24 | 22 | 18 | 4 | 4 | 3 | 3 |
Long Term Investments
| 3,242 | 3,436 | 3,535 | 3,375 | 3,590 | 3,715 | 3,644 | 3,700 | 3,663 | 3,763 | 3,717 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 2 | 2 | 2 | -1 | 1 | -1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -3,796 | -3,436 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 13 |
Other Non-Current Assets
| 166 | 4,186 | 198 | 194 | 221 | 242 | 253 | 265 | 277 | 305 | 3,248 | -1,434 | -715 | -582 | -239 | -180 | -189 | -165 | -152 | -131 | -140 | 9,569 | -206 | 7,326 | -221 | 7,058 | -260 | 6,604 | 6,598 | 6,358 | 6,207 | 4,282 | 4,776 |
Total Non-Current Assets
| 6,067 | 6,564 | 7,007 | 9,479 | 9,665 | 10,192 | 10,103 | 10,394 | 10,418 | 10,486 | 9,082 | 1,434 | 715 | 582 | 239 | 180 | 189 | 165 | 152 | 131 | 140 | 9,773 | 206 | 7,545 | 221 | 7,317 | 260 | 6,894 | 6,897 | 6,585 | 6,426 | 5,055 | 4,973 |
Total Assets
| 10,242 | 11,025 | 11,034 | 11,290 | 11,579 | 15,046 | 15,554 | 12,993 | 13,690 | 15,169 | 12,351 | 11,572 | 11,114 | 10,394 | 10,393 | 6,328 | 6,638 | 6,265 | 6,454 | 7,497 | 12,945 | 12,337 | 12,337 | 11,642 | 11,642 | 10,525 | 10,525 | 10,152 | 11,686 | 13,033 | 12,644 | 10,960 | 13,749 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 17 | 51 | 12 | 20 | 5 | 15 | 4 | 14 | 37 | 49 | 6 | 14 | 7 | 23 | 2 | 23 | 3 | 14 | 4 | 17 | 3 | 16 | 21 | 5 | 7 | 15 | 29 | 13 | 45 | 20 | 31 | 46 | 45 |
Short Term Debt
| 645 | 556 | 1,284 | 646 | 628 | 2,452 | 2,481 | 845 | 858 | 1,572 | 1,378 | 52 | 26 | 22 | 0 | 496 | 0 | 0 | 0 | 0 | 1,467 | 2,844 | 0 | 2,761 | 0 | 24 | 0 | 27 | 33 | 24 | 24 | 24 | 24 |
Tax Payables
| 24 | 14 | 8 | 8 | 5 | 11 | 9 | 11 | 9 | 7 | 7 | 7 | 5 | 6 | 4 | 4 | 3 | 3 | 195 | 651 | 7 | 8 | 0 | 4 | 0 | 8 | 0 | 50 | 23 | 39 | 108 | 158 | 102 |
Deferred Revenue
| 148 | 230 | 119 | 144 | 91 | 78 | 84 | 90 | 89 | 441 | 430 | -52 | -26 | 0 | 0 | -457 | 0 | 0 | 0 | 0 | -1,467 | 0 | 0 | 0 | 0 | 0 | 0 | 1,262 | 664 | 0 | 0 | 0 | 2,178 |
Other Current Liabilities
| 263 | 321 | 689 | 677 | 671 | 807 | 831 | 1,043 | 1,354 | 1,393 | 721 | 657 | 719 | 881 | 768 | 579 | 675 | 760 | 757 | 1,080 | 5,674 | 1,038 | 3,864 | 807 | 3,563 | 1,330 | 1,319 | 1,218 | 1,244 | 2,802 | 2,651 | 2,176 | 2,160 |
Total Current Liabilities
| 1,097 | 1,172 | 2,112 | 1,495 | 1,400 | 3,363 | 3,409 | 2,003 | 2,347 | 3,462 | 2,542 | 1,039 | 982 | 932 | 774 | 1,102 | 681 | 777 | 956 | 1,748 | 7,151 | 3,906 | 3,906 | 3,577 | 3,577 | 1,377 | 1,377 | 1,308 | 1,345 | 2,885 | 2,814 | 2,404 | 2,331 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 8,884 | 8,923 | 7,707 | 8,367 | 8,280 | 8,914 | 8,914 | 7,392 | 7,375 | 7,406 | 5,352 | 6,145 | 5,364 | 4,496 | 4,437 | 13 | 453 | 0 | 0 | 0 | 0 | 1,467 | 1,467 | 1,466 | 1,466 | 2,657 | 2,657 | 2,579 | 2,505 | 2,444 | 2,374 | 2,306 | 2,241 |
Deferred Revenue Non-Current
| 20 | 30 | 21 | 17 | 6 | 16 | 26 | 34 | 46 | 58 | 84 | 81 | 109 | 74 | 56 | 50 | 26 | 25 | 0 | 0 | 0 | 378 | 0 | 419 | 0 | -3,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 34 | 33 | 32 | 30 | 29 | 28 | 27 | 39 | 47 | 44 | 33 | 30 | 27 | 25 | 23 | 22 | 20 | 19 | 28 | 26 | 24 | 1,015 | 0 | 881 | 0 | 796 | 0 | 681 | 669 | 638 | 591 | 282 | 266 |
Other Non-Current Liabilities
| 183 | 185 | 187 | 185 | 184 | 181 | 179 | 178 | 778 | 767 | 764 | 171 | 169 | 280 | 261 | 245 | 0 | 189 | 183 | 161 | 373 | 1,087 | -1,467 | 882 | -1,466 | 1 | -2,657 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9,121 | 9,171 | 7,926 | 8,582 | 8,499 | 9,139 | 9,146 | 7,643 | 8,246 | 8,275 | 6,233 | 6,083 | 5,327 | 4,473 | 4,437 | 280 | 453 | 233 | 211 | 187 | 397 | 2,932 | 1,467 | 2,348 | 1,466 | 3,454 | 2,657 | 3,260 | 3,174 | 3,082 | 2,965 | 2,588 | 2,507 |
Total Liabilities
| 10,218 | 10,343 | 10,038 | 10,077 | 9,899 | 12,502 | 12,555 | 9,646 | 10,593 | 11,737 | 8,775 | 7,466 | 6,651 | 5,733 | 5,495 | 1,382 | 1,390 | 1,010 | 1,167 | 1,935 | 7,548 | 6,838 | 6,838 | 5,925 | 5,925 | 4,831 | 4,831 | 4,568 | 4,519 | 5,967 | 5,779 | 4,992 | 4,838 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 3,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766 | 649 | 516 | 471 | 571 | 449 | 627 | 564 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,802 | 3,802 | 3,802 | 3,802 | 3,802 | 3,802 | 3,802 | 3,438 | 2,846 | 2,846 | 2,846 | 2,846 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,848 | 2,848 | 2,848 | 2,836 | 2,836 | 2,836 | 2,836 | 2,836 | 2,836 | 2,836 | 2,836 | 4,321 | 4,321 | 4,321 | 4,321 | 4,321 |
Retained Earnings
| -1,193 | -1,040 | -795 | -574 | -312 | 24 | 432 | 849 | 1,345 | 1,598 | 1,737 | 1,893 | 2,132 | 2,330 | 2,522 | 2,670 | 2,850 | 3,034 | 3,003 | 3,115 | 1,759 | 855 | 855 | 792 | 792 | 0 | 761 | 723 | 0 | 1,376 | 0 | 0 | 3,606 |
Accumulated Other Comprehensive Income/Loss
| -3,911 | -2,213 | -2,144 | -2,148 | -1,943 | -1,415 | -1,368 | -1,073 | -1,227 | -1,145 | -1,140 | -766 | -649 | -516 | -471 | -571 | -449 | -627 | -564 | -401 | 802 | -213 | 0 | 2,089 | 0 | -197 | 0 | 0 | -160 | 0 | -165 | 0 | -120 |
Other Total Stockholders Equity
| 1,193 | -3,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592 | -449 | -627 | -564 | -401 | 0 | 0 | 1,808 | 0 | 2,089 | 3,055 | 2,097 | 2,025 | 3,006 | 1,369 | 2,709 | 1,647 | 1,104 |
Total Shareholders Equity
| -109 | 549 | 863 | 1,080 | 1,547 | 2,411 | 2,866 | 3,214 | 2,964 | 3,299 | 3,443 | 3,973 | 4,330 | 4,661 | 4,898 | 4,946 | 5,248 | 5,255 | 5,287 | 5,562 | 5,397 | 5,499 | 5,499 | 5,717 | 5,717 | 5,694 | 5,694 | 5,584 | 7,167 | 7,066 | 6,865 | 5,968 | 8,911 |
Total Equity
| 24 | 682 | 996 | 1,213 | 1,680 | 2,544 | 2,999 | 3,347 | 3,097 | 3,432 | 3,576 | 4,106 | 4,463 | 4,661 | 4,898 | 4,946 | 5,248 | 5,255 | 5,287 | 5,562 | 5,397 | 5,499 | 5,499 | 5,717 | 5,717 | 5,694 | 5,694 | 5,584 | 7,167 | 7,066 | 6,865 | 5,968 | 8,911 |
Total Liabilities & Shareholders Equity
| 10,242 | 11,025 | 11,034 | 11,290 | 11,579 | 15,046 | 15,554 | 12,993 | 13,690 | 15,169 | 12,351 | 11,572 | 11,114 | 10,349 | 10,393 | 6,328 | 6,638 | 6,265 | 6,454 | 7,497 | 12,945 | 12,337 | 0 | 11,642 | 0 | 10,525 | 0 | 10,152 | 11,686 | 13,033 | 12,644 | 10,960 | 13,749 |